|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.157M
27.05%
YoY
|
-$3.272M
-17.02%
YoY
|
-$3.942M
18.5%
YoY
|
-$3.327M
-10.42%
YoY
|
-$3.714M
-15.46%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900K
18.64%
YoY
|
$4.130K
-22.37%
YoY
|
$5.320K
-17.39%
YoY
|
$6.440K
75.48%
YoY
|
$3.670K
54.85%
YoY
|
| Cash From Operating Activities |
-$3.353M
3.51%
YoY
|
-$3.239M
5.04%
YoY
|
-$3.084M
51.99%
YoY
|
-$2.029M
-24.06%
YoY
|
-$2.672M
-26.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.209M
-46.71%
YoY
|
$2.269M
-68.27%
YoY
|
$7.150M
-257.4%
YoY
|
-$4.543M
6.78%
YoY
|
-$4.254M
-37.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.60K
-103.14%
YoY
|
-$560.3K
-210.76%
YoY
|
$505.9K
101.68%
YoY
|
$250.8K
-137.21%
YoY
|
-$674.1K
N/A
|
| Cash From Investing Activities |
-$1.192M
-57.88%
YoY
|
-$2.829M
-57.42%
YoY
|
-$6.645M
54.82%
YoY
|
-$4.292M
-12.92%
YoY
|
-$4.929M
-27.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.014M
N/A
|
$0.00
-100.0%
YoY
|
$16.10M
107.89%
YoY
|
$7.743M
8.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.721M
-54.75%
YoY
|
$6.014M
-26840.06%
YoY
|
-$22.49K
-100.14%
YoY
|
$16.01M
85.95%
YoY
|
$8.608M
55.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.353M
3.51%
YoY
|
-$3.239M
5.04%
YoY
|
-$3.084M
51.99%
YoY
|
-$2.029M
-24.06%
YoY
|
-$2.672M
-26.48%
YoY
|
| Cash From Investing Activities |
-$1.192M
-57.88%
YoY
|
-$2.829M
-57.42%
YoY
|
-$6.645M
54.82%
YoY
|
-$4.292M
-12.92%
YoY
|
-$4.929M
-27.45%
YoY
|
| Cash From Financing Activities |
$2.721M
-54.75%
YoY
|
$6.014M
-26840.06%
YoY
|
-$22.49K
-100.14%
YoY
|
$16.01M
85.95%
YoY
|
$8.608M
55.07%
YoY
|
| Net Change In Cash |
-$1.823M
3264.27%
YoY
|
-$54.19K
-99.44%
YoY
|
-$9.751M
-200.67%
YoY
|
$9.686M
861.3%
YoY
|
$1.008M
-120.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.353M
3.51%
YoY
|
-$3.239M
5.04%
YoY
|
-$3.084M
51.99%
YoY
|
-$2.029M
-24.06%
YoY
|
-$2.672M
-26.48%
YoY
|
| Capital Expenditures |
$1.209M
-46.71%
YoY
|
$2.269M
-68.27%
YoY
|
$7.150M
-257.4%
YoY
|
-$4.543M
6.78%
YoY
|
-$4.254M
-37.38%
YoY
|
| Free Cash Flow |
-$4.562M
-17.18%
YoY
|
-$5.508M
-46.18%
YoY
|
-$10.23M
-507.09%
YoY
|
$2.514M
58.84%
YoY
|
$1.583M
-49.91%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.189M
7.59%
