|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.273M
-4530.72%
YoY
|
$119.0K
-97.13%
YoY
|
$4.146M
68.03%
YoY
|
$2.467M
N/A
|
| Depreciation, Depletion And Amortization |
$251.9K
40.19%
YoY
|
$179.7K
79.7%
YoY
|
$100.0K
107.04%
YoY
|
$48.30K
N/A
|
| Cash From Operating Activities |
-$11.79M
-438.61%
YoY
|
$3.482M
102.2%
YoY
|
$1.722M
331.9%
YoY
|
$398.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$226.8K
-72.26%
YoY
|
$817.5K
117.88%
YoY
|
$375.2K
1126.14%
YoY
|
$30.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.040M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$600.00
N/A
|
| Cash From Investing Activities |
-$1.267M
54.95%
YoY
|
-$817.5K
117.88%
YoY
|
-$375.2K
1150.67%
YoY
|
-$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$332.9K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.57M
-3052.02%
YoY
|
-$1.205M
747.92%
YoY
|
-$142.1K
-85.25%
YoY
|
-$963.2K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$11.79M
-438.61%
YoY
|
$3.482M
102.2%
YoY
|
$1.722M
331.9%
YoY
|
$398.7K
N/A
|
| Cash From Investing Activities |
-$1.267M
54.95%
YoY
|
-$817.5K
117.88%
YoY
|
-$375.2K
1150.67%
YoY
|
-$30.00K
N/A
|
| Cash From Financing Activities |
$35.57M
-3052.02%
YoY
|
-$1.205M
747.92%
YoY
|
-$142.1K
-85.25%
YoY
|
-$963.2K
N/A
|
| Net Change In Cash |
$22.51M
1442.46%
YoY
|
$1.460M
21.15%
YoY
|
$1.205M
-302.64%
YoY
|
-$594.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.79M
-438.61%
YoY
|
$3.482M
102.2%
YoY
|
$1.722M
331.9%
YoY
|
$398.7K
N/A
|
| Capital Expenditures |
$226.8K
-72.26%
YoY
|
$817.5K
117.88%
YoY
|
$375.2K
1126.14%
YoY
|
$30.60K
N/A
|
| Free Cash Flow |
-$12.02M
-551.01%
YoY
|
$2.664M
97.83%
YoY
|
$1.347M
265.88%
YoY
|
$368.1K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$3.258M
-10848.72%
YoY
|
-$1.871M
-635.92%
YoY
|
-$1.063M
184.53%
YoY
|
-$2.369M
-7995.93%
YoY
|
$30.31K
-73.27%
YoY
|
$349.1K
N/A
|
-$373.5K
N/A
|
$30.01K
N/A
|
| Depreciation, Depletion And Amortization |
$82.05K
30.29%
YoY
|
$63.00K
76.97%
YoY
|
$63.00K
-56.25%
YoY
|
$126.0K
110.0%
YoY
|
$62.98K
115.27%
YoY
|
$35.60K
N/A
|
$144.0K
N/A
|
$60.00K
N/A
|
| Cash From Operating Activities |
$1.652M
320.61%
YoY
|
-$8.958M
1250.87%
YoY
|
-$719.0K
-117.35%
YoY
|
-$2.113M
-149.38%
YoY
|
$392.8K
-91.77%
YoY
|
-$663.1K
N/A
|
$4.145M
N/A
|
$4.280M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.63K
-74.63%
YoY
|
$170.4K
154.71%
YoY
|
$11.90K
-98.41%
YoY
|
$44.40K
-93.92%
YoY
|
$45.84K
-80.35%
YoY
|
$66.90K
N/A
|
$750.6K
N/A
|
$730.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$25.00K
N/A
|
-$25.00K
N/A
|
-$990.0K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$30.23M
84252.96%
YoY
|
-$195.4K
192.08%
YoY
|
-$36.90K
-95.08%
YoY
|
-$1.034M
41.7%
YoY
|
-$35.84K
-83.97%
YoY
|
-$66.90K
N/A
|
-$750.6K
N/A
|
-$730.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.015M
93.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.668M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.09M
116.12%
YoY
|
$27.76M
-8213.27%
YoY
|
$2.584M
-399.51%
YoY
|
$5.221M
-721.6%
YoY
|
$4.669M
-9356.92%
YoY
|
-$342.2K
N/A
|
-$862.7K
N/A
|
-$840.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.652M
320.61%
YoY
|
-$8.958M
1250.87%
YoY
|
-$719.0K
-117.35%
YoY
|
-$2.113M
-149.38%
YoY
|
$392.8K
-91.77%
YoY
|
-$663.1K
N/A
|
$4.145M
N/A
|
$4.280M
N/A
|
| Cash From Investing Activities |
-$30.23M
84252.96%
YoY
|
-$195.4K
192.08%
YoY
|
-$36.90K
-95.08%
YoY
|
-$1.034M
41.7%
YoY
|
-$35.84K
-83.97%
YoY
|
-$66.90K
N/A
|
-$750.6K
N/A
|
-$730.0K
N/A
|
| Cash From Financing Activities |
$10.09M
116.12%
YoY
|
$27.76M
-8213.27%
YoY
|
$2.584M
-399.51%
YoY
|
$5.221M
-721.6%
YoY
|
$4.669M
-9356.92%
YoY
|
-$342.2K
N/A
|
-$862.7K
N/A
|
-$840.0K
N/A
|
| Net Change In Cash |
-$18.49M
-467.96%
YoY
|
$18.61M
-1835.74%
YoY
|
$1.828M
-27.79%
YoY
|
$2.074M
-23.48%
YoY
|
$5.026M
11.65%
YoY
|
-$1.072M
N/A
|
$2.532M
N/A
|
$2.710M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.652M
320.61%
YoY
|
-$8.958M
1250.87%
YoY
|
-$719.0K
-117.35%
YoY
|
-$2.113M
-149.38%
YoY
|
$392.8K
-91.77%
YoY
|
-$663.1K
N/A
|
$4.145M
N/A
|
$4.280M
N/A
|
| Capital Expenditures |
$11.63K
-74.63%
YoY
|
$170.4K
154.71%
YoY
|
$11.90K
-98.41%
YoY
|
$44.40K
-93.92%
YoY
|
$45.84K
-80.35%
YoY
|
$66.90K
N/A
|
$750.6K
N/A
|
$730.0K
N/A
|
| Free Cash Flow |
$1.641M
372.83%
YoY
|
-$9.128M
1150.41%
YoY
|
-$730.9K
-121.53%
YoY
|
-$2.158M
-160.78%
YoY
|
$347.0K
-92.36%
YoY
|
-$730.0K
N/A
|
$3.394M
N/A
|
$3.550M
N/A
|
Loading...