|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.062B
-2.34%
YoY
|
$9.279B
-3.49%
YoY
|
$9.615B
4.99%
YoY
|
$9.158B
51.7%
YoY
|
$6.037B
104.16%
YoY
|
| Cost Of Revenue |
$2.789B
-9.86%
YoY
|
$3.094B
-11.68%
YoY
|
$3.503B
-6.91%
YoY
|
$3.763B
73.97%
YoY
|
$2.163B
101.4%
YoY
|
| Gross Profit |
$6.273B
1.42%
YoY
|
$6.185B
1.19%
YoY
|
$6.112B
13.29%
YoY
|
$5.395B
39.26%
YoY
|
$3.874B
105.74%
YoY
|
| Selling, General & Admin |
$4.549B
7.82%
YoY
|
$4.219B
4.82%
YoY
|
$4.025B
10.97%
YoY
|
$3.627B
14.52%
YoY
|
$3.167B
22.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$688.0M
5.04%
YoY
|
$655.0M
5.48%
YoY
|
$621.0M
6.15%
YoY
|
$585.0M
8.33%
YoY
|
$540.0M
0.93%
YoY
|
| Operating Expenses |
$6.611B
5.3%
YoY
|
$6.278B
2.16%
YoY
|
$6.145B
10.13%
YoY
|
$5.580B
16.57%
YoY
|
$4.787B
23.38%
YoY
|
| Operating Profit |
-$368.0M
-46.2%
YoY
|
-$684.0M
1972.73%
YoY
|
-$33.00M
-82.16%
YoY
|
-$185.0M
131.25%
YoY
|
-$80.00M
-95.33%
YoY
|
| Interest Expense |
-$434.0M
63.16%
YoY
|
-$266.0M
137.5%
YoY
|
-$112.0M
-17.65%
YoY
|
-$136.0M
3.82%
YoY
|
-$131.0M
-26.82%
YoY
|
| Other Income/Expense, Net |
-$406.0M
90.61%
YoY
|
-$213.0M
-2762.5%
YoY
|
$8.000M
-366.67%
YoY
|
-$3.000M
-98.36%
YoY
|
-$183.0M
2.23%
YoY
|
| Pretax Income |
-$774.0M
-13.71%
YoY
|
-$897.0M
168.56%
YoY
|
-$334.0M
-23.57%
YoY
|
-$437.0M
66.16%
YoY
|
-$263.0M
-86.11%
YoY
|
| Income Tax |
-$172.0M
68.63%
YoY
|
-$102.0M
325.0%
YoY
|
-$24.00M
-68.0%
YoY
|
-$75.00M
-7.41%
YoY
|
-$81.00M
-84.97%
YoY
|
| Net Earnings |
-$602.0M
-24.28%
YoY
|
-$795.0M
156.45%
YoY
|
-$310.0M
-14.36%
YoY
|
-$362.0M
98.9%
YoY
|
-$182.0M
-86.56%
YoY
|
| Basic Earnings Per Share |
-$1.66
-27.83%
YoY
|
-$2.30
147.31%
YoY
|
-$0.93
-16.96%
YoY
|
-$1.12
96.49%
YoY
|
-$0.57
-88.32%
YoY
|
| Diluted Earnings Per Share |
-$1.66
-27.83%
YoY
|
-$2.30
146.99%
YoY
|
-$0.93
-100.0%
YoY
|
-$1.119M
196256920.8%
YoY
|
-$0.57
-88.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
362.1M shares
4.65%
YoY
|
346.0M shares
3.94%
YoY
|
332.9M shares
2.87%
YoY
|
323.6M shares
1.76%
YoY
|
318.0M shares
14.59%
YoY
|
| Diluted Shares Outstanding |
362.1M shares
4.65%
YoY
|
346.0M shares
3.94%
YoY
|
332.9M shares
2.87%
YoY
|
323.6M shares
1.76%
YoY
|
318.0M shares
14.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.240B
4.67%
YoY
|
$2.244B
-1.45%
YoY
|
$2.322B
-1.82%
YoY
|
$2.356B
-2.97%
YoY
|
$2.140B
-3.12%
YoY
|
$2.277B
-2.06%
