|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$621.2M
228.65%
YoY
|
-$189.0M
-402.7%
YoY
|
$62.45M
36.56%
YoY
|
$45.73M
-72.91%
YoY
|
$168.8M
84.33%
YoY
|
| Depreciation, Depletion And Amortization |
$112.4M
-10.66%
YoY
|
$125.8M
-10.28%
YoY
|
$140.2M
6.4%
YoY
|
$131.8M
-4.0%
YoY
|
$137.2M
1.95%
YoY
|
| Cash From Operating Activities |
-$4.861M
-104.58%
YoY
|
$106.2M
-69.23%
YoY
|
$345.2M
1037.84%
YoY
|
$30.34M
-82.73%
YoY
|
$175.7M
-50.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.8M
-26.03%
YoY
|
$161.9M
64.65%
YoY
|
$98.33M
18.16%
YoY
|
$83.22M
-0.46%
YoY
|
$83.60M
7.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$152.2M
646.91%
YoY
|
$20.38M
-94.78%
YoY
|
$390.1M
1448.46%
YoY
|
$25.19M
243.56%
YoY
|
$7.332M
-50.79%
YoY
|
| Cash From Investing Activities |
$16.28M
-110.62%
YoY
|
-$153.3M
-154.93%
YoY
|
$279.2M
-516.49%
YoY
|
-$67.03M
-27.43%
YoY
|
-$92.36M
12.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$24.30M
N/A
|
$0.00
-100.0%
YoY
|
$132.0M
-59.22%
YoY
|
$323.7M
6374.0%
YoY
|
| Debt Paid & Issued, Net |
$32.36M
-91.92%
YoY
|
$400.6M
-41.49%
YoY
|
$684.8M
-10.75%
YoY
|
$767.2M
15.11%
YoY
|
$666.5M
392.82%
YoY
|
| Cash From Financing Activities |
-$33.05M
-59.01%
YoY
|
-$80.63M
-85.68%
YoY
|
-$563.2M
369.24%
YoY
|
-$120.0M
-70.09%
YoY
|
-$401.2M
-292.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.861M
-104.58%
YoY
|
$106.2M
-69.23%
YoY
|
$345.2M
1037.84%
YoY
|
$30.34M
-82.73%
YoY
|
$175.7M
-50.61%
YoY
|
| Cash From Investing Activities |
$16.28M
-110.62%
YoY
|
-$153.3M
-154.93%
YoY
|
$279.2M
-516.49%
YoY
|
-$67.03M
-27.43%
YoY
|
-$92.36M
12.63%
YoY
|
| Cash From Financing Activities |
-$33.05M
-59.01%
YoY
|
-$80.63M
-85.68%
YoY
|
-$563.2M
369.24%
YoY
|
-$120.0M
-70.09%
YoY
|
-$401.2M
-292.97%
YoY
|
| Net Change In Cash |
-$12.80M
-90.73%
YoY
|
-$138.1M
-302.26%
YoY
|
$68.28M
-138.79%
YoY
|
-$176.0M
-48.18%
YoY
|
-$339.7M
-167.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.861M
-104.58%
YoY
|
$106.2M
-69.23%
YoY
|
$345.2M
1037.84%
YoY
|
$30.34M
-82.73%
YoY
|
$175.7M
-50.61%
YoY
|
| Capital Expenditures |
$119.8M
-26.03%
YoY
|
$161.9M
64.65%
YoY
|
$98.33M
18.16%
YoY
|
$83.22M
-0.46%
