|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.517M
9968.0%
YoY
|
$25.00K
-93.64%
YoY
|
$393.0K
-55.79%
YoY
|
$889.0K
44350.0%
YoY
|
$2.000K
-99.88%
YoY
|
| Depreciation, Depletion And Amortization |
$543.0K
-3.55%
YoY
|
$563.0K
5.83%
YoY
|
$532.0K
-20.83%
YoY
|
672.0K sgds
9.45%
YoY
|
$614.0K
-20.16%
YoY
|
| Cash From Operating Activities |
$2.091M
39.12%
YoY
|
$1.503M
43.97%
YoY
|
$1.044M
-126.71%
YoY
|
-$3.908M
-215.86%
YoY
|
$3.373M
202.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$645.0K
-29.66%
YoY
|
$917.0K
473.13%
YoY
|
$160.0K
-73.77%
YoY
|
$610.0K
-177.41%
YoY
|
-$788.0K
181.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.119M
-3041.74%
YoY
|
-$242.0K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-71.83%
YoY
|
$71.00K
N/A
|
| Cash From Investing Activities |
$4.892M
-547.17%
YoY
|
-$1.094M
583.75%
YoY
|
-$160.0K
-73.11%
YoY
|
-$595.0K
-17.02%
YoY
|
-$717.0K
156.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$471.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
2.900M sgds
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.14M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.764M
-4329.21%
YoY
|
$89.00K
-104.57%
YoY
|
-$1.947M
-122.72%
YoY
|
$8.570M
-511.62%
YoY
|
-$2.082M
76.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.091M
39.12%
YoY
|
$1.503M
43.97%
YoY
|
$1.044M
-126.71%
YoY
|
-$3.908M
-215.86%
YoY
|
$3.373M
202.78%
YoY
|
| Cash From Investing Activities |
$4.892M
-547.17%
YoY
|
-$1.094M
583.75%
YoY
|
-$160.0K
-73.11%
YoY
|
-$595.0K
-17.02%
YoY
|
-$717.0K
156.07%
YoY
|
| Cash From Financing Activities |
-$3.764M
-4329.21%
YoY
|
$89.00K
-104.57%
YoY
|
-$1.947M
-122.72%
YoY
|
$8.570M
-511.62%
YoY
|
-$2.082M
76.29%
YoY
|
| Net Change In Cash |
$3.258M
581.59%
YoY
|
$478.0K
-142.87%
YoY
|
-$1.115M
-127.41%
YoY
|
$4.068M
608.71%
YoY
|
$574.0K
-265.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.091M
39.12%
YoY
|
$1.503M
43.97%
YoY
|
$1.044M
-126.71%
YoY
|
-$3.908M
-215.86%
YoY
|
$3.373M
202.78%
YoY
|
| Capital Expenditures |
$645.0K
-29.66%
YoY
|
$917.0K
473.13%
YoY
|
$160.0K
-73.77%
YoY
|
$610.0K
-177.41%
YoY
|
-$788.0K
181.43%
YoY
|
| Free Cash Flow |
$1.446M
146.76%
YoY
|
$586.0K
-33.71%
YoY
|
$884.0K
-119.57%
YoY
|
-$4.518M
-208.58%
YoY
|
$4.161M
198.49%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.068M
-818.73%
YoY
|
-$832.0K
-239.13%
YoY
|
-$566.0K
-335.83%
YoY
|
$598.0K
114.34%
YoY
|
$240.0K
-77.03%
YoY
|
$279.0K
89.8%
YoY
|
$1.045M
-270.2%
YoY
|
$147.0K
-76.14%
YoY
|
-$614.0K
-123.75%
YoY
|
$616.0K
-171.79%
YoY
|
| Depreciation, Depletion And Amortization |
$361.0K
-33.02%
YoY
|
$443.0K
0.45%
YoY
|
$539.0K
39.28%
YoY
|
$441.0K
40.0%
YoY
|
$387.0K
2.11%
YoY
|
$315.0K
7.51%
YoY
|
$379.0K
6.46%
YoY
|
$293.0K
13.57%
YoY
|
$356.0K
21.92%
YoY
|
$258.0K
-45.91%
YoY
|
| Cash From Operating Activities |
$2.667M
3.37%
YoY
|
$19.00K
-103.61%
YoY
|
$2.580M
263.38%
YoY
|
-$527.0K
-179.25%
YoY
|
$710.0K
-1790.48%
YoY
|
$665.0K
-112.8%
YoY
|