YoY
|
$2.365B
0.51%
YoY
|
$2.428B
-6.97%
YoY
|
$2.209B
-5.11%
YoY
|
$2.325B
-3.73%
YoY
|
$2.353B
-8.16%
YoY
|
$2.610B
6.75%
YoY
|
$2.328B
34.1%
YoY
|
$2.415B
31.68%
YoY
|
$2.562B
29.92%
YoY
|
$2.445B
63.11%
YoY
|
$1.736B
136.83%
YoY
|
$1.834B
177.46%
YoY
|
$1.972B
300.81%
YoY
|
$1.499B
597.21%
YoY
|
| Cost Of Revenue |
$757.0M
9.87%
YoY
|
$666.0M
-0.3%
YoY
|
$739.0M
-5.38%
YoY
|
$695.0M
-16.06%
YoY
|
$689.0M
-15.67%
YoY
|
$668.0M
-22.6%
YoY
|
$781.0M
-11.95%
YoY
|
$828.0M
4.02%
YoY
|
$817.0M
-14.63%
YoY
|
$863.0M
-10.38%
YoY
|
$887.0M
-10.04%
YoY
|
$796.0M
-26.7%
YoY
|
$957.0M
31.28%
YoY
|
$963.0M
49.53%
YoY
|
$986.0M
51.69%
YoY
|
$1.086B
102.61%
YoY
|
$729.0M
118.92%
YoY
|
$644.0M
147.69%
YoY
|
$650.0M
211.0%
YoY
|
$536.0M
400.93%
YoY
|
| Gross Profit |
$1.483B
2.21%
YoY
|
$1.578B
-1.93%
YoY
|
$1.583B
-0.06%
YoY
|
$1.661B
3.81%
YoY
|
$1.451B
4.24%
YoY
|
$1.609B
10.05%
YoY
|
$1.584B
8.05%
YoY
|
$1.600B
-11.8%
YoY
|
$1.392B
1.53%
YoY
|
$1.462B
0.69%
YoY
|
$1.466B
-6.98%
YoY
|
$1.814B
33.48%
YoY
|
$1.371B
36.15%
YoY
|
$1.452B
22.02%
YoY
|
$1.576B
19.21%
YoY
|
$1.359B
41.12%
YoY
|
$1.007B
151.75%
YoY
|
$1.190B
196.02%
YoY
|
$1.322B
367.14%
YoY
|
$963.0M
791.67%
YoY
|
| Selling, General & Admin |
$1.162B
3.38%
YoY
|
$1.147B
4.46%
YoY
|
$1.153B
7.96%
YoY
|
$1.126B
10.28%
YoY
|
$1.124B
8.91%
YoY
|
$1.098B
13.08%
YoY
|
$1.068B
2.89%
YoY
|
$1.021B
-0.29%
YoY
|
$1.032B
3.93%
YoY
|
$971.0M
12.91%
YoY
|
$1.038B
11.13%
YoY
|
$1.024B
9.52%
YoY
|
$993.0M
10.7%
YoY
|
$860.0M
1.53%
YoY
|
$934.0M
5.54%
YoY
|
$935.0M
18.65%
YoY
|
$897.0M
38.43%
YoY
|
$847.0M
42.35%
YoY
|
$885.0M
43.44%
YoY
|
$788.0M
41.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$179.0M
6.55%
YoY
|
$176.0M
4.76%
YoY
|
$173.0M
4.85%
YoY
|
$171.0M
4.27%
YoY
|
$168.0M
6.33%
YoY
|
$168.0M
5.66%
YoY
|
$165.0M
5.77%
YoY
|
$164.0M
5.81%
YoY
|
$158.0M
15.33%
YoY
|
$159.0M
6.0%
YoY
|
$156.0M
6.12%
YoY
|
$155.0M
6.9%
YoY
|
$137.0M
5.38%
YoY
|
$150.0M
5.63%
YoY
|
$147.0M
5.0%
YoY
|
$145.0M
9.02%
YoY
|
$130.0M
11.11%
YoY
|
$142.0M
10.94%
YoY
|
$140.0M
9.38%
YoY
|
$133.0M
-5.0%
YoY
|
| Operating Expenses |
$1.729B
6.4%
YoY
|
$1.677B
5.34%
YoY
|
$1.678B
5.2%
YoY
|
$1.631B
5.77%
YoY
|
$1.625B
4.91%
YoY
|
$1.592B
6.13%
YoY
|
$1.595B
0.38%
YoY
|
$1.542B
-0.84%
YoY
|
$1.549B
3.2%
YoY
|
$1.500B
10.95%
YoY
|
$1.589B
11.59%
YoY
|
$1.555B
8.89%
YoY
|
$1.501B
9.24%
YoY
|
$1.352B
3.92%
YoY
|
$1.424B
