|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.50M
-159.13%
YoY
|
$85.40M
-85.34%
YoY
|
$582.6M
345.75%
YoY
|
$130.7M
10.39%
YoY
|
$118.4M
8.82%
YoY
|
| Depreciation, Depletion And Amortization |
$266.2M
742.41%
YoY
|
$31.60M
2.6%
YoY
|
$30.80M
-62.02%
YoY
|
$81.10M
5.6%
YoY
|
$76.80M
6.96%
YoY
|
| Cash From Operating Activities |
$341.7M
46.28%
YoY
|
$233.6M
489.9%
YoY
|
$39.60M
-72.17%
YoY
|
$142.3M
-36.95%
YoY
|
$225.7M
-10.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.6M
173.35%
YoY
|
$37.90M
-31.22%
YoY
|
$55.10M
-37.1%
YoY
|
$87.60M
-261.92%
YoY
|
-$54.10M
57.73%
YoY
|
| Acquisitions |
$1.746B
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-99.97%
YoY
|
$329.7M
46.86%
YoY
|
$224.5M
4888.89%
YoY
|
| Other Investing Activities |
-$1.740B
51061.76%
YoY
|
-$3.400M
-100.44%
YoY
|
$781.0M
-337.75%
YoY
|
-$328.5M
50.14%
YoY
|
-$218.8M
7193.33%
YoY
|
| Cash From Investing Activities |
-$1.843B
4362.71%
YoY
|
-$41.30M
-105.69%
YoY
|
$725.9M
-274.45%
YoY
|
-$416.1M
52.47%
YoY
|
-$272.9M
631.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$20.90M
59.54%
YoY
|
$13.10M
2.34%
YoY
|
$12.80M
-2.29%
YoY
|
$13.10M
2.34%
YoY
|
$12.80M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$2.498B
N/A
|
$0.00
-100.0%
YoY
|
$5.100M
-33.77%
YoY
|
$7.700M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$6.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$458.1M
-18.46%
YoY
|
$561.8M
-258.66%
YoY
|
-$354.1M
-230.86%
YoY
|
$270.6M
234.9%
YoY
|
$80.80M
-138.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$341.7M
46.28%
YoY
|
$233.6M
489.9%
YoY
|
$39.60M
-72.17%
YoY
|
$142.3M
-36.95%
YoY
|
$225.7M
-10.44%
YoY
|
| Cash From Investing Activities |
-$1.843B
4362.71%
YoY
|
-$41.30M
-105.69%
YoY
|
$725.9M
-274.45%
YoY
|
-$416.1M
52.47%
YoY
|
-$272.9M
631.64%
YoY
|
| Cash From Financing Activities |
$458.1M
-18.46%
YoY
|
$561.8M
-258.66%
YoY
|
-$354.1M
-230.86%
YoY
|
$270.6M
234.9%
YoY
|
$80.80M
-138.96%
YoY
|
| Net Change In Cash |
-$1.042B
-239.83%
YoY
|
$745.1M
81.64%
YoY
|
$410.2M
-7296.49%
YoY
|
-$5.700M
-118.21%
YoY
|
$31.30M
291.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$341.7M
46.28%
YoY
|
$233.6M
489.9%
YoY
|
$39.60M
-72.17%
YoY
|
$142.3M
-36.95%
YoY
|
$225.7M
-10.44%
YoY
|
| Capital Expenditures |
$103.6M
173.35%
YoY
|
$37.90M
-31.22%
YoY
|
$55.10M
-37.1%
YoY
|
$87.60M
-261.92%
YoY
|
