|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.230B
26.2%
YoY
|
$1.767B
-988.46%
YoY
|
-$198.9M
-106.63%
YoY
|
$2.997B
-21.36%
YoY
|
$3.811B
511.44%
YoY
|
| Depreciation, Depletion And Amortization |
$2.309B
5.43%
YoY
|
$2.190B
1.88%
YoY
|
$2.149B
12.64%
YoY
|
$1.908B
14.03%
YoY
|
$1.673B
10.13%
YoY
|
| Cash From Operating Activities |
$2.932B
-30.68%
YoY
|
$4.230B
77.8%
YoY
|
$2.379B
-7.82%
YoY
|
$2.581B
-35.46%
YoY
|
$3.999B
-9.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.099B
40.81%
YoY
|
$1.491B
-1.34%
YoY
|
$1.511B
-30.71%
YoY
|
$2.181B
21.82%
YoY
|
$1.790B
55.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$212.1M
-389.63%
YoY
|
$73.23M
-28.7%
YoY
|
$102.7M
-128.97%
YoY
|
-$354.6M
-79.46%
YoY
|
-$1.726B
425.07%
YoY
|
| Cash From Investing Activities |
-$2.311B
63.04%
YoY
|
-$1.418B
0.66%
YoY
|
-$1.408B
-44.45%
YoY
|
-$2.536B
-27.89%
YoY
|
-$3.516B
137.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$7.614M
N/A
|
N/A
N/A
|
-$741.6M
-61.42%
YoY
|
-$1.922B
461.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.772B
25.24%
YoY
|
-$1.415B
-238.43%
YoY
|
$1.022B
-161.3%
YoY
|
-$1.667B
2486.92%
YoY
|
-$64.46M
-95.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.932B
-30.68%
YoY
|
$4.230B
77.8%
YoY
|
$2.379B
-7.82%
YoY
|
$2.581B
-35.46%
YoY
|
$3.999B
-9.52%
YoY
|
| Cash From Investing Activities |
-$2.311B
63.04%
YoY
|
-$1.418B
0.66%
YoY
|
-$1.408B
-44.45%
YoY
|
-$2.536B
-27.89%
YoY
|
-$3.516B
137.14%
YoY
|
| Cash From Financing Activities |
-$1.772B
25.24%
YoY
|
-$1.415B
-238.43%
YoY
|
$1.022B
-161.3%
YoY
|
-$1.667B
2486.92%
YoY
|
-$64.46M
-95.49%
YoY
|
| Net Change In Cash |
-$1.151B
-182.41%
YoY
|
$1.397B
-29.88%
YoY
|
$1.992B
-222.8%
YoY
|
-$1.622B
-488.38%
YoY
|
$417.8M
-72.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.932B
-30.68%
YoY
|
$4.230B
77.8%
YoY
|
$2.379B
-7.82%
YoY
|
$2.581B
-35.46%
YoY
|
$3.999B
-9.52%
YoY
|
| Capital Expenditures |
$2.099B
40.81%
YoY
|
$1.491B
-1.34%
YoY
|
$1.511B
-30.71%
YoY
|
$2.181B
21.82%
YoY
|
$1.790B
55.13%
YoY
|
| Free Cash Flow |
$832.7M
-69.6%
YoY
|
$2.739B
215.64%
YoY
|
$867.7M
117.15%
YoY
|
$399.6M
-81.91%
YoY
|
$2.208B
-32.37%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$415.1M
0.55%
YoY
|
$580.9M
-16.17%
YoY
|
$528.1M
N/A
|
$500.2M
50.52%
YoY
|
$412.9M
2375.86%
YoY
|
$692.9M
490.55%
YoY
|
$332.3M
-218.84%
YoY
|
$16.68M
N/A
|
-$53.24M
-106.63%
YoY
|
-$279.6M
-128.46%
YoY
|
| Depreciation, Depletion And Amortization |
$623.7M
12.18%
YoY
|
$584.0M
-64.25%
YoY
|
$565.2M
N/A
|
$535.6M
-1.63%
YoY
|
$555.9M
-3.7%
YoY
|
$1.634B
204.82%
YoY
|
$544.5M
-222.43%
YoY
|
$577.3M
N/A
|
$536.7M
12.2%
YoY
|
-$444.7M
-195.54%
YoY
|
| Cash From Operating Activities |
$1.936B
25.7%
YoY
|
$1.040B
-61.35%
YoY
|
$511.4M
N/A
|
-$554.5M
135.55%
YoY
|
$1.540B
11.01%
YoY
|
$2.690B
149.43%
YoY
|
-$235.4M
-82.36%
YoY
|
$1.387B