7.72%
YoY
|
$1.428B
20.81%
YoY
|
$1.374B
39.78%
YoY
|
$1.301B
40.65%
YoY
|
$1.322B
45.12%
YoY
|
$1.182B
43.8%
YoY
|
| Operating Profit |
-$224.0M
28.74%
YoY
|
-$99.00M
-682.35%
YoY
|
-$100.0M
163.16%
YoY
|
$6.000M
-89.47%
YoY
|
-$174.0M
10.83%
YoY
|
$17.00M
-144.74%
YoY
|
-$38.00M
-75.64%
YoY
|
$57.00M
-77.99%
YoY
|
-$157.0M
-35.12%
YoY
|
-$38.00M
-138.0%
YoY
|
-$156.0M
-202.63%
YoY
|
$259.0M
-329.2%
YoY
|
-$242.0M
-34.06%
YoY
|
$100.0M
-184.03%
YoY
|
$152.0M
-18.28%
YoY
|
-$113.0M
-176.87%
YoY
|
-$367.0M
24.83%
YoY
|
-$119.0M
-73.79%
YoY
|
$186.0M
-136.05%
YoY
|
$147.0M
-135.85%
YoY
|
| Interest Expense |
-$117.0M
10.38%
YoY
|
-$114.0M
9.62%
YoY
|
-$106.0M
53.62%
YoY
|
-$108.0M
151.16%
YoY
|
-$106.0M
103.85%
YoY
|
-$104.0M
181.08%
YoY
|
-$69.00M
137.93%
YoY
|
-$43.00M
115.0%
YoY
|
-$52.00M
100.0%
YoY
|
-$37.00M
5.71%
YoY
|
-$29.00M
-14.71%
YoY
|
-$20.00M
-45.95%
YoY
|
-$26.00M
-16.13%
YoY
|
-$35.00M
-537.5%
YoY
|
-$34.00M
-950.0%
YoY
|
-$37.00M
-58.89%
YoY
|
-$31.00M
-41.51%
YoY
|
$8.000M
-113.79%
YoY
|
$4.000M
-106.45%
YoY
|
-$90.00M
125.0%
YoY
|
| Other Income/Expense, Net |
-$112.0M
15.46%
YoY
|
$1.000M
-80.0%
YoY
|
-$96.00M
140.0%
YoY
|
-$100.0M
284.62%
YoY
|
-$97.00M
-2525.0%
YoY
|
$5.000M
-183.33%
YoY
|
-$40.00M
122.22%
YoY
|
-$26.00M
-2700.0%
YoY
|
$4.000M
-116.67%
YoY
|
-$6.000M
500.0%
YoY
|
-$18.00M
-47.06%
YoY
|
$1.000M
-102.63%
YoY
|
-$24.00M
-22.58%
YoY
|
-$1.000M
-98.08%
YoY
|
-$34.00M
-950.0%
YoY
|
-$38.00M
-57.78%
YoY
|
-$31.00M
-41.51%
YoY
|
-$52.00M
N/A
|
$4.000M
-106.45%
YoY
|
-$90.00M
125.0%
YoY
|
| Pretax Income |
-$336.0M
23.99%
YoY
|
-$213.0M
156.63%
YoY
|
-$196.0M
151.28%
YoY
|
-$94.00M
-403.23%
YoY
|
-$271.0M
-64.67%
YoY
|
-$83.00M
-24.55%
YoY
|
-$78.00M
-55.17%
YoY
|
$31.00M
-85.65%
YoY
|
-$767.0M
188.35%
YoY
|
-$110.0M
-1671.43%
YoY
|
-$174.0M
-265.71%
YoY
|
$216.0M
-243.05%
YoY
|
-$266.0M
-33.17%
YoY
|
$7.000M
-104.29%
YoY
|
$105.0M
-44.74%
YoY
|
-$151.0M
-364.91%
YoY
|
-$398.0M
14.7%
YoY
|
-$163.0M
-68.16%
YoY
|
$190.0M
-132.87%
YoY
|
$57.00M
-112.67%
YoY
|
| Income Tax |
-$17.00M
-73.02%
YoY
|
-$36.00M
-7.69%
YoY
|
-$53.00M
194.44%
YoY
|
-$20.00M
-433.33%
YoY
|
-$63.00M
23.53%
YoY
|
-$39.00M
550.0%
YoY
|
-$18.00M
-14.29%
YoY
|
$6.000M
-92.31%
YoY
|
-$51.00M
-31.08%
YoY
|
-$6.000M
-64.71%
YoY
|
-$21.00M
-143.75%
YoY
|
$78.00M
110.81%
YoY
|
-$74.00M
-48.25%
YoY
|
-$17.00M
-50.0%
YoY
|
$48.00M
-20.0%
YoY