-$54.10M
57.73%
YoY
|
| Free Cash Flow |
$238.1M
21.67%
YoY
|
$195.7M
-1362.58%
YoY
|
-$15.50M
-128.34%
YoY
|
$54.70M
-80.45%
YoY
|
$279.8M
-2.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$45.00M
-126.01%
YoY
|
$53.10M
-858.57%
YoY
|
$66.00M
69.67%
YoY
|
$3.400M
-88.93%
YoY
|
-$173.0M
-858.77%
YoY
|
-$7.000M
-108.63%
YoY
|
$38.90M
-91.68%
YoY
|
$30.70M
-0.97%
YoY
|
$22.80M
-10.94%
YoY
|
$81.10M
116.27%
YoY
|
$467.6M
1267.25%
YoY
|
$31.00M
-7.19%
YoY
|
$25.60M
0.0%
YoY
|
$37.50M
18.67%
YoY
|
$34.20M
16.72%
YoY
|
$33.40M
9.51%
YoY
|
$25.60M
-5.19%
YoY
|
$31.60M
4.98%
YoY
|
$29.30M
70.35%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00M
12.21%
YoY
|
$67.70M
195.63%
YoY
|
$55.40M
149.55%
YoY
|
$82.50M
271.62%
YoY
|
$60.60M
174.21%
YoY
|
$22.90M
4.09%
YoY
|
$22.20M
-3.9%
YoY
|
$22.20M
-0.45%
YoY
|
$22.10M
-7.53%
YoY
|
$22.00M
0.46%
YoY
|
$23.10M
14.93%
YoY
|
$22.30M
16.15%
YoY
|
$23.90M
20.1%
YoY
|
$21.90M
8.42%
YoY
|
$20.10M
0.5%
YoY
|
$19.20M
4.92%
YoY
|
$19.90M
8.74%
YoY
|
$20.20M
8.6%
YoY
|
$20.00M
11.11%
YoY
|
| Cash From Operating Activities |
$119.0M
245.93%
YoY
|
$117.4M
-8.92%
YoY
|
$87.70M
20.47%
YoY
|
$102.2M
370.97%
YoY
|
$34.40M
237.25%
YoY
|
$128.9M
-623.98%
YoY
|
$72.80M
346.63%
YoY
|
$21.70M
-17.49%
YoY
|
$10.20M
-52.78%
YoY
|
-$24.60M
-136.34%
YoY
|
$16.30M
-45.3%
YoY
|
$26.30M
361.4%
YoY
|
$21.60M
-44.76%
YoY
|
$67.70M
8.49%
YoY
|
$29.80M
-9.7%
YoY
|
$5.700M
-87.22%
YoY
|
$39.10M
-54.38%
YoY
|
$62.40M
-31.35%
YoY
|
$33.00M
-45.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00M
30.0%
YoY
|
$33.90M
239.0%
YoY
|
$31.20M
352.17%
YoY
|
$18.50M
41.22%
YoY
|
$20.00M
90.48%
YoY
|
$10.00M
12.36%
YoY
|
$6.900M
-36.7%
YoY
|
$13.10M
-24.71%
YoY
|
$10.50M
-41.34%
YoY
|
$8.900M
-59.36%
YoY
|
$10.90M
-151.17%
YoY
|
$17.40M
-198.31%
YoY
|
$17.90M
-167.04%
YoY
|
$21.90M
-208.42%
YoY
|
-$21.30M
56.62%
YoY
|
-$17.70M
55.26%
YoY
|
-$26.70M
200.0%
YoY
|
-$20.20M
74.14%
YoY
|
-$13.60M
109.23%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.746B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
175.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
-97.48%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000M
-100.4%
YoY
|
$2.100M
320.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-266.67%
YoY
|
-$1.746B
-52996.97%
YoY
|
$500.0K
-99.59%
YoY
|
-$2.200M
-100.33%
YoY
|
-$2.400M
-271.43%
