2013 Q4 Form 10-Q Financial Statement
#000077915214000006 Filed on February 06, 2014
Income Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
Revenue | $288.8M | $278.7M |
YoY Change | 3.64% | 8.93% |
Cost Of Revenue | $165.8M | $156.5M |
YoY Change | 5.99% | 5.39% |
Gross Profit | $123.0M | $122.2M |
YoY Change | 0.64% | 13.81% |
Gross Profit Margin | 42.59% | 43.86% |
Selling, General & Admin | $32.64M | $47.12M |
YoY Change | -30.74% | 49.36% |
% of Gross Profit | 26.53% | 38.55% |
Research & Development | $16.14M | $15.69M |
YoY Change | 2.87% | 4.09% |
% of Gross Profit | 13.12% | 12.84% |
Depreciation & Amortization | $26.30M | $24.20M |
YoY Change | 8.68% | 2.11% |
% of Gross Profit | 21.38% | 19.8% |
Operating Expenses | $48.78M | $62.81M |
YoY Change | -22.34% | 34.72% |
Operating Profit | $74.24M | $59.43M |
YoY Change | 24.93% | -2.24% |
Interest Expense | $267.0K | $1.261M |
YoY Change | -78.83% | -12.91% |
% of Operating Profit | 0.36% | 2.12% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $74.10M | $58.36M |
YoY Change | 26.98% | -1.83% |
Income Tax | $25.74M | $17.85M |
% Of Pretax Income | 34.74% | 30.59% |
Net Earnings | $48.36M | $40.51M |
YoY Change | 19.39% | 5.14% |
Net Earnings / Revenue | 16.74% | 14.53% |
Basic Earnings Per Share | $0.57 | $0.47 |
Diluted Earnings Per Share | $0.56 | $0.47 |
COMMON SHARES | ||
Basic Shares Outstanding | 85.45M shares | 86.08M shares |
Diluted Shares Outstanding | 85.99M shares | 86.64M shares |
Balance Sheet
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $155.5M | $192.9M |
YoY Change | -19.39% | 100.52% |
Cash & Equivalents | $155.5M | $192.9M |
Short-Term Investments | ||
Other Short-Term Assets | $89.50M | $84.00M |
YoY Change | 6.55% | 6.19% |
Inventory | ||
Prepaid Expenses | $27.37M | $27.35M |
Receivables | $136.4M | $129.5M |
Other Receivables | $1.300M | $2.700M |
Total Short-Term Assets | $382.7M | $408.9M |
YoY Change | -6.41% | 32.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $299.0M | $286.4M |
YoY Change | 4.4% | 2.94% |
Goodwill | $533.3M | $533.3M |
YoY Change | 0.0% | -0.04% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $32.67M | $29.59M |
YoY Change | 10.4% | 0.54% |
Total Long-Term Assets | $900.4M | $874.2M |
YoY Change | 3.0% | -0.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $382.7M | $408.9M |
Total Long-Term Assets | $900.4M | $874.2M |
Total Assets | $1.582B | $1.570B |
YoY Change | 0.81% | 7.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.73M | $11.61M |
YoY Change | -7.55% | 54.2% |
Accrued Expenses | $51.29M | $51.46M |
YoY Change | -0.33% | 6.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.900M | $30.40M |
YoY Change | -87.17% | 5.19% |
Total Short-Term Liabilities | $289.5M | $299.8M |
YoY Change | -3.41% | 8.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.700M | $98.90M |
YoY Change | -94.24% | -16.26% |
Other Long-Term Liabilities | $6.322M | $4.333M |
YoY Change | 45.9% | -58.92% |
Total Long-Term Liabilities | $147.2M | $223.2M |
YoY Change | -34.07% | -7.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $289.5M | $299.8M |
Total Long-Term Liabilities | $147.2M | $223.2M |
Total Liabilities | $436.7M | $522.9M |
YoY Change | -16.49% | 0.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.142B | $1.007B |
YoY Change | 13.39% | 13.93% |
Common Stock | $1.024M | $1.018M |
YoY Change | 0.59% | 0.69% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $402.1M | $353.3M |
YoY Change | 13.82% | 14.11% |
Treasury Stock Shares | 16.75M shares | 15.70M shares |
Shareholders Equity | $1.145B | $1.047B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.582B | $1.570B |
YoY Change | 0.81% | 7.24% |
Cashflow Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $48.36M | $40.51M |
YoY Change | 19.39% | 5.14% |
Depreciation, Depletion And Amortization | $26.30M | $24.20M |
YoY Change | 8.68% | 2.11% |
Cash From Operating Activities | $33.60M | $17.40M |
YoY Change | 93.1% | -2.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$33.30M | -$24.40M |
YoY Change | 36.48% | 48.78% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $100.0K | $200.0K |
YoY Change | -50.0% | -92.59% |
Cash From Investing Activities | -$33.20M | -$24.20M |
YoY Change | 37.19% | 75.36% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -26.80M | -23.90M |
YoY Change | 12.13% | 42.26% |
NET CHANGE | ||
Cash From Operating Activities | 33.60M | 17.40M |
Cash From Investing Activities | -33.20M | -24.20M |
Cash From Financing Activities | -26.80M | -23.90M |
Net Change In Cash | -26.40M | -30.70M |
YoY Change | -14.01% | 139.84% |
FREE CASH FLOW | ||
Cash From Operating Activities | $33.60M | $17.40M |
Capital Expenditures | -$33.30M | -$24.40M |
Free Cash Flow | $66.90M | $41.80M |
YoY Change | 60.05% | 22.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | ||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10731000 | USD |
CY2013Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11701000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3222000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
68528000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
51293000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
404360000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
400710000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
25969000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
24037000 | USD | |
CY2013Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
149000 | shares | |
CY2012Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
1629155000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1582144000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
382711000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
447885000 | USD |
CY2013Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
880759000 | USD |
CY2013Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
900417000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7198000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15661000 | USD | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
534000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1014000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
14161000 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
9102000 | USD |
CY2013Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
143357000 | USD |
CY2013Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
132612000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
155501000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
127905000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
192854000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
157313000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27596000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
35541000 | USD | |
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.200 | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.115 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.230 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.400 | ||
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Interest Paid
InterestPaid
|
301000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1953000 | USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
102370171 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101993808 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1024000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1020000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
21808000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
21101000 | USD | |
CY2013Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10867000 | USD |
CY2012Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10523000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
311531000 | USD | |
CY2013Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
169707000 | USD |
CY2012Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
156457000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
336644000 | USD | |
CY2012Q4 | us-gaap |
Cost Of Services
CostOfServices
|
144683000 | USD |
CY2013Q4 | us-gaap |
Cost Of Services
CostOfServices
|
157893000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
312477000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
288101000 | USD | |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
3989000 | USD |
CY2013Q2 | us-gaap |
Debt Current
DebtCurrent
|
7929000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
189466000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
293255000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
10838000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
11342000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
30845000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
30845000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
120434000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
124302000 | USD |
us-gaap |
Depreciation
Depreciation
|
26153000 | USD | |
us-gaap |
Depreciation
Depreciation
|
24420000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">RECENT ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">In July 2013, the FASB issued ASU No. 2013-11, Income Taxes. The amendments update guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The provisions in this update will be effective for the Company beginning January 1, 2014 and we do not anticipate that this update will materially impact the financial statements.</font></div></div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | |
CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.352 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.306 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3152000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2354000 | USD | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