YoY
|
-$1.223M
249.05%
YoY
|
-$1.556M
77.93%
YoY
|
-$1.826M
137.69%
YoY
|
-$1.106M
62.73%
YoY
|
-$350.4K
-57.19%
YoY
|
-$874.3K
-13.04%
YoY
|
-$768.4K
-17.56%
YoY
|
-$679.4K
-13.99%
YoY
|
-$818.4K
-28.77%
YoY
|
-$1.005M
-6.18%
YoY
|
-$932.1K
-10.21%
YoY
|
-$789.8K
5.48%
YoY
|
-$1.149M
55.14%
YoY
|
-$1.072M
34.06%
YoY
|
-$1.038M
11.59%
YoY
|
-$748.8K
46.18%
YoY
|
-$740.6K
-48.64%
YoY
|
-$799.4K
-18.56%
YoY
|
-$930.3K
-4.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700K
142.86%
YoY
|
$1.800K
46.34%
YoY
|
$1.700K
77.08%
YoY
|
$2.000K
189.86%
YoY
|
$700.00
2.94%
YoY
|
$1.230K
-11.51%
YoY
|
$960.00
-29.93%
YoY
|
$690.00
-34.29%
YoY
|
$680.00
-100.43%
YoY
|
$1.390K
-99.13%
YoY
|
$1.370K
-64.51%
YoY
|
$1.050K
0.0%
YoY
|
-$159.7K
-13990.43%
YoY
|
$160.2K
6832.9%
YoY
|
$3.860K
100.0%
YoY
|
$1.050K
-41.34%
YoY
|
$1.150K
38.55%
YoY
|
$2.310K
327.78%
YoY
|
$1.930K
278.43%
YoY
|
$1.790K
250.98%
YoY
|
| Cash From Operating Activities |
-$1.096M
66.4%
YoY
|
$61.50K
-107.55%
YoY
|
-$1.242M
3.71%
YoY
|
-$682.3K
50.01%
YoY
|
-$658.6K
13.02%
YoY
|
-$814.6K
-30.74%
YoY
|
-$1.197M
16.77%
YoY
|
-$454.9K
-65.13%
YoY
|
-$582.7K
-13.53%
YoY
|
-$1.176M
409.19%
YoY
|
-$1.025M
17.26%
YoY
|
-$1.305M
130.94%
YoY
|
-$673.9K
-43.25%
YoY
|
-$231.0K
-178.8%
YoY
|
-$874.2K
53.47%
YoY
|
-$564.9K
884.27%
YoY
|
-$1.187M
283.52%
YoY
|
$293.1K
-119.35%
YoY
|
-$569.6K
-27.88%
YoY
|
-$57.39K
-94.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$570.4K
-23.52%
YoY
|
$400.2K
-390.91%
YoY
|
$264.5K
27.81%
YoY
|
$393.9K
-28.9%
YoY
|
$745.8K
4.99%
YoY
|
-$137.6K
-136.58%
YoY
|
$207.0K
-67.07%
YoY
|
$554.0K
-70.09%
YoY
|
$710.4K
-133.5%
YoY
|
$376.1K
-118.92%
YoY
|
$628.5K
-152.81%
YoY
|
$1.852M
-213.93%
YoY
|
-$2.120M
81.38%
YoY
|
-$1.988M
120.13%
YoY
|
-$1.190M
40.84%
YoY
|
-$1.626M
55.66%
YoY
|
-$1.169M
-9.32%
YoY
|
-$903.0K
22.34%
YoY
|
-$845.0K
-28.56%
YoY
|
-$1.044M
-63.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$123.1K
-152.97%
YoY
|
-$923.4K
577.82%
YoY
|
$307.7K
307600.0%
YoY
|
-$78.70K
-83.03%
YoY
|
$232.4K
800.08%
YoY
|
-$136.2K
-211.11%
YoY
|
$100.00
-100.04%
YoY
|
-$463.7K
-211.78%
YoY
|
$25.82K
-149.85%
YoY
|
$122.6K
-348.45%
YoY
|
-$245.0K
-227.51%
YoY
|
$414.8K
65.39%
YoY
|
-$51.80K
N/A
|
-$49.35K
-67.95%
YoY