YoY
|
$3.300M
-430.0%
YoY
|
$122.1M
40600.0%
YoY
|
$658.5M
-300.15%
YoY
|
$1.400M
180.0%
YoY
|
-$1.000M
233.33%
YoY
|
$300.0K
-100.85%
YoY
|
-$329.0M
94.56%
YoY
|
$500.0K
-54.55%
YoY
|
-$300.0K
-98.04%
YoY
|
-$35.50M
-11933.33%
YoY
|
-$169.1M
33720.0%
YoY
|
| Cash From Investing Activities |
-$19.00M
-98.92%
YoY
|
-$31.80M
234.74%
YoY
|
-$31.20M
242.86%
YoY
|
-$14.50M
-6.45%
YoY
|
-$1.766B
24422.22%
YoY
|
-$9.500M
-108.39%
YoY
|
-$9.100M
-101.41%
YoY
|
-$15.50M
-3.13%
YoY
|
-$7.200M
-61.9%
YoY
|
$113.2M
-624.07%
YoY
|
$647.6M
-284.87%
YoY
|
-$16.00M
-6.98%
YoY
|
-$18.90M
-30.0%
YoY
|
-$21.60M
-61.22%
YoY
|
-$350.3M
91.74%
YoY
|
-$17.20M
66.99%
YoY
|
-$27.00M
11.57%
YoY
|
-$55.70M
392.92%
YoY
|
-$182.7M
2510.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.000M
-5.66%
YoY
|
N/A
|
N/A
|
N/A
|
$5.300M
65.63%
YoY
|
N/A
|
N/A
|
N/A
|
$3.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.200M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.200M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.498B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.00M
-108.69%
YoY
|
-$32.80M
-105.61%
YoY
|
-$52.50M
683.58%
YoY
|
-$78.00M
657.28%
YoY
|
$621.4M
-10286.89%
YoY
|
$584.9M
-7063.1%
YoY
|
-$6.700M
-97.8%
YoY
|
-$10.30M
-4.63%
YoY
|
-$6.100M
-79.67%
YoY
|
-$8.400M
-70.0%
YoY
|
-$304.9M
-199.03%
YoY
|
-$10.80M
535.29%
YoY
|
-$30.00M
294.74%
YoY
|
-$28.00M
-301.44%
YoY
|
$307.9M
4236.62%
YoY
|
-$1.700M
-101.55%
YoY
|
-$7.600M
-84.8%
YoY
|
$13.90M
-116.14%
YoY
|
$7.100M
-111.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$119.0M
245.93%
YoY
|
$117.4M
-8.92%
YoY
|
$87.70M
20.47%
YoY
|
$102.2M
370.97%
YoY
|
$34.40M
237.25%
YoY
|
$128.9M
-623.98%
YoY
|
$72.80M
346.63%
YoY
|
$21.70M
-17.49%
YoY
|
$10.20M
-52.78%
YoY
|
-$24.60M
-136.34%
YoY
|
$16.30M
-45.3%
YoY
|
$26.30M
361.4%
YoY
|
$21.60M
-44.76%
YoY
|
$67.70M
8.49%
YoY
|
$29.80M
-9.7%
YoY
|
$5.700M
-87.22%
YoY
|
$39.10M
-54.38%
YoY
|
$62.40M
-31.35%
YoY
|
$33.00M
-45.09%
YoY
|
| Cash From Investing Activities |
-$19.00M
-98.92%
YoY
|
-$31.80M
234.74%
YoY
|
-$31.20M
242.86%
YoY
|
-$14.50M
-6.45%
YoY
|
-$1.766B
24422.22%
YoY
|
-$9.500M
-108.39%
YoY
|
-$9.100M
-101.41%
YoY
|
-$15.50M
-3.13%
YoY
|
-$7.200M
-61.9%
YoY
|
$113.2M
-624.07%
YoY
|
$647.6M
-284.87%
YoY
|
-$16.00M
-6.98%
YoY
|
-$18.90M
-30.0%
YoY
|
-$21.60M
-61.22%
YoY
|
-$350.3M
91.74%
YoY
|
-$17.20M