139999000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
147167000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
52000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-703000 | USD | |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27181000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26382000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40759000 | USD | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12132000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
533291000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
533291000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
238165000 | USD | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
122237000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
261541000 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
132818000 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
58357000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
124719000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
160530000 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
83335000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41738000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
56760000 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29353000 | USD |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17852000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41233000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
33361000 | USD | |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1342000 | USD |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6107000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4710000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-970000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
8508000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
3090000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-7456000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-16200000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-2933000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3868000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-99881000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-104293000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14672000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
251000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-94694000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-89193000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
548000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
525000 | shares | |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
536000 | shares |
CY2012Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
555000 | shares |
CY2013Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
835044000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
822450000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2602000 | USD | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
267000 | USD |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
1261000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
546000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2224000 | USD | |
CY2013Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-138000 | USD |
CY2012Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1071000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-286000 | USD | |
CY2012Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
190000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
260000 | USD | |
CY2013Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
129000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
378000 | USD | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
556986000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
436697000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1582144000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1629155000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
412258000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
289546000 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
144728000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
147151000 | USD |
CY2012Q4 | us-gaap |
License Costs
LicenseCosts
|
1251000 | USD |
us-gaap |
License Costs
LicenseCosts
|
2329000 | USD | |
us-gaap |
License Costs
LicenseCosts
|
2359000 | USD | |
CY2013Q4 | us-gaap |
License Costs
LicenseCosts
|
947000 | USD |
CY2013Q4 | us-gaap |
Licenses Revenue
LicensesRevenue
|
12893000 | USD |
CY2012Q4 | us-gaap |
Licenses Revenue
LicensesRevenue
|
13210000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
24671000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
26074000 | USD | |
CY2013Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2013Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
150000000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-06-04 | ||
CY2013Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
250000000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
14281000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9102000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7366000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
5689000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
3413000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
6915000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-40923000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-48668000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-55052000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-42704000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
119168000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
131316000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
103770000 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53982000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
82981000 | USD | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40505000 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1974000 | USD | |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
62809000 | USD |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
49345000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
100725000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
111222000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
160816000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
126943000 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
83473000 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59428000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30411000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32665000 | USD |
CY2013Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
9380000 | USD |
CY2013Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
18397000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6322000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5586000 | USD |
CY2013Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
0 | USD |
CY2013Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
120000 | USD |
CY2013Q2 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
0 | USD |
CY2013Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
42000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
9297000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
6980000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
0 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
19813000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
34146000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6239000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2799000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
186000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18957000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21866000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
23826000 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
29015000 | USD | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
62132000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
59244000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
28727000 | USD | |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15174000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
543820000 | USD | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
27367000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23366000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
32708000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
27898000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1672000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2809000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
265000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4296000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
221000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
299016000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
300511000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
136369000 | USD |
CY2013Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
231263000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
13630000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
17336000 | USD | |
CY2012Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15691000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
31814000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
30337000 | USD | |
CY2013Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16142000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1142145000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1072521000 | USD |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
278694000 | USD |
us-gaap |
Revenues
Revenues
|
549696000 | USD | |
us-gaap |
