Jd.Com, Inc. - Understand $jd stock

$JD Market Cap: $294.6 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$1105B

TTM

Gross Margin

15.23%

TTM

Net Earnings

$31.10B

TTM

Current Assets

$322.2B

Q2 2024

Current Liabilities

$280.2B

Q2 2024

Current Ratio

114.98%

Q2 2024

Total Assets

$651.6B

Q2 2024

Total Liabilities

$430.9B

Q2 2024

Book Value

$220.8B

Q2 2024

Cash

$84.50B

Q2 2024

P/E

9.473

Nov 29, 2024 EST

Free Cash Flow

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Revenue	$1085B	$1046B	$951.6B	$745.8B	$576.9B	$462.0B	$362.3B	$258.3B	$181.0B	$115.0B	$69.34B	$41.38B	$21.13B	$8.583B
YoY Change	3.67%	9.95%	27.59%	29.28%	24.86%	27.51%	40.28%	42.67%	57.43%	65.85%	67.56%	95.85%	146.17%	194.04%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Revenue	$1085B	$1046B	$951.6B	$745.8B	$576.9B	$462.0B	$362.3B	$258.3B	$181.0B	$115.0B	$69.34B	$41.38B	$21.13B	$8.583B
Cost Of Revenue	$925.0B	$130.4B	$822.5B	$636.7B	$492.5B	$396.1B	$311.5B	$222.9B	$159.0B	$101.6B	$62.50B	$37.90B	$19.98B	$8.169B
Gross Profit	$159.7B	$915.9B	$129.1B	$109.1B	$84.42B	$65.95B	$50.81B	$35.36B	$22.08B	$13.37B	$6.844B	$3.482B	$1.152B	$414.0M
Gross Profit Margin	14.72%	87.54%	13.56%	14.63%	14.63%	14.28%	14.02%	13.69%	12.2%	11.63%	9.87%	8.41%	5.45%	4.82%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Selling, General & Admin	$113.0B	$7.079B	$108.0B	$81.07B	$63.58B	$54.70B	$43.30B	$30.59B	$20.37B	$17.34B	$6.459B	$4.797B	$2.317B	$783.0M
YoY Change	1495.97%	-93.44%	33.19%	27.51%	16.24%	26.31%	41.56%	50.16%	17.51%	168.42%	34.65%	107.03%	195.91%	241.92%
% of Gross Profit	70.74%	0.77%	83.66%	74.3%	75.32%	82.93%	85.22%	86.53%	92.26%	129.66%	94.37%	137.77%	201.13%	189.13%
Research & Development	$16.09B	$2.449B	$16.23B	$16.05B	$14.52B	$12.05B	$6.568B	$4.407B	$2.878B	$1.836B	$964.0M	$636.0M	$240.0M	$47.00M
YoY Change	556.92%	-84.91%	1.11%	10.54%	20.53%	83.4%	49.05%	53.12%	56.76%	90.46%	51.57%	165.0%	410.64%	235.71%
% of Gross Profit	10.07%	0.27%	12.57%	14.71%	17.2%	18.26%	12.93%	12.46%	13.03%	13.73%	14.09%	18.27%	20.83%	11.35%
Depreciation & Amortization	$1.727B	$1.049B	$6.232B	$6.068B	$5.828B	$5.560B	$4.193B	$3.420B	$2.507B	$1.651B	$293.0M	$186.0M	$74.00M
YoY Change	64.63%	-83.17%	2.71%	4.11%	4.82%	32.61%	22.58%	36.41%	51.87%	463.48%	57.53%	151.35%
