2024 Q1 Form 10-Q Financial Statement
#000107997324000069 Filed on January 16, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $8.229M | $9.806M |
YoY Change | 1.05% | -22.04% |
Cost Of Revenue | $6.165M | $7.850M |
YoY Change | -0.94% | -19.22% |
Gross Profit | $2.065M | $1.956M |
YoY Change | 7.5% | -31.6% |
Gross Profit Margin | 25.09% | 19.95% |
Selling, General & Admin | $2.700M | $948.5K |
YoY Change | 146.34% | 14.72% |
% of Gross Profit | 130.79% | 48.49% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $91.04K | $97.90K |
YoY Change | 3.36% | -12.23% |
% of Gross Profit | 4.41% | 5.0% |
Operating Expenses | $2.791M | $2.745M |
YoY Change | -10.84% | -4.23% |
Operating Profit | -$726.7K | -$789.2K |
YoY Change | -39.95% | 11509.65% |
Interest Expense | $19.82K | $6.855K |
YoY Change | -82.69% | -92.08% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | $2.533M |
YoY Change | -100.0% | -3026.33% |
Pretax Income | -$707.4K | $1.744M |
YoY Change | -46.59% | -1967.78% |
Income Tax | -$173.3K | $452.0K |
% Of Pretax Income | 25.93% | |
Net Earnings | -$534.2K | $1.292M |
YoY Change | -45.05% | -1851.0% |
Net Earnings / Revenue | -6.49% | 13.17% |
Basic Earnings Per Share | -$0.15 | $0.37 |
Diluted Earnings Per Share | -$0.15 | $0.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.505M shares | 3.499M shares |
Diluted Shares Outstanding | 3.504M shares | 3.499M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.149M | $3.558M |
YoY Change | 328.23% | 104.2% |
Cash & Equivalents | $1.149M | $3.558M |
Short-Term Investments | ||
Other Short-Term Assets | $796.4K | $613.4K |
YoY Change | -20.58% | -26.34% |
Inventory | $17.58M | $17.51M |
Prepaid Expenses | $796.4K | $613.4K |
Receivables | $4.676M | $3.365M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $24.20M | $25.05M |
YoY Change | -15.42% | -15.98% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.451M | $4.546M |
YoY Change | -9.74% | -4.37% |
Goodwill | ||
YoY Change | ||
Intangibles | $112.6K | $112.8K |
YoY Change | 243.18% | 241.03% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $226.2K | $229.1K |
YoY Change | -43.18% | 409.02% |
Total Long-Term Assets | $4.790M | $4.888M |
YoY Change | -10.67% | 1.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $24.20M | $25.05M |
Total Long-Term Assets | $4.790M | $4.888M |
Total Assets | $28.99M | $29.94M |
YoY Change | -14.67% | -13.59% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.190M | $2.803M |
YoY Change | 208.38% | 102.95% |
Accrued Expenses | $1.739M | $1.397M |
YoY Change | 2.8% | -13.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.102M | $4.549M |
YoY Change | -62.38% | -57.09% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.102M | $4.549M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $4.102M | $4.549M |
YoY Change | -62.38% | -57.09% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $23.26M | $23.80M |
YoY Change | 8.3% | 5.99% |
Common Stock | $826.9K | $825.5K |
YoY Change | 0.17% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.89M | $25.39M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $28.99M | $29.94M |
YoY Change | -14.67% | -13.59% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$534.2K | $1.292M |
YoY Change | -45.05% | -1851.0% |
Depreciation, Depletion And Amortization | $91.04K | $97.90K |
YoY Change | 3.36% | -12.23% |
Cash From Operating Activities | -$2.412M | $4.632M |
YoY Change | 14.4% | 567.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.500K | $101.7K |
YoY Change | ||
Cash From Investing Activities | $3.500K | $101.7K |
YoY Change | -101.32% | -380.76% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | -$1.259M |
YoY Change | -100.0% | -309.88% |
NET CHANGE | ||
Cash From Operating Activities | -2.412M | $4.632M |
Cash From Investing Activities | 3.500K | $101.7K |
Cash From Financing Activities | 0.000 | -$1.259M |
Net Change In Cash | -2.409M | $3.474M |
YoY Change | 63.41% | 176.19% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.412M | $4.632M |
Capital Expenditures | ||
Free Cash Flow | $4.632M | |
YoY Change | 603.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2023Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000885307 | |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
usd | |
CY2022Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
usd | |
CY2023Q4 | jctcf |
Increase Decrease In Prepaid Income Taxes
IncreaseDecreaseInPrepaidIncomeTaxes
|
usd | |
CY2022Q4 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
usd | |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | |
CY2023Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q4 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
shares | |
CY2022Q4 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
shares | |
CY2023Q4 | jctcf |
Agricultural Seed Products
AgriculturalSeedProducts
|
usd | |
CY2022Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-11-30 | |
CY2023Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q4 | dei |
Entity File Number
EntityFileNumber
|
000-19954 | |
CY2023Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
JEWETT-CAMERON TRADING COMPANY LTD | |
CY2023Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
A1 | |
CY2023Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2023Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
32275 N.W. Hillcrest | |
CY2023Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
North Plains | |
CY2023Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OR | |
CY2023Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
97133 | |
CY2023Q4 | dei |
City Area Code
CityAreaCode
|
(503) | |
CY2023Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
647-0110 | |
CY2023Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, no par value | |
CY2023Q4 | dei |
Trading Symbol
TradingSymbol
|
JCTCF | |
CY2023Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3504802 | shares |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3558168 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83696 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3365430 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5634924 | usd |
CY2023Q4 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
410325 | usd |
CY2023Q3 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
497884 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
17513417 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
18339048 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
613358 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
630788 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
25050373 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
24688456 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4545687 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4655427 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
112847 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
134845 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
229062 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
319875 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
29937969 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
29798603 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2802837 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2181194 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
1259259 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
349745 | usd |
CY2023Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
147629 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1396519 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2113194 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
4549101 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
5701276 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
21567564 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
21567564 | shares |
CY2023Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3498899 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3498899 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
825468 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
825468 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
765055 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
765055 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23798345 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22506804 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25388868 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24097327 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29937969 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29798603 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
9805841 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
12577500 | usd |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7849760 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9717800 | usd |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
1956081 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
2859700 | usd |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
948481 | usd |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