|
$192.2K
N/A
|
$250.8K
-137.21%
YoY
|
N/A
|
-$154.0K
N/A
|
N/A
|
-$674.1K
N/A
|
| Cash From Investing Activities |
-$693.5K
35.08%
YoY
|
-$1.324M
-98876.12%
YoY
|
$43.20K
-120.88%
YoY
|
-$472.6K
-53.56%
YoY
|
-$513.4K
-25.0%
YoY
|
$1.340K
-100.53%
YoY
|
-$206.9K
-76.32%
YoY
|
-$1.018M
-29.2%
YoY
|
-$684.5K
-68.49%
YoY
|
-$253.5K
-87.56%
YoY
|
-$873.5K
-12.47%
YoY
|
-$1.437M
4.54%
YoY
|
-$2.172M
114.0%
YoY
|
-$2.037M
92.73%
YoY
|
-$997.9K
18.1%
YoY
|
-$1.375M
-20.0%
YoY
|
-$1.015M
-21.26%
YoY
|
-$1.057M
43.2%
YoY
|
-$845.0K
-28.56%
YoY
|
-$1.719M
-40.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.040M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.824M
N/A
|
$190.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$15.98M
3858.13%
YoY
|
$57.52K
-99.22%
YoY
|
$63.92K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.040M
N/A
|
$0.00
-100.0%
YoY
|
$7.029M
N/A
|
$23.40K
N/A
|
$0.00
N/A
|
$2.698M
-53.68%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.824M
N/A
|
$190.0K
-944.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.49K
-149.68%
YoY
|
-$4.260K
-78.7%
YoY
|
$9.656M
2419.06%
YoY
|
$6.310M
-13.73%
YoY
|
$45.27K
-95.13%
YoY
|
-$20.00K
-142.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.096M
66.4%
YoY
|
$61.50K
-107.55%
YoY
|
-$1.242M
3.71%
YoY
|
-$682.3K
50.01%
YoY
|
-$658.6K
13.02%
YoY
|
-$814.6K
-30.74%
YoY
|
-$1.197M
16.77%
YoY
|
-$454.9K
-65.13%
YoY
|
-$582.7K
-13.53%
YoY
|
-$1.176M
409.19%
YoY
|
-$1.025M
17.26%
YoY
|
-$1.305M
130.94%
YoY
|
-$673.9K
-43.25%
YoY
|
-$231.0K
-178.8%
YoY
|
-$874.2K
53.47%
YoY
|
-$564.9K
884.27%
YoY
|
-$1.187M
283.52%
YoY
|
$293.1K
-119.35%
YoY
|
-$569.6K
-27.88%
YoY
|
-$57.39K
-94.18%
YoY
|
| Cash From Investing Activities |
-$693.5K
35.08%
YoY
|
-$1.324M
-98876.12%
YoY
|
$43.20K
-120.88%
YoY
|
-$472.6K
-53.56%
YoY
|
-$513.4K
-25.0%
YoY
|
$1.340K
-100.53%
YoY
|
-$206.9K
-76.32%
YoY
|
-$1.018M
-29.2%
YoY
|
-$684.5K
-68.49%
YoY
|
-$253.5K
-87.56%
YoY
|
-$873.5K
-12.47%
YoY
|
-$1.437M
4.54%
YoY
|
-$2.172M
114.0%
YoY
|
-$2.037M
92.73%
YoY
|
-$997.9K
18.1%
YoY
|
-$1.375M
-20.0%
YoY
|
-$1.015M
-21.26%
YoY
|
-$1.057M
43.2%
YoY
|
-$845.0K
-28.56%
YoY
|
-$1.719M
-40.39%
YoY
|
| Cash From Financing Activities |
$2.040M
N/A
|
$0.00
-100.0%