-$42.00K
-73.91%
YoY
|
-$5.197M
-247.06%
YoY
|
-$161.0K
-155.52%
YoY
|
$3.534M
328.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$707.0K
-37.82%
YoY
|
$122.0K
5.17%
YoY
|
$1.137M
-3545.45%
YoY
|
$116.0K
-52.46%
YoY
|
-$33.00K
-104.76%
YoY
|
$244.0K
-296.77%
YoY
|
$693.0K
-197.06%
YoY
|
-$124.0K
67.57%
YoY
|
-$714.0K
296.67%
YoY
|
-$74.00K
-26.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.119M
11570.49%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
N/A
|
-$303.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$71.00K
N/A
|
N/A
|
| Cash From Investing Activities |
$6.412M
-695.91%
YoY
|
-$122.0K
-70.88%
YoY
|
-$1.076M
-3360.61%
YoY
|
-$419.0K
71.72%
YoY
|
$33.00K
-104.76%
YoY
|
-$244.0K
134.62%
YoY
|
-$693.0K
7.78%
YoY
|
-$104.0K
40.54%
YoY
|
-$643.0K
257.22%
YoY
|
-$74.00K
-26.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$14.93M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.188M
633.45%
YoY
|
-$651.0K
-193.94%
YoY
|
-$571.0K
9.39%
YoY
|
$693.0K
-133.89%
YoY
|
-$522.0K
-57.63%
YoY
|
-$2.045M
-116.08%
YoY
|
-$1.232M
53.04%
YoY
|
$12.72M
-1096.01%
YoY
|
-$805.0K
85.06%
YoY
|
-$1.277M
71.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.667M
3.37%
YoY
|
$19.00K
-103.61%
YoY
|
$2.580M
263.38%
YoY
|
-$527.0K
-179.25%
YoY
|
$710.0K
-1790.48%
YoY
|
$665.0K
-112.8%
YoY
|
-$42.00K
-73.91%
YoY
|
-$5.197M
-247.06%
YoY
|
-$161.0K
-155.52%
YoY
|
$3.534M
328.88%
YoY
|
| Cash From Investing Activities |
$6.412M
-695.91%
YoY
|
-$122.0K
-70.88%
YoY
|
-$1.076M
-3360.61%
YoY
|
-$419.0K
71.72%
YoY
|
$33.00K
-104.76%
YoY
|
-$244.0K
134.62%
YoY
|
-$693.0K
7.78%
YoY
|
-$104.0K
40.54%
YoY
|
-$643.0K
257.22%
YoY
|
-$74.00K
-26.0%
YoY
|
| Cash From Financing Activities |
-$4.188M
633.45%
YoY
|
-$651.0K
-193.94%
YoY
|
-$571.0K
9.39%
YoY
|
$693.0K
-133.89%
YoY
|
-$522.0K
-57.63%
YoY
|
-$2.045M
-116.08%
YoY
|
-$1.232M
53.04%
YoY
|
$12.72M
-1096.01%
YoY
|
-$805.0K
85.06%
YoY
|
-$1.277M
71.18%
YoY
|
| Net Change In Cash |
$4.891M
424.22%
YoY
|
-$754.0K
198.02%
YoY
|
$933.0K
322.17%
YoY
|
-$253.0K
-84.42%
YoY
|
$221.0K
-111.24%
YoY
|
-$1.624M
-121.89%
YoY
|
-$1.967M
22.25%
YoY
|
$7.418M
239.81%
YoY
|
-$1.609M
395.08%
YoY
|
$2.183M
-10022.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.667M
3.37%
YoY
|
$19.00K
-103.61%
YoY
|
$2.580M
263.38%
YoY
|
-$527.0K
-179.25%
YoY
|
$710.0K
-1790.48%
YoY
|
$665.0K
-112.8%
YoY
|
-$42.00K
-73.91%
YoY
|
-$5.197M
-247.06%
YoY
|
-$161.0K
-155.52%
YoY
|
$3.534M
328.88%
YoY
|
| Capital Expenditures |
$707.0K
-37.82%
YoY
|
$122.0K
5.17%
YoY
|
$1.137M
-3545.45%
YoY
|
$116.0K
-52.46%
YoY
|
-$33.00K
-104.76%
YoY
|
$244.0K
-296.77%
YoY
|
$693.0K
-197.06%
YoY
|
-$124.0K
67.57%
YoY
|
-$714.0K
296.67%
YoY
|
-$74.00K
-26.0%
YoY
|
| Free Cash Flow |
$1.960M
35.83%
YoY
|
-$103.0K
-83.98%
YoY
|
$1.443M
94.21%
YoY
|
-$643.0K
-252.73%
YoY
|
$743.0K
-201.09%
YoY
|
$421.0K
-108.3%
YoY
|
-$735.0K
-232.91%
YoY
|
-$5.073M
-240.6%
YoY
|
$553.0K
17.66%
YoY
|
$3.608M
290.48%
YoY
|
Loading...