826807 | usd |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97903 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2023Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1698920 | usd |
CY2022Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1928155 | usd |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2745305 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2866498 | usd |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-789224 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6798 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
89655 | usd |
CY2023Q4 | us-gaap |
Other Income
OtherIncome
|
2450000 | usd |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
6855 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
86552 | usd |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2532800 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-86552 | usd |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1743576 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-93350 | usd |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
452035 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-19590 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1291541 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-73760 | usd |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3498899 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3496202 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3498899 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3496202 | shares |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24094650 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
23303 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-73760 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24044193 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
53134 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24097327 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
1291541 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25388868 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1291541 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-73760 | usd |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97903 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-23303 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
89655 | usd |
CY2023Q4 | jctcf |
Writedown Of Intangible Assets
WritedownOfIntangibleAssets
|
21790 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
90813 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-20002 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2269494 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1954249 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-825631 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1370146 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-17430 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-488461 | usd |
CY2022Q4 | jctcf |
Increase Decrease In Prepaid Income Taxes
IncreaseDecreaseInPrepaidIncomeTaxes
|
-412 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-95032 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-419811 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
202116 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4632031 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
694242 | usd |
CY2023Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
101700 | usd |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
36223 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
101700 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36223 | usd |
CY2023Q4 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-1259259 | usd |
CY2022Q4 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
600000 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1259259 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
600000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3474472 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1258019 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
83696 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
484463 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3558168 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1742482 | usd |
CY2023Q4 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zqnQKEqaxnQe" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify"><b><span id="xdx_86F_zkjOnXj0jdq">Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: justify">The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial statements include the estimated useful lives for depreciable and amortizable assets, the estimated allowances for doubtful accounts receivable and inventory obsolescence, possible product liability and possible product returns, and litigation contingencies and claims. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"></p> | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3558168 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83696 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
18339048 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
29937969 | usd |
CY2022Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
34646468 | usd |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97903 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111536 | usd |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1291541 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-73760 | usd |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3498899 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3496202 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3498899 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3496202 | shares |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3558168 | usd |
CY2023Q4 | jctcf |
Pet Fencing And Other Products
PetFencingAndOtherProducts
|
16878064 | usd |
CY2023Q3 | jctcf |
Pet Fencing And Other Products
PetFencingAndOtherProducts
|
17741254 | usd |
CY2023Q4 | jctcf |
Industrial Wood Products
IndustrialWoodProducts
|
635353 | usd |
CY2023Q3 | jctcf |
Industrial Wood Products
IndustrialWoodProducts
|
584989 | usd |
CY2023Q3 | jctcf |
Agricultural Seed Products
AgriculturalSeedProducts
|
12805 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
17513417 | usd |
CY2023Q4 | jctcf |
Office Equipment
OfficeEquipment
|
668260 | usd |
CY2023Q3 | jctcf |
Office Equipment
OfficeEquipment
|
668260 | usd |
CY2023Q4 | jctcf |
Warehouse Equipment
WarehouseEquipment
|
1390774 | usd |
CY2023Q3 | jctcf |
Warehouse Equipment
WarehouseEquipment
|
1556424 | usd |
CY2023Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6209162 | usd |
CY2023Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6209162 | usd |
CY2023Q4 | us-gaap |
Land
Land
|
559065 | usd |
CY2023Q3 | us-gaap |
Land
Land
|
559065 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8827261 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8992911 | usd |
CY2023Q4 | jctcf |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
-4281574 | usd |
CY2023Q3 | jctcf |
Accumulated Depreciation Property Plant And Equipment
AccumulatedDepreciationPropertyPlantAndEquipment
|
-4337484 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4545687 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4655427 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
131405 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
153195 | usd |
CY2023Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
18558 | usd |
CY2023Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
18350 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
112847 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
134845 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
229062 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
319875 | usd |
CY2023Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
10000000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
|
0 | usd |
CY2022 | us-gaap |
Line Of Credit Facility Maximum Monthend Outstanding Amount
LineOfCreditFacilityMaximumMonthendOutstandingAmount
|
1259259 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0690 | pure |
CY2023Q4 | us-gaap |
Pension Contributions
PensionContributions
|
96470 | usd |
CY2022Q4 | us-gaap |
Pension Contributions
PensionContributions
|
126938 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
9805841 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
12577500 | usd |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1743576 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-93350 | usd |
CY2023Q4 | jctcf |
Sales
Sales
|
6125113 | usd |
CY2022Q4 | jctcf |
Sales
Sales
|
7795215 | usd |
CY2023Q4 | us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
65% | |
CY2022Q4 | us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
56% | |
CY2023Q4 | jctcf |
Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
|
4879797 | usd |
CY2022Q4 | jctcf |
Concentration Volume Of Purchases
ConcentrationVolumeOfPurchases
|
6671072 | usd |
CY2023Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
29671 | usd |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
86552 | usd |
CY2023Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
173717 | usd |
CY2023Q3 | us-gaap |
Legal Fees
LegalFees
|
2450000 | usd |