YoY
|
$7.029M
N/A
|
$23.40K
N/A
|
$0.00
N/A
|
$2.698M
-53.68%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.824M
N/A
|
$190.0K
-944.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.49K
-149.68%
YoY
|
-$4.260K
-78.7%
YoY
|
$9.656M
2419.06%
YoY
|
$6.310M
-13.73%
YoY
|
$45.27K
-95.13%
YoY
|
-$20.00K
-142.64%
YoY
|
| Net Change In Cash |
$251.0K
-121.42%
YoY
|
-$1.262M
-166.97%
YoY
|
$5.831M
-515.33%
YoY
|
-$1.132M
-23.16%
YoY
|
-$1.172M
-7.52%
YoY
|
$1.884M
-57.12%
YoY
|
-$1.404M
-17.83%
YoY
|
-$1.473M
-46.29%
YoY
|
-$1.267M
-55.47%
YoY
|
$4.394M
-293.74%
YoY
|
-$1.709M
-9.82%
YoY
|
-$2.742M
41.04%
YoY
|
-$2.846M
-138.19%
YoY
|
-$2.268M
-140.9%
YoY
|
-$1.895M
38.36%
YoY
|
-$1.944M
8.25%
YoY
|
$7.453M
-713.16%
YoY
|
$5.546M
9.58%
YoY
|
-$1.369M
31.41%
YoY
|
-$1.796M
-53.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.096M
66.4%
YoY
|
$61.50K
-107.55%
YoY
|
-$1.242M
3.71%
YoY
|
-$682.3K
50.01%
YoY
|
-$658.6K
13.02%
YoY
|
-$814.6K
-30.74%
YoY
|
-$1.197M
16.77%
YoY
|
-$454.9K
-65.13%
YoY
|
-$582.7K
-13.53%
YoY
|
-$1.176M
409.19%
YoY
|
-$1.025M
17.26%
YoY
|
-$1.305M
130.94%
YoY
|
-$673.9K
-43.25%
YoY
|
-$231.0K
-178.8%
YoY
|
-$874.2K
53.47%
YoY
|
-$564.9K
884.27%
YoY
|
-$1.187M
283.52%
YoY
|
$293.1K
-119.35%
YoY
|
-$569.6K
-27.88%
YoY
|
-$57.39K
-94.18%
YoY
|
| Capital Expenditures |
$570.4K
-23.52%
YoY
|
$400.2K
-390.91%
YoY
|
$264.5K
27.81%
YoY
|
$393.9K
-28.9%
YoY
|
$745.8K
4.99%
YoY
|
-$137.6K
-136.58%
YoY
|
$207.0K
-67.07%
YoY
|
$554.0K
-70.09%
YoY
|
$710.4K
-133.5%
YoY
|
$376.1K
-118.92%
YoY
|
$628.5K
-152.81%
YoY
|
$1.852M
-213.93%
YoY
|
-$2.120M
81.38%
YoY
|
-$1.988M
120.13%
YoY
|
-$1.190M
40.84%
YoY
|
-$1.626M
55.66%
YoY
|
-$1.169M
-9.32%
YoY
|
-$903.0K
22.34%
YoY
|
-$845.0K
-28.56%
YoY
|
-$1.044M
-63.77%
YoY
|
| Free Cash Flow |
-$1.666M
18.65%
YoY
|
-$338.7K
-49.97%
YoY
|
-$1.506M
7.26%
YoY
|
-$1.076M
6.67%
YoY
|
-$1.404M
8.61%
YoY
|
-$677.0K
-56.38%
YoY
|
-$1.404M
-15.09%
YoY
|
-$1.009M
-68.04%
YoY
|
-$1.293M
-189.39%
YoY
|
-$1.552M
-188.36%
YoY
|
-$1.654M
-623.51%
YoY
|
-$3.157M
-397.56%
YoY
|
$1.447M
-7957.25%
YoY
|
$1.757M
46.87%
YoY
|
$315.9K
14.71%
YoY
|
$1.061M
7.48%
YoY
|
-$18.41K
-101.88%
YoY
|
$1.196M
-253.97%
YoY
|
$275.4K
-29.92%
YoY
|
$987.0K
-47.99%
YoY
|
Loading...