|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.515M
-297.32%
YoY
|
$767.6K
-91.91%
YoY
|
$9.484M
78.39%
YoY
|
$5.316M
1255.85%
YoY
|
$392.1K
N/A
|
| Depreciation, Depletion And Amortization |
$369.9K
715.52%
YoY
|
$45.36K
-78.73%
YoY
|
$213.2K
-24.18%
YoY
|
$281.2K
114.24%
YoY
|
$131.3K
N/A
|
| Cash From Operating Activities |
-$13.32K
-98.07%
YoY
|
-$692.0K
-106.67%
YoY
|
$10.38M
1994.74%
YoY
|
$495.4K
-58.67%
YoY
|
$1.199M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$623.7K
668.41%
YoY
|
$81.17K
1181.34%
YoY
|
$6.335K
-98.85%
YoY
|
$548.7K
722.56%
YoY
|
$66.70K
N/A
|
| Acquisitions |
-$63.73K
-100.2%
YoY
|
$32.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$446.8K
-101.4%
YoY
|
-$32.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.997M
22.36%
YoY
|
-$6.536M
265.42%
YoY
|
-$1.789M
225.98%
YoY
|
-$548.7K
722.56%
YoY
|
-$66.70K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.200M
N/A
|
N/A
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$411.0K
-31.02%
YoY
|
$595.8K
999.64%
YoY
|
$54.18K
N/A
|
N/A
|
| Cash From Financing Activities |
$10.28M
51.97%
YoY
|
$6.763M
-264.52%
YoY
|
-$4.111M
-255.08%
YoY
|
$2.651M
-335.22%
YoY
|
-$1.127M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.32K
-98.07%
YoY
|
-$692.0K
-106.67%
YoY
|
$10.38M
1994.74%
YoY
|
$495.4K
-58.67%
YoY
|
$1.199M
N/A
|
| Cash From Investing Activities |
-$7.997M
22.36%
YoY
|
-$6.536M
265.42%
YoY
|
-$1.789M
225.98%
YoY
|
-$548.7K
722.56%
YoY
|
-$66.70K
N/A
|
| Cash From Financing Activities |
$10.28M
51.97%
YoY
|
$6.763M
-264.52%
YoY
|
-$4.111M
-255.08%
YoY
|
$2.651M
-335.22%
YoY
|
-$1.127M
N/A
|
| Net Change In Cash |
$2.266M
-622.87%
YoY
|
-$433.4K
-109.68%
YoY
|
$4.478M
72.38%
YoY
|
$2.598M
51236.56%
YoY
|
$5.060K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.32K
-98.07%
YoY
|
-$692.0K
-106.67%
YoY
|
$10.38M
1994.74%
YoY
|
$495.4K
-58.67%
YoY
|
$1.199M
N/A
|
| Capital Expenditures |
$623.7K
668.41%
YoY
|
$81.17K
1181.34%
YoY
|
$6.335K
-98.85%
YoY
|
$548.7K
722.56%
YoY
|
$66.70K
N/A
|
| Free Cash Flow |
-$637.1K
-17.6%
YoY
|
-$773.1K
-107.45%
YoY
|
$10.37M
-19576.05%
YoY
|
-$53.25K
-104.7%
YoY
|
$1.132M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$10.60M
-289.12%
YoY
|
-$4.481M
-186.62%
YoY
|
$5.603M
146.34%
YoY
|
$2.275M
56.2%
YoY
|
$7.209M
86.76%
YoY
|
$1.456M
N/A
|
| Depreciation, Depletion And Amortization |
$1.821M
636.19%
YoY
|
$767.1K
816.49%
YoY
|
$247.3K
-967.72%
YoY
|
-$28.50K
-135.37%
YoY
|
$241.7K
20.47%
YoY
|
$80.58K
N/A
|
| Cash From Operating Activities |
$5.040M
-157.22%
YoY
|
-$5.133M
-236.64%
YoY
|
-$8.808M
-451.8%
YoY
|
$2.504M
49.94%
YoY
|
$7.874M
-770.45%
YoY
|
$1.670M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$55.42M
252.92%
YoY
|
$973.7K
46266.67%
YoY
|
$15.70M
779.66%
YoY
|
$1.785M
N/A
|
$3.340K
-99.39%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$446.8K
N/A
|
-$32.00M
N/A
|
N/A
|
-$3.195M
N/A
|
N/A
|
| Cash From Investing Activities |
-$55.42M
16.18%
YoY
|
-$526.9K
24990.48%
YoY
|
-$47.70M
-3484.68%
YoY
|
$1.409M
N/A
|
-$3.198M
482.86%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$751.7K
N/A
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.26M
-2810.56%
YoY
|
$9.644M
-81.33%
YoY
|
-$2.297M
270.26%
YoY
|
-$620.4K
-169.95%
YoY
|
-$3.491M
-297.88%
YoY
|
$886.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$5.040M
-157.22%
YoY
|
-$5.133M
-236.64%
YoY
|
-$8.808M
-451.8%
YoY
|
$2.504M
49.94%
YoY
|
$7.874M
-770.45%
YoY
|
$1.670M
N/A
|
| Cash From Investing Activities |
-$55.42M
16.18%
YoY
|
-$526.9K
24990.48%
YoY
|
-$47.70M
-3484.68%
YoY
|
$1.409M
N/A
|
-$3.198M
482.86%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$62.26M
-2810.56%
YoY
|
$9.644M
-81.33%
YoY
|
-$2.297M
270.26%
YoY
|
-$620.4K
-169.95%
YoY
|
-$3.491M
-297.88%
YoY
|
$886.9K
N/A
|
| Net Change In Cash |
$11.88M
-120.2%
YoY
|
$3.984M
-92.81%
YoY
|
-$58.81M
-1886.08%
YoY
|
$3.293M
28.78%
YoY
|
$1.185M
2797.41%
YoY
|
$2.557M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.040M
-157.22%
YoY
|
-$5.133M
-236.64%
YoY
|
-$8.808M
-451.8%
YoY
|
$2.504M
49.94%
YoY
|
$7.874M
-770.45%
YoY
|
$1.670M
N/A
|
| Capital Expenditures |
$55.42M
252.92%
YoY
|
$973.7K
46266.67%
YoY
|
$15.70M
779.66%
YoY
|
$1.785M
N/A
|
$3.340K
-99.39%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$50.38M
105.55%
YoY
|
-$6.107M
-262.65%
YoY
|
-$24.51M
-3511.93%
YoY
|
$718.4K
-56.98%
YoY
|
$7.870M
-556.77%
YoY
|
$1.670M
N/A
|
Loading...