N/A
|
$760.2M
27.72%
YoY
|
-$1.335B
1141.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$792.4M
46.66%
YoY
|
$592.7M
-37.64%
YoY
|
$449.5M
N/A
|
$264.7M
-6.85%
YoY
|
$540.3M
31.5%
YoY
|
$950.6M
153.17%
YoY
|
$284.1M
-145.71%
YoY
|
$410.9M
N/A
|
$394.0M
-26.26%
YoY
|
-$621.6M
-248.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$61.09M
-226.74%
YoY
|
-$27.57M
-210.15%
YoY
|
-$144.6M
N/A
|
$21.13M
84.8%
YoY
|
$48.21M
-25.44%
YoY
|
$25.03M
2448.37%
YoY
|
$11.44M
-91.55%
YoY
|
$64.65M
N/A
|
$20.97M
12.67%
YoY
|
$135.4M
-198.19%
YoY
|
| Cash From Investing Activities |
-$853.5M
73.44%
YoY
|
-$620.3M
-32.98%
YoY
|
-$594.0M
N/A
|
-$243.5M
-10.7%
YoY
|
-$492.1M
42.13%
YoY
|
-$925.5M
147.16%
YoY
|
-$272.7M
-136.02%
YoY
|
-$346.2M
N/A
|
-$373.0M
-27.66%
YoY
|
$757.0M
-236.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$362.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.614M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.99M
-88.17%
YoY
|
$600.8M
-154.93%
YoY
|
-$2.300B
N/A
|
-$34.95M
-95.0%
YoY
|
-$321.0M
-82.86%
YoY
|
-$1.094B
-153.42%
YoY
|
-$699.2M
-367.04%
YoY
|
-$1.873B
N/A
|
$439.3M
-31060.18%
YoY
|
$261.8M
76.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.936B
25.7%
YoY
|
$1.040B
-61.35%
YoY
|
$511.4M
N/A
|
-$554.5M
135.55%
YoY
|
$1.540B
11.01%
YoY
|
$2.690B
149.43%
YoY
|
-$235.4M
-82.36%
YoY
|
$1.387B
N/A
|
$760.2M
27.72%
YoY
|
-$1.335B
1141.8%
YoY
|
| Cash From Investing Activities |
-$853.5M
73.44%
YoY
|
-$620.3M
-32.98%
YoY
|
-$594.0M
N/A
|
-$243.5M
-10.7%
YoY
|
-$492.1M
42.13%
YoY
|
-$925.5M
147.16%
YoY
|
-$272.7M
-136.02%
YoY
|
-$346.2M
N/A
|
-$373.0M
-27.66%
YoY
|
$757.0M
-236.15%
YoY
|
| Cash From Financing Activities |
-$37.99M
-88.17%
YoY
|
$600.8M
-154.93%
YoY
|
-$2.300B
N/A
|
-$34.95M
-95.0%
YoY
|
-$321.0M
-82.86%
YoY
|
-$1.094B
-153.42%
YoY
|
-$699.2M
-367.04%
YoY
|
-$1.873B
N/A
|
$439.3M
-31060.18%
YoY
|
$261.8M
76.95%
YoY
|
| Net Change In Cash |
$1.044B
43.68%
YoY
|
$1.020B
52.16%
YoY
|
-$2.382B
N/A
|
-$833.0M
-31.0%
YoY
|
$726.7M
-187.32%
YoY
|
$670.4M
-75.63%
YoY
|
-$1.207B
282.34%
YoY
|
-$832.2M
N/A
|
$826.5M
957.87%
YoY
|
-$315.8M
-38.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.936B
25.7%
YoY
|
$1.040B
-61.35%
YoY
|
$511.4M
N/A
|
-$554.5M
135.55%
YoY
|
$1.540B
11.01%
YoY
|
$2.690B
149.43%
YoY
|
-$235.4M
-82.36%
YoY
|
$1.387B
N/A
|
$760.2M
27.72%
YoY
|
-$1.335B
1141.8%
YoY
|
| Capital Expenditures |
$792.4M
46.66%
YoY
|
$592.7M
-37.64%
YoY
|
$449.5M
N/A
|
$264.7M
-6.85%
YoY
|
$540.3M
31.5%
YoY
|
$950.6M
153.17%
YoY
|
$284.1M
-145.71%
YoY
|
$410.9M
N/A
|
$394.0M
-26.26%
YoY
|
-$621.6M
-248.67%
YoY
|
| Free Cash Flow |
$1.143B
14.37%
YoY
|
$446.8M
-74.31%
YoY
|
$61.92M
N/A
|
-$819.2M
57.67%
YoY
|
$999.5M
2.39%
YoY
|
$1.739B
147.43%
YoY
|
-$519.5M
-27.13%
YoY
|
$976.2M
N/A
|
$366.2M
500.93%
YoY
|
-$713.0M
35.65%
YoY
|
Loading...