% of Gross Profit	1.08%	0.11%	4.83%	5.56%	6.9%	8.43%	8.25%	9.67%	11.35%	12.35%	4.28%	5.34%	6.42%
Operating Expenses	$130.8B	$9.528B	$125.7B	$98.41B	$79.31B	$68.55B	$51.65B	$36.61B	$24.69B	$19.17B	$7.423B	$5.434B	$2.556B	$830.0M
YoY Change	1272.73%	-92.42%	27.72%	24.09%	15.7%	32.72%	41.09%	48.27%	28.77%	158.31%	36.6%	112.6%	207.95%	241.56%
Operating Profit	$28.91B	$19.72B	$3.374B	$10.69B	$5.110B	-$2.597B	-$835.5M	-$1.252B	-$2.608B	-$5.803B	-$579.0M	-$1.952B	-$1.404B	-$416.0M
YoY Change	46.58%	484.56%	-68.45%	109.27%	-296.79%	210.82%	-33.25%	-52.0%	-55.06%	902.25%	-70.34%	39.03%	237.5%	303.88%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Expense	-$2.719B	$305.0M	-$13.34B	$35.31B	$2.942B	-$1.555B	-$146.5M	-$2.317B	-$2.309B	$580.0M	$428.0M	$181.0M	$97.00M	$2.000M
YoY Change	-991.48%	-102.29%	-137.78%	1100.23%	-289.18%	961.64%	-93.68%	0.32%	-498.15%	35.51%	136.46%	86.6%	4750.0%	100.0%
% of Operating Profit	-9.41%	1.55%	-395.41%	330.2%	57.57%
Other Income/Expense, Net	$8.218B	-$5.856B	$7.054B	$3.093B	$2.510B	$1.074B	$1.103B	$1.687B	-$88.82M	$246.0M	$101.0M	$47.00M	$23.00M	$2.000M
YoY Change	-240.33%	-183.02%	128.09%	23.2%	133.83%	-2.67%	-34.6%	-1998.89%	-136.1%	143.56%	114.89%	104.35%	1050.0%	-300.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Pretax Income	$31.65B	$13.87B	-$2.580B	$50.82B	$13.69B	-$2.374B	$121.0M	-$1.882B	-$7.756B	-$4.977B	-$50.00M	-$1.723B	-$1.284B	-$412.0M
YoY Change	128.24%	-637.48%	-105.08%	271.14%	-676.85%	-2062.37%	-106.43%	-75.74%	55.84%	9854.0%	-97.1%	34.19%	211.65%	300.0%
Income Tax	$8.393B	$4.176B	$1.887B	$1.482B	$1.802B	$426.9M	$139.6M	$166.4M	-$14.65M	$19.00M	$0.00	$6.000M	$0.00	$0.00
% Of Pretax Income	26.52%	30.11%		2.92%	13.16%		115.4%
Net Earnings	$24.17B	$9.691B	-$3.560B	$49.41B	$12.18B	-$2.492B	-$152.3M	-$3.807B	-$9.108B	-$12.95B	-$2.485B	-$3.317B	-$2.944B	-$1.161B
YoY Change	149.38%	-372.22%	-107.21%	305.49%	-589.0%	1536.47%	-96.0%	-58.2%	-29.69%	421.29%	-25.08%	12.67%	153.57%	304.53%
Net Earnings / Revenue	2.23%	0.93%	-0.37%	6.62%	2.11%	-0.54%	-0.04%	-1.47%	-5.03%	-11.26%	-3.58%	-8.02%	-13.93%	-13.53%
Basic Earnings Per Share		$0.48	-$1.15	$16.35
Diluted Earnings Per Share	$7.62	$0.47	-$1.146M	$15.89M	$4.106M	-$865.8K	-$53.52K	-$1.357M	-$3.330M	-$4.74	-$0.91	-$1.21	-$1.08	-$0.42