|
$37.00M
-628.57%
YoY
|
-$143.0M
43.0%
YoY
|
-$34.00M
-75.54%
YoY
|
$60.00M
-132.43%
YoY
|
-$7.000M
-94.62%
YoY
|
| Net Earnings |
-$319.0M
53.37%
YoY
|
-$177.0M
302.27%
YoY
|
-$143.0M
138.33%
YoY
|
-$74.00M
-396.0%
YoY
|
-$208.0M
-70.95%
YoY
|
-$44.00M
-57.69%
YoY
|
-$60.00M
-60.78%
YoY
|
$25.00M
-81.88%
YoY
|
-$716.0M
272.92%
YoY
|
-$104.0M
-533.33%
YoY
|
-$153.0M
-368.42%
YoY
|
$138.0M
-173.4%
YoY
|
-$192.0M
-24.71%
YoY
|
$24.00M
-118.6%
YoY
|
$57.00M
-56.15%
YoY
|
-$188.0M
-393.75%
YoY
|
-$255.0M
3.24%
YoY
|
-$129.0M
-65.42%
YoY
|
$130.0M
-133.08%
YoY
|
$64.00M
-120.0%
YoY
|
| Basic Earnings Per Share |
-$0.86
45.76%
YoY
|
N/A
|
-$0.39
129.41%
YoY
|
-$0.21
-400.0%
YoY
|
-$0.59
-72.04%
YoY
|
N/A
|
-$0.17
-63.04%
YoY
|
$0.07
-82.93%
YoY
|
-$2.11
263.79%
YoY
|
N/A
|
-$0.46
-355.56%
YoY
|
$0.41
-170.69%
YoY
|
-$0.58
-26.58%
YoY
|
N/A
|
$0.18
-56.1%
YoY
|
-$0.58
-390.0%
YoY
|
-$0.79
1.28%
YoY
|
-$0.40
-69.47%
YoY
|
$0.41
-128.47%
YoY
|
$0.20
-116.95%
YoY
|
| Diluted Earnings Per Share |
-$0.86
45.76%
YoY
|
-$0.48
280.0%
YoY
|
-$0.39
129.41%
YoY
|
-$0.21
-400.0%
YoY
|
-$0.59
-72.01%
YoY
|
-$0.13
-59.4%
YoY
|
-$0.17
-63.04%
YoY
|
$0.07
-83.08%
YoY
|
-$2.11
263.4%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.46
-100.0%
YoY
|
$0.41
-171.32%
YoY
|
-$0.58
-26.58%
YoY
|
$73.22K
-118.17%
YoY
|
$175.4K
43846053.85%
YoY
|
-$0.58
-390.0%
YoY
|
-$0.79
1.28%
YoY
|
-$403.0K
-68.98%
YoY
|
$0.40
-127.78%
YoY
|
$0.20
-116.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
370.1M shares
4.85%
YoY
|
N/A
|
363.7M shares
4.85%
YoY
|
363.7M shares
5.38%
YoY
|
353.0M shares
4.05%
YoY
|
N/A
|
346.9M shares
4.08%
YoY
|
345.1M shares
3.98%
YoY
|
339.3M shares
3.67%
YoY
|
N/A
|
333.3M shares
2.9%
YoY
|
331.9M shares
2.72%
YoY
|
327.3M shares
2.11%
YoY
|
N/A
|
323.9M shares
1.86%
YoY
|
323.1M shares
1.7%
YoY
|
320.5M shares
1.33%
YoY
|
N/A
|
318.0M shares
16.74%
YoY
|
317.7M shares
16.93%
YoY
|
| Diluted Shares Outstanding |
370.8M shares
4.83%
YoY
|
N/A
|
363.7M shares
4.84%
YoY
|
361.3M shares
3.55%
YoY
|
353.7M shares
4.12%
YoY
|
N/A
|
346.9M shares
4.08%
YoY
|
348.9M shares
4.59%
YoY
|
339.7M shares
3.69%
YoY
|
N/A
|
333.3M shares
2.55%
YoY
|
333.6M shares
3.25%
YoY
|
327.6M shares
2.22%
YoY
|
N/A
|
325.0M shares
1.15%
YoY
|
323.1M shares
0.5%
YoY
|
320.5M shares
1.33%
YoY
|
N/A
|
321.3M shares
17.95%
YoY
|
321.5M shares
18.33%
YoY
|
Loading...