YoY
|
$83.60M
7.61%
YoY
|
| Free Cash Flow |
-$124.6M
123.77%
YoY
|
-$55.69M
-122.56%
YoY
|
$246.9M
-566.82%
YoY
|
-$52.88M
-157.44%
YoY
|
$92.06M
-66.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.84M
-59.59%
YoY
|
-$41.95M
-38.67%
YoY
|
-$367.6M
394.07%
YoY
|
-$21.53M
16.41%
YoY
|
-$190.1M
585.68%
YoY
|
-$68.40M
96.8%
YoY
|
-$74.40M
-294.26%
YoY
|
-$18.49M
-222.18%
YoY
|
-$27.73M
N/A
|
-$34.76M
-203.37%
YoY
|
$38.30M
-215.39%
YoY
|
$15.13M
-66.98%
YoY
|
$33.62M
-20.11%
YoY
|
-$33.19M
-181.87%
YoY
|
$45.83M
-24.52%
YoY
|
-$528.0K
-102.07%
YoY
|
$42.09M
-2.58%
YoY
|
$40.54M
59.11%
YoY
|
| Depreciation, Depletion And Amortization |
$29.37M
7.6%
YoY
|
$29.35M
3.93%
YoY
|
$21.26M
-2.55%
YoY
|
$20.67M
-4.27%
YoY
|
$27.30M
-34.12%
YoY
|
$28.23M
-24.69%
YoY
|
$21.82M
-44.07%
YoY
|
$21.59M
-34.15%
YoY
|
$41.43M
N/A
|
$37.49M
9.85%
YoY
|
$39.01M
19.86%
YoY
|
$32.79M
0.85%
YoY
|
$34.13M
0.65%
YoY
|
$32.55M
-3.31%
YoY
|
$32.51M
-8.32%
YoY
|
$32.57M
-4.81%
YoY
|
$33.91M
-2.55%
YoY
|
$33.66M
0.37%
YoY
|
| Cash From Operating Activities |
-$91.22M
9.25%
YoY
|
$32.84M
16.5%
YoY
|
$11.23M
-70.23%
YoY
|
$34.56M
-32.75%
YoY
|
-$83.49M
659.17%
YoY
|
$28.19M
-60.95%
YoY
|
$37.72M
-75.51%
YoY
|
$51.40M
-7935.06%
YoY
|
-$11.00M
N/A
|
$72.19M
-30.43%
YoY
|
$154.1M
66.94%
YoY
|
-$656.0K
-103.1%
YoY
|
$103.8M
156.95%
YoY
|
$92.29M
-2.39%
YoY
|
$21.16M
-79.97%
YoY
|
-$186.9M
188.01%
YoY
|
$40.38M
-72.17%
YoY
|
$94.54M
-45.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.10M
-31.74%
YoY
|
$32.05M
-42.46%
YoY
|
$27.76M
-36.73%
YoY
|
$34.19M
-13.21%
YoY
|
$36.76M
17.79%
YoY
|
$55.70M
82.72%
YoY
|
$43.87M
87.55%
YoY
|
$39.39M
83.78%
YoY
|
$31.21M
N/A
|
$30.48M
-12.3%
YoY
|
$23.39M
-203.12%
YoY
|
$21.43M
-216.47%
YoY
|
$34.76M
-233.88%
YoY
|
-$22.68M
-21.81%
YoY
|
-$18.40M
-22.44%
YoY
|
$15.38M
-14.04%
YoY
|
-$25.96M
-13.46%
YoY
|
-$29.01M
42.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.00K
-100.08%
YoY
|
$38.74M
342.39%
YoY
|
$505.0K
-92.9%
YoY
|
$975.0K
222.85%
YoY
|
$112.0M
2567.96%
YoY
|
$8.757M
-19.33%
YoY
|
$7.116M
3119.91%
YoY
|
$302.0K
-93.43%
YoY
|
$4.198M
N/A
|
$10.86M
3.85%
YoY
|
$221.0K
-83.24%
YoY
|
$4.600M
-27.02%
YoY
|
