|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$815.9M
99.54%
YoY
|
$408.9M
7.38%
YoY
|
$380.8M
38.72%
YoY
|
$274.5M
-55.33%
YoY
|
$614.5M
236.53%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
48.16%
YoY
|
$24.50M
6.99%
YoY
|
$22.90M
-27.76%
YoY
|
$31.70M
-22.11%
YoY
|
$40.70M
-17.28%
YoY
|
| Cash From Operating Activities |
$719.5M
3.58%
YoY
|
$694.6M
57.29%
YoY
|
$441.6M
-6.7%
YoY
|
$473.3M
-47.14%
YoY
|
$895.4M
38.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.600M
-14.85%
YoY
|
$10.10M
-6.48%
YoY
|
$10.80M
-38.64%
YoY
|
$17.60M
69.23%
YoY
|
$10.40M
-41.57%
YoY
|
| Acquisitions |
$2.400M
-98.11%
YoY
|
$126.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$9.100M
-1400.0%
YoY
|
-$700.0K
-99.78%
YoY
|
-$318.1M
-518.0%
YoY
|
$76.10M
-127.89%
YoY
|
-$272.9M
-285.39%
YoY
|
| Cash From Investing Activities |
-$461.0M
61.53%
YoY
|
-$285.4M
-13.23%
YoY
|
-$328.9M
-662.22%
YoY
|
$58.50M
-120.65%
YoY
|
-$283.3M
-318.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$304.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$239.1M
-26.29%
YoY
|
-$324.4M
113.56%
YoY
|
-$151.9M
-63.76%
YoY
|
-$419.1M
-28.74%
YoY
|
-$588.1M
19.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$719.5M
3.58%
YoY
|
$694.6M
57.29%
YoY
|
$441.6M
-6.7%
YoY
|
$473.3M
-47.14%
YoY
|
$895.4M
38.67%
YoY
|
| Cash From Investing Activities |
-$461.0M
61.53%
YoY
|
-$285.4M
-13.23%
YoY
|
-$328.9M
-662.22%
YoY
|
$58.50M
-120.65%
YoY
|
-$283.3M
-318.93%
YoY
|
| Cash From Financing Activities |
-$239.1M
-26.29%
YoY
|
-$324.4M
113.56%
YoY
|
-$151.9M
-63.76%
YoY
|
-$419.1M
-28.74%
YoY
|
-$588.1M
19.78%
YoY
|
| Net Change In Cash |
$58.70M
-11.99%
YoY
|
$66.70M
-903.61%
YoY
|
-$8.300M
-114.36%
YoY
|
$57.80M
450.48%
YoY
|
$10.50M
-96.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$719.5M
3.58%
YoY
|
$694.6M
57.29%
YoY
|
$441.6M
-6.7%
YoY
|
$473.3M
-47.14%
YoY
|
$895.4M
38.67%
YoY
|
| Capital Expenditures |
$8.600M
-14.85%
YoY
|
$10.10M
-6.48%
YoY
|
$10.80M
-38.64%
YoY
|
$17.60M
69.23%
YoY
|
$10.40M
-41.57%
YoY
|
| Free Cash Flow |
$710.9M
3.86%
YoY
|
$684.5M
58.89%
YoY
|
$430.8M
-5.46%
YoY
|
$455.7M
-48.51%
YoY
|
$885.0M
40.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$90.90M
-24.69%
YoY
|
$429.7M
262.01%
YoY
|
$142.1M
420.51%
YoY
|
$149.9M
15.57%
YoY
|
$120.7M
-7.23%
YoY
|
$118.7M
0.76%
YoY
|
$27.30M
-70.8%
YoY
|
$129.7M
48.91%
YoY
|
$130.1M
48.86%
YoY
|
$117.8M
87.88%
YoY
|
$93.50M
-13.1%
YoY
|
$87.10M
-1326.76%
YoY
|
$87.40M
49.15%
YoY
|
$62.70M
-52.68%
YoY
|
$107.6M
-46.23%
YoY
|
-$7.100M
-105.03%
YoY
|
$58.60M
-60.32%
YoY
|
$132.5M
-33.22%
YoY
|
$200.1M
45.95%
YoY
|
| Depreciation, Depletion And Amortization |
$11.40M
34.12%
YoY
|
$9.900M
15.12%
YoY
|
$9.400M
70.91%
YoY
|
$8.500M
60.38%
YoY
|
$8.500M
66.67%
YoY
|
$8.600M
75.51%
YoY
|
$5.500M
-5.17%
YoY
|
$5.300M
-13.11%
YoY
|
$5.100M
-16.39%
YoY
|
$4.900M
-33.78%
YoY
|