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash & Short-Term Investments	$190.1B	$220.0B	$185.3B	$146.7B	$61.57B	$36.30B	$34.28B	$22.12B	$20.64B	$29.24B	$12.74B	$8.272B	$6.295B
YoY Change	-13.55%	18.68%	26.37%	138.19%	69.64%	5.9%	54.99%	7.12%	-29.4%	129.61%	53.97%	31.41%
Cash & Equivalents	$71.89B	$78.86B	$70.77B	$86.08B	$36.97B	$34.26B	$25.69B	$15.57B	$17.86B	$16.92B	$10.81B	$7.177B	$6.289B
Short-Term Investments	$118.3B	$141.1B	$114.6B	$60.58B	$24.60B	$2.036B	$8.588B	$6.548B	$2.780B	$12.33B	$1.924B	$1.095B	$7.000M
Other Short-Term Assets	$27.19B	$26.45B	$21.34B	$14.74B	$7.612B	$7.565B	$6.764B	$26.68B	$4.529B	$5.400B	$2.827B	$2.116B	$511.0M
YoY Change	2.79%	23.95%	44.73%	93.7%	0.62%	11.85%	-74.65%	489.07%	-16.14%	91.02%	33.6%	314.09%
Inventory	$68.06B	$77.95B	$75.60B	$58.93B	$57.93B	$44.03B	$41.70B	$28.91B	$20.54B	$12.19B	$6.386B	$4.754B	$2.764B
Prepaid Expenses
Receivables	$22.42B	$26.72B	$17.40B	$13.78B	$10.42B	$14.25B	$27.16B	$25.22B	$9.057B	$2.849B	$502.0M	$479.0M	$246.0M
Other Receivables	$0.00	$0.00	$0.00	$683.3M	$1.551B	$2.716B	$5.133B	$4.016B	$3.698B	$258.0M	$29.00M	$59.00M	$66.00M
Total Short-Term Assets	$307.8B	$351.1B	$299.7B	$234.8B	$139.1B	$104.9B	$115.0B	$106.9B	$58.47B	$49.94B	$22.48B	$15.68B	$9.882B
YoY Change	-12.32%	17.15%	27.63%	68.81%	32.65%	-8.84%	7.57%	82.89%	17.07%	122.16%	43.37%	58.67%
Property, Plant & Equipment	$100.8B	$88.51B	$58.75B	$45.99B	$35.10B	$27.64B	$15.77B	$9.016B	$7.500B	$4.337B	$2.262B	$1.001B	$320.0M
YoY Change	13.91%	50.66%	27.75%	31.0%	27.02%	75.24%	74.93%	20.21%	72.93%	91.73%	125.97%	212.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$137.6B	$69.25B	$82.31B	$97.59B	$56.99B	$47.26B	$28.58B	$15.69B	$9.719B	$1.021B	$37.00M	$3.000M	$1.000M
YoY Change	98.67%	-15.86%	-15.65%	71.23%	20.6%	65.36%	82.17%	61.42%	851.91%	2659.46%	1133.33%	200.0%
Other Assets	$16.27B	$20.31B	$23.18B	$15.42B	$6.887B	$7.283B	$4.282B	$11.45B	$2.107B	$625.0M	$402.0M	$430.0M	$276.0M
YoY Change	-19.89%	-12.39%	50.31%	123.92%	-5.44%	70.08%	-62.61%	443.62%	237.07%	55.47%	-6.51%	55.8%
Total Long-Term Assets	$321.1B	$244.2B	$196.8B	$187.5B	$120.6B	$104.3B	$69.03B	$53.44B	$26.55B	$16.55B	$3.530B	$2.206B	$697.0M
YoY Change	31.52%	24.05%	4.99%	55.42%	15.65%	51.11%	29.16%	101.31%	60.4%	368.87%	60.02%	216.5%
Total Assets	$629.0B	$595.3B	$496.5B	$422.3B	$259.7B	$209.2B	$184.1B	$160.4B	$85.02B	$66.49B	$26.01B	$17.89B	$10.58B
YoY Change
Accounts Payable	$167.8B	$161.1B	$141.0B	$107.4B	$90.75B	$80.20B	$74.39B	$46.19B	$29.92B	$16.69B	$11.02B	$8.102B	$3.638B
YoY Change	4.15%	14.25%	31.28%	18.36%	13.15%	7.81%	61.05%	54.36%	79.3%	51.46%	36.0%	122.7%
Accrued Expenses	$51.29B	$47.62B	$39.60B	$34.60B	$27.11B	$20.29B	$15.12B	$10.51B	$7.178B	$5.312B	$2.270B	$1.341B	$571.0M
YoY Change	7.69%	20.26%	14.45%	27.62%	33.61%	34.23%	43.81%	46.45%	35.13%	134.01%	69.28%	134.85%