$10.45M
407.72%
YoY
|
$1.319M
-34.83%
YoY
|
$6.303M
1048.09%
YoY
|
$7.114M
163.48%
YoY
|
$2.059M
-59.63%
YoY
|
$2.024M
55.69%
YoY
|
| Cash From Investing Activities |
-$26.16M
-137.35%
YoY
|
$6.694M
-114.26%
YoY
|
-$27.25M
-25.85%
YoY
|
-$33.21M
-15.03%
YoY
|
$70.05M
-329.56%
YoY
|
-$46.94M
139.18%
YoY
|
-$36.75M
58.63%
YoY
|
-$39.09M
105.37%
YoY
|
-$30.51M
N/A
|
-$19.63M
-19.25%
YoY
|
-$23.17M
8.45%
YoY
|
-$19.03M
57.32%
YoY
|
-$24.30M
1.68%
YoY
|
-$21.36M
-20.83%
YoY
|
-$12.10M
-47.8%
YoY
|
-$9.266M
-49.49%
YoY
|
-$23.90M
-4.0%
YoY
|
-$26.98M
41.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$93.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.22M
73.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$41.69M
693.53%
YoY
|
N/A
|
N/A
|
N/A
|
$5.254M
-40.23%
YoY
|
N/A
|
N/A
|
N/A
|
$8.791M
N/A
|
N/A
|
N/A
|
$96.53M
N/A
|
N/A
|
N/A
|
N/A
|
$122.9M
1280.64%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.11M
-586.31%
YoY
|
-$10.54M
-65.26%
YoY
|
-$9.670M
-8.11%
YoY
|
-$6.233M
-81.11%
YoY
|
-$6.602M
-3.03%
YoY
|
-$30.35M
145.61%
YoY
|
-$10.52M
-85.12%
YoY
|
-$32.99M
33225.25%
YoY
|
-$6.808M
N/A
|
-$12.36M
-82.87%
YoY
|
-$70.70M
-45.17%
YoY
|
-$99.00K
-101.01%
YoY
|
-$72.16M
31.07%
YoY
|
-$128.9M
-45.33%
YoY
|
$9.798M
-112.27%
YoY
|
$71.28M
-333.56%
YoY
|
-$55.05M
498.37%
YoY
|
-$235.8M
1987.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$91.22M
9.25%
YoY
|
$32.84M
16.5%
YoY
|
$11.23M
-70.23%
YoY
|
$34.56M
-32.75%
YoY
|
-$83.49M
659.17%
YoY
|
$28.19M
-60.95%
YoY
|
$37.72M
-75.51%
YoY
|
$51.40M
-7935.06%
YoY
|
-$11.00M
N/A
|
$72.19M
-30.43%
YoY
|
$154.1M
66.94%
YoY
|
-$656.0K
-103.1%
YoY
|
$103.8M
156.95%
YoY
|
$92.29M
-2.39%
YoY
|
$21.16M
-79.97%
YoY
|
-$186.9M
188.01%
YoY
|
$40.38M
-72.17%
YoY
|
$94.54M
-45.13%
YoY
|
| Cash From Investing Activities |
-$26.16M
-137.35%
YoY
|
$6.694M
-114.26%
YoY
|
-$27.25M
-25.85%
YoY
|
-$33.21M
-15.03%
YoY
|
$70.05M
-329.56%
YoY
|
-$46.94M
139.18%
YoY
|
-$36.75M
58.63%
YoY
|
-$39.09M
105.37%
YoY
|
-$30.51M
N/A
|
-$19.63M
-19.25%
YoY
|
-$23.17M
8.45%
YoY
|
-$19.03M
57.32%
YoY
|
-$24.30M
1.68%
YoY
|
-$21.36M
-20.83%
YoY
|
-$12.10M
-47.8%
YoY
|
-$9.266M
-49.49%
YoY
|
-$23.90M
-4.0%
YoY
|
-$26.98M
41.27%
YoY
|
| Cash From Financing Activities |
$32.11M
-586.31%
YoY
|
-$10.54M
-65.26%
YoY
|
-$9.670M
-8.11%
YoY
|
-$6.233M
-81.11%
YoY
|
-$6.602M
-3.03%
YoY
|
-$30.35M
145.61%
YoY
|
-$10.52M
-85.12%
YoY
|
-$32.99M
33225.25%
YoY
|
-$6.808M
N/A
|
-$12.36M
-82.87%
YoY
|
-$70.70M
-45.17%
YoY
|
-$99.00K
-101.01%
YoY
|
-$72.16M
31.07%
YoY
|
-$128.9M
-45.33%
YoY
|
$9.798M
-112.27%
YoY
|
$71.28M
-333.56%
YoY
|
-$55.05M
498.37%
YoY
|
-$235.8M
1987.01%
YoY
|
| Net Change In Cash |
-$85.90M
380.57%
YoY
|
$28.99M
-159.04%
YoY
|
-$25.69M
168.94%
YoY
|
-$4.880M
-76.4%
YoY
|
-$17.88M
-66.86%
YoY
|
-$49.10M
-222.13%
YoY
|
-$9.552M
-115.87%
YoY
|
-$20.68M
22.53%
YoY
|
-$53.94M
N/A
|
$40.20M
450.53%
YoY
|
$60.19M
-203.74%
YoY
|
-$16.88M
-189.5%
YoY
|
$7.303M
-118.93%
YoY
|
-$58.02M
-65.52%
YoY
|
$18.86M
614.78%
YoY
|
-$129.8M
5.3%
YoY
|
-$38.57M
-134.75%
YoY
|
-$168.3M
-218.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.22M
9.25%
YoY
|
$32.84M
16.5%
YoY
|
$11.23M
-70.23%
YoY
|
$34.56M
-32.75%
YoY
|
-$83.49M
659.17%
YoY
|
$28.19M
-60.95%
YoY
|
$37.72M
-75.51%
YoY
|
$51.40M
-7935.06%
YoY
|
-$11.00M
N/A
|
$72.19M
-30.43%
YoY
|
$154.1M
66.94%
YoY
|
-$656.0K
-103.1%
YoY
|
$103.8M
156.95%
YoY
|
$92.29M
-2.39%
YoY
|
$21.16M
-79.97%
YoY
|
-$186.9M
188.01%
YoY
|
$40.38M
-72.17%
YoY
|
$94.54M
-45.13%
YoY
|
| Capital Expenditures |
$25.10M
-31.74%
YoY
|
$32.05M
-42.46%
YoY
|
$27.76M
-36.73%
YoY
|
$34.19M
-13.21%
YoY
|
$36.76M
17.79%
YoY
|
$55.70M
82.72%
YoY
|
$43.87M
87.55%
YoY
|
$39.39M
83.78%
YoY
|
$31.21M
N/A
|
$30.48M
-12.3%
YoY
|
$23.39M
-203.12%
YoY
|
$21.43M
-216.47%
YoY
|
$34.76M
-233.88%
YoY
|
-$22.68M
-21.81%
YoY
|
-$18.40M
-22.44%
YoY
|
$15.38M
-14.04%
YoY
|
-$25.96M
-13.46%
YoY
|
-$29.01M
42.19%
YoY
|
| Free Cash Flow |
-$116.3M
-3.28%
YoY
|
$793.0K
-102.88%
YoY
|
-$16.52M
168.9%
YoY
|
$378.0K
-96.85%
YoY
|
-$120.3M
184.92%
YoY
|
-$27.51M
-165.96%
YoY
|
-$6.145M
-104.7%
YoY
|
$12.01M
-154.37%
YoY
|
-$42.21M
N/A
|
$41.71M
-39.56%
YoY
|
$130.7M
13.66%
YoY
|
-$22.09M
-155.84%
YoY
|
$69.01M
4.01%
YoY
|
$115.0M
-6.95%
YoY
|
$39.56M
-69.42%
YoY
|
-$202.2M
144.34%
YoY
|
$66.34M
-62.11%
YoY
|
$123.5M
-35.89%
YoY
|
Loading...