66.99%
YoY
|
-$27.00M
11.57%
YoY
|
-$55.70M
392.92%
YoY
|
-$182.7M
2510.0%
YoY
|
| Cash From Financing Activities |
-$54.00M
-108.69%
YoY
|
-$32.80M
-105.61%
YoY
|
-$52.50M
683.58%
YoY
|
-$78.00M
657.28%
YoY
|
$621.4M
-10286.89%
YoY
|
$584.9M
-7063.1%
YoY
|
-$6.700M
-97.8%
YoY
|
-$10.30M
-4.63%
YoY
|
-$6.100M
-79.67%
YoY
|
-$8.400M
-70.0%
YoY
|
-$304.9M
-199.03%
YoY
|
-$10.80M
535.29%
YoY
|
-$30.00M
294.74%
YoY
|
-$28.00M
-301.44%
YoY
|
$307.9M
4236.62%
YoY
|
-$1.700M
-101.55%
YoY
|
-$7.600M
-84.8%
YoY
|
$13.90M
-116.14%
YoY
|
$7.100M
-111.62%
YoY
|
| Net Change In Cash |
$43.00M
-103.88%
YoY
|
$52.80M
-92.5%
YoY
|
$4.000M
-92.98%
YoY
|
$9.700M
-336.59%
YoY
|
-$1.109B
35687.1%
YoY
|
$704.3M
778.18%
YoY
|
$57.00M
-84.12%
YoY
|
-$4.100M
720.0%
YoY
|
-$3.100M
-88.69%
YoY
|
$80.20M
343.09%
YoY
|
$359.0M
-2949.21%
YoY
|
-$500.0K
-96.21%
YoY
|
-$27.40M
-607.41%
YoY
|
$18.10M
-12.14%
YoY
|
-$12.60M
-91.16%
YoY
|
-$13.20M
-109.16%
YoY
|
$5.400M
-46.0%
YoY
|
$20.60M
-416.92%
YoY
|
-$142.6M
1682.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.0M
245.93%
YoY
|
$117.4M
-8.92%
YoY
|
$87.70M
20.47%
YoY
|
$102.2M
370.97%
YoY
|
$34.40M
237.25%
YoY
|
$128.9M
-623.98%
YoY
|
$72.80M
346.63%
YoY
|
$21.70M
-17.49%
YoY
|
$10.20M
-52.78%
YoY
|
-$24.60M
-136.34%
YoY
|
$16.30M
-45.3%
YoY
|
$26.30M
361.4%
YoY
|
$21.60M
-44.76%
YoY
|
$67.70M
8.49%
YoY
|
$29.80M
-9.7%
YoY
|
$5.700M
-87.22%
YoY
|
$39.10M
-54.38%
YoY
|
$62.40M
-31.35%
YoY
|
$33.00M
-45.09%
YoY
|
| Capital Expenditures |
$26.00M
30.0%
YoY
|
$33.90M
239.0%
YoY
|
$31.20M
352.17%
YoY
|
$18.50M
41.22%
YoY
|
$20.00M
90.48%
YoY
|
$10.00M
12.36%
YoY
|
$6.900M
-36.7%
YoY
|
$13.10M
-24.71%
YoY
|
$10.50M
-41.34%
YoY
|
$8.900M
-59.36%
YoY
|
$10.90M
-151.17%
YoY
|
$17.40M
-198.31%
YoY
|
$17.90M
-167.04%
YoY
|
$21.90M
-208.42%
YoY
|
-$21.30M
56.62%
YoY
|
-$17.70M
55.26%
YoY
|
-$26.70M
200.0%
YoY
|
-$20.20M
74.14%
YoY
|
-$13.60M
109.23%
YoY
|
| Free Cash Flow |
$93.00M
545.83%
YoY
|
$83.50M
-29.77%
YoY
|
$56.50M
-14.26%
YoY
|
$83.70M
873.26%
YoY
|
$14.40M
-4900.0%
YoY
|
$118.9M
-454.93%
YoY
|
$65.90M
1120.37%
YoY
|
$8.600M
-3.37%
YoY
|
-$300.0K
-108.11%
YoY
|
-$33.50M
-173.14%
YoY
|
$5.400M
-89.43%
YoY
|
$8.900M
-61.97%
YoY
|
$3.700M
-94.38%
YoY
|
$45.80M
-44.55%
YoY
|
$51.10M
9.66%
YoY
|
$23.40M
-58.21%
YoY
|
$65.80M
-30.44%
YoY
|
$82.60M
-19.41%
YoY
|
$46.60M
-30.03%
YoY
|
Loading...