$5.800M
-18.31%
YoY
|
$6.100M
-20.78%
YoY
|
$6.100M
-35.79%
YoY
|
$7.400M
-27.45%
YoY
|
$7.100M
-27.55%
YoY
|
$7.700M
-23.76%
YoY
|
$9.500M
-10.38%
YoY
|
$10.20M
-12.07%
YoY
|
$9.800M
-15.52%
YoY
|
| Cash From Operating Activities |
$234.8M
8285.71%
YoY
|
$322.7M
30.49%
YoY
|
$258.8M
13.26%
YoY
|
$135.2M
-39.59%
YoY
|
$2.800M
-156.0%
YoY
|
$247.3M
53.13%
YoY
|
$228.5M
5.35%
YoY
|
$223.8M
30.57%
YoY
|
-$5.000M
-95.38%
YoY
|
$161.5M
10.62%
YoY
|
$216.9M
-2.25%
YoY
|
$171.4M
5.22%
YoY
|
-$108.2M
88.17%
YoY
|
$146.0M
-48.08%
YoY
|
$221.9M
-30.53%
YoY
|
$162.9M
-39.44%
YoY
|
-$57.50M
-322.87%
YoY
|
$281.2M
27.7%
YoY
|
$319.4M
74.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.200M
68.42%
YoY
|
$2.300M
-39.47%
YoY
|
$2.400M
-7.69%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
5.56%
YoY
|
$3.800M
58.33%
YoY
|
$2.600M
36.84%
YoY
|
$1.900M
-57.78%
YoY
|
$1.800M
-10.0%
YoY
|
$2.400M
-67.12%
YoY
|
$1.900M
-167.86%
YoY
|
$4.500M
-197.83%
YoY
|
$2.000M
-31.03%
YoY
|
$7.300M
-262.22%
YoY
|
-$2.800M
-41.67%
YoY
|
-$4.600M
-1020.0%
YoY
|
$2.900M
81.25%
YoY
|
-$4.500M
246.15%
YoY
|
-$4.800M
17.07%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.800M
-522.22%
YoY
|
$20.00M
-58.42%
YoY
|
$41.80M
-119.68%
YoY
|
-$288.8M
393.68%
YoY
|
-$900.0K
-98.29%
YoY
|
$48.10M
-156.99%
YoY
|
-$212.4M
-1286.59%
YoY
|
-$58.50M
216.22%
YoY
|
-$52.50M
-77.48%
YoY
|
-$84.40M
86.73%
YoY
|
$17.90M
-67.22%
YoY
|
-$18.50M
-122.92%
YoY
|
-$233.1M
1565.0%
YoY
|
-$45.20M
247.69%
YoY
|
$54.60M
-125.03%
YoY
|
$80.70M
-220.81%
YoY
|
-$14.00M
-156.0%
YoY
|
-$13.00M
-110.77%
YoY
|
-$218.1M
-256.79%
YoY
|
| Cash From Investing Activities |
-$159.7M
-29.74%
YoY
|
$17.70M
-60.05%
YoY
|
$39.40M
-118.33%
YoY
|
-$290.8M
381.46%
YoY
|
-$227.3M
318.6%
YoY
|
$44.30M
-151.04%
YoY
|
-$215.0M
-1443.75%
YoY
|
-$60.40M
162.61%
YoY
|
-$54.30M
-76.9%
YoY
|
-$86.80M
65.33%
YoY
|
$16.00M
-69.11%
YoY
|
-$23.00M
-130.22%
YoY
|
-$235.1M
1291.12%
YoY
|
-$52.50M
200.0%
YoY
|
$51.80M
-123.24%
YoY
|
$76.10M
-214.78%
YoY
|
-$16.90M
-172.22%
YoY
|
-$17.50M
-114.66%
YoY
|
-$222.9M
-265.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.90M
-38.57%
YoY
|
-$87.80M
-83.08%
YoY
|
-$163.2M
-138.44%
YoY
|
-$67.70M
33.01%
YoY
|
$79.60M
-144.42%
YoY
|
-$518.9M
581.87%
YoY
|
$424.6M
-564.04%
YoY
|
-$50.90M
-2778.95%
YoY
|
-$179.2M
-1398.55%
YoY
|
-$76.10M
1851.28%
YoY
|
-$91.50M
41.86%
YoY
|
$1.900M
-101.4%
YoY
|
$13.80M
-106.42%
YoY
|
-$3.900M
-95.7%
YoY
|
-$64.50M
-42.87%
YoY
|
-$135.9M
119.19%
YoY
|
-$214.8M
-33.4%
YoY
|
-$90.70M
-52.56%
YoY
|
-$112.9M
-61.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$234.8M
8285.71%
YoY
|
$322.7M
30.49%
YoY
|
$258.8M
13.26%
YoY
|
$135.2M
-39.59%
YoY
|
$2.800M
-156.0%
YoY
|
$247.3M
53.13%
YoY
|
$228.5M
5.35%
YoY
|
$223.8M
30.57%
YoY
|
-$5.000M
-95.38%
YoY
|
$161.5M
10.62%
YoY
|
$216.9M
-2.25%
YoY
|
$171.4M
5.22%
YoY
|
-$108.2M
88.17%
YoY
|
$146.0M
-48.08%
YoY
|
$221.9M
-30.53%
YoY
|
$162.9M
-39.44%
YoY
|
-$57.50M
-322.87%
YoY
|
$281.2M
27.7%
YoY
|
$319.4M
74.54%
YoY
|
| Cash From Investing Activities |
-$159.7M
-29.74%
YoY
|
$17.70M
-60.05%
YoY
|
$39.40M
-118.33%
YoY
|
-$290.8M
381.46%
YoY
|
-$227.3M
318.6%
YoY
|
$44.30M
-151.04%
YoY
|
-$215.0M
-1443.75%
YoY
|
-$60.40M
162.61%
YoY
|
-$54.30M
-76.9%
YoY
|
-$86.80M
65.33%
YoY
|
$16.00M
-69.11%
YoY
|
-$23.00M
-130.22%
YoY
|
-$235.1M
1291.12%
YoY
|
-$52.50M
200.0%
YoY
|
$51.80M
-123.24%
YoY
|
$76.10M
-214.78%
YoY
|
-$16.90M
-172.22%
YoY
|
-$17.50M
-114.66%
YoY
|
-$222.9M
-265.11%
YoY
|
| Cash From Financing Activities |
$48.90M
-38.57%
YoY
|
-$87.80M
-83.08%
YoY
|
-$163.2M
-138.44%
YoY
|
-$67.70M
33.01%
YoY
|
$79.60M
-144.42%
YoY
|
-$518.9M
581.87%
YoY
|
$424.6M
-564.04%
YoY
|
-$50.90M
-2778.95%
YoY
|
-$179.2M
-1398.55%
YoY
|
-$76.10M
1851.28%
YoY
|
-$91.50M
41.86%
YoY
|
$1.900M
-101.4%
YoY
|
$13.80M
-106.42%
YoY
|
-$3.900M
-95.7%
YoY
|
-$64.50M
-42.87%
YoY
|
-$135.9M
119.19%
YoY
|
-$214.8M
-33.4%
YoY
|
-$90.70M
-52.56%
YoY
|
-$112.9M
-61.23%
YoY
|
| Net Change In Cash |
$124.0M
-196.05%
YoY
|
$252.6M
-211.13%
YoY
|
$135.0M
-69.19%
YoY
|
-$223.3M
-298.49%
YoY
|
-$129.1M
-47.48%
YoY
|
-$227.3M
16135.71%
YoY
|
$438.1M
209.83%
YoY
|
$112.5M
-25.15%
YoY
|
-$245.8M
-21.74%
YoY
|
-$1.400M
-101.56%
YoY
|
$141.4M
-32.41%
YoY
|
$150.3M
45.78%
YoY
|
-$314.1M
2.92%
YoY
|
$89.60M
-48.21%
YoY
|
$209.2M
-1375.61%
YoY
|
$103.1M
-26.72%
YoY
|
-$305.2M
12.41%
YoY
|
$173.0M
16.58%
YoY
|
-$16.40M
-161.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$234.8M
8285.71%
YoY
|
$322.7M
30.49%
YoY
|
$258.8M
13.26%
YoY
|
$135.2M
-39.59%
YoY
|
$2.800M
-156.0%
YoY
|
$247.3M
53.13%
YoY
|
$228.5M
5.35%
YoY
|
$223.8M
30.57%
YoY
|
-$5.000M
-95.38%
YoY
|
$161.5M
10.62%
YoY
|
$216.9M
-2.25%
YoY
|
$171.4M
5.22%
YoY
|
-$108.2M
88.17%
YoY
|
$146.0M
-48.08%
YoY
|
$221.9M
-30.53%
YoY
|
$162.9M
-39.44%
YoY
|
-$57.50M
-322.87%
YoY
|
$281.2M
27.7%
YoY
|
$319.4M
74.54%
YoY
|
| Capital Expenditures |
$3.200M
68.42%
YoY
|
$2.300M
-39.47%
YoY
|
$2.400M
-7.69%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
5.56%
YoY
|
$3.800M
58.33%
YoY
|
$2.600M
36.84%
YoY
|
$1.900M
-57.78%
YoY
|
$1.800M
-10.0%
YoY
|
$2.400M
-67.12%
YoY
|
$1.900M
-167.86%
YoY
|
$4.500M
-197.83%
YoY
|
$2.000M
-31.03%
YoY
|
$7.300M
-262.22%
YoY
|
-$2.800M
-41.67%
YoY
|
-$4.600M
-1020.0%
YoY
|
$2.900M
81.25%
YoY
|
-$4.500M
246.15%
YoY
|
-$4.800M
17.07%
YoY
|
| Free Cash Flow |
$231.6M
25633.33%
YoY
|
$320.4M
31.58%
YoY
|
$256.4M
13.5%
YoY
|
$133.2M
-39.97%
YoY
|
$900.0K
-113.24%
YoY
|
$243.5M
53.05%
YoY
|
$225.9M
5.07%
YoY
|
$221.9M
32.95%
YoY
|
-$6.800M
-93.83%
YoY
|
$159.1M
14.71%
YoY
|
$215.0M
-4.32%
YoY
|
$166.9M
-0.36%
YoY
|
-$110.2M
82.45%
YoY
|
$138.7M
-51.45%
YoY
|
$224.7M
-30.69%
YoY
|
$167.5M
-37.62%
YoY
|
-$60.40M
-349.59%
YoY
|
$285.7M
28.98%
YoY
|
$324.2M
73.28%
YoY
|
Loading...