Deferred Revenue
YoY Change
Short-Term Debt	$5.034B	$11.26B	$4.368B	$0.00	$0.00	$147.3M	$200.0M	$1.878B	$3.040B	$1.891B	$933.0M	$867.0M	$0.00
YoY Change	-55.3%	157.81%			-100.0%	-26.37%	-89.35%	-38.22%	60.77%	102.68%	7.61%
Long-Term Debt Due	$471.0M	$885.0M	$0.00	$3.260B	$0.00	$4.398B	$12.68B	$9.231B	$579.8M
YoY Change	-46.78%		-100.0%		-100.0%	-65.33%	37.41%	1492.0%
Total Short-Term Liabilities	$265.7B	$266.6B	$221.6B	$174.0B	$140.0B	$120.9B	$118.3B	$104.7B	$48.98B	$29.00B	$16.77B	$11.48B	$4.645B
YoY Change	-0.34%	20.27%	27.36%	24.28%	15.85%	2.21%	12.9%	113.83%	68.94%	72.9%	46.04%	147.21%
Long-Term Debt	$41.97B	$30.23B	$9.386B	$12.53B	$10.05B	$9.875B	$10.92B	$9.149B	$2.754B	$0.00	$0.00	$0.00	$0.00
YoY Change	38.81%	222.11%	-25.1%	24.66%	1.79%	-9.59%	19.38%	232.26%
Other Long-Term Liabilities	$15.70B	$17.82B	$16.80B	$12.20B	$7.692B	$771.6M	$1.611B	$4.357B	$2.556B
YoY Change	-11.93%	6.06%	37.74%	58.61%	896.79%	-52.1%	-63.03%	70.43%
Total Long-Term Liabilities	$57.66B	$48.06B	$26.19B	$24.73B	$17.74B	$10.65B	$12.53B	$13.51B	$5.310B	$0.00	$0.00	$0.00	$0.00
YoY Change	19.99%	83.49%	5.9%	39.38%	66.66%	-15.06%	-7.2%	154.35%
Total Liabilities	$397.1B	$381.9B	$287.6B	$234.7B	$177.9B	$149.4B	$132.0B	$126.5B	$54.43B	$29.00B	$16.77B	$11.48B	$4.645B
YoY Change	3.98%	32.78%	22.51%	31.98%	19.06%	13.17%	4.38%	132.36%	87.73%	72.9%	46.04%	147.21%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2022	2021	2020
Basic Shares Outstanding	3.126B	3.107B	3.022B
Diluted Shares Outstanding	3.181B	3.107B	3.109B
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $294.59 Billion

About JD.com, Inc.

JD.com, Inc. is a technology-driven E-commerce company. The company is headquartered in Beijing, Beijing and currently employs 517,124 full-time employees. The company went IPO on 2014-05-22. The firm operates two segments. JD Retail segment consists of online retail, online marketplace and marketing services in China. The firm offers electronics products, home appliances and other general merchandise categories. The firm has its own online platform, which third-party merchants offer products on it. The firm provides marketing and display advertising services to third-party merchants, suppliers and other business partners on its website channels. New Businesses segment includes logistics services provided to third parties, overseas business, technology initiatives, as well as asset management services to logistics property investors and sale of development properties. The company offers comprehensive supply chain solutions to third parties through JD Logistics, including warehousing, transportation, delivery and after-sales service. The firm mainly conducts its businesses in the China market.

Industry: Retail-Retail Stores, NEC Peers: Alibaba Group Holding Ltd PDD Holdings Inc.