|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.263M
-170.53%
YoY
|
7.461M hkds
13.72%
YoY
|
6.561M hkds
200.95%
YoY
|
$2.180M
N/A
|
| Depreciation, Depletion And Amortization |
$36.17K
-87.97%
YoY
|
300.6K hkds
69.13%
YoY
|
177.7K hkds
578.3%
YoY
|
$26.20K
N/A
|
| Cash From Operating Activities |
-$1.334M
-145.48%
YoY
|
2.934M hkds
486.77%
YoY
|
500.0K hkds
-96.75%
YoY
|
$15.39M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.851K
-96.31%
YoY
|
50.13K hkds
-94.14%
YoY
|
855.6K hkds
343.54%
YoY
|
$192.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.851K
-96.31%
YoY
|
-50.13K hkds
-94.14%
YoY
|
-855.6K hkds
343.54%
YoY
|
-$192.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
2.690M hkds
N/A
|
N/A
|
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.845M
-272.22%
YoY
|
-2.813M hkds
-6.23%
YoY
|
-3.000M hkds
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.334M
-145.48%
YoY
|
2.934M hkds
486.77%
YoY
|
500.0K hkds
-96.75%
YoY
|
$15.39M
N/A
|
| Cash From Investing Activities |
-$1.851K
-96.31%
YoY
|
-50.13K hkds
-94.14%
YoY
|
-855.6K hkds
343.54%
YoY
|
-$192.9K
N/A
|
| Cash From Financing Activities |
$4.845M
-272.22%
YoY
|
-2.813M hkds
-6.23%
YoY
|
-3.000M hkds
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$3.509M
4876.21%
YoY
|
70.51K hkds
-102.1%
YoY
|
-3.356M hkds
-122.09%
YoY
|
$15.19M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.334M
-145.48%
YoY
|
2.934M hkds
486.77%
YoY
|
500.0K hkds
-96.75%
YoY
|
$15.39M
N/A
|
| Capital Expenditures |
$1.851K
-96.31%
YoY
|
50.13K hkds
-94.14%
YoY
|
855.6K hkds
343.54%
YoY
|
$192.9K
N/A
|
| Free Cash Flow |
-$1.336M
-146.33%
YoY
|
2.884M hkds
-910.95%
YoY
|
-355.6K hkds
-102.34%
YoY
|
$15.19M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$40.95M
-648.78%
YoY
|
$3.512M
187.82%
YoY
|
$7.462M
13.72%
YoY
|
$1.220M
N/A
|
| Depreciation, Depletion And Amortization |
$133.0K
-12.44%
YoY
|
$148.5K
-0.13%
YoY
|
$151.9K
-14.52%
YoY
|
$148.7K
N/A
|
| Cash From Operating Activities |
-$5.866M
-271.43%
YoY
|
-$4.515M
825.65%
YoY
|
$3.422M
584.32%
YoY
|
-$487.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$14.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.10K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$150.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.92M
-10045.55%
YoY
|
$780.1K
-131.95%
YoY
|
-$371.2K
-87.63%
YoY
|
-$2.442M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.866M
-271.43%
YoY
|
-$4.515M
825.65%
YoY
|
$3.422M
584.32%
YoY
|
-$487.8K
N/A
|
| Cash From Investing Activities |
-$14.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.10K
N/A
|
| Cash From Financing Activities |
$36.92M
-10045.55%
YoY
|
$780.1K
-131.95%
YoY
|
-$371.2K
-87.63%
YoY
|
-$2.442M
N/A
|
| Net Change In Cash |
$31.04M
917.5%
YoY
|
-$3.735M
25.35%
YoY
|
$3.050M
-190.9%
YoY
|
-$2.980M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.866M
-271.43%
YoY
|
-$4.515M
825.65%
YoY
|
$3.422M
584.32%
YoY
|
-$487.8K
N/A
|
| Capital Expenditures |
$14.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.10K
N/A
|
| Free Cash Flow |
-$5.880M
-271.85%
YoY
|
-$4.515M
739.43%
YoY
|
$3.422M
-1062.2%
YoY
|
-$537.9K
N/A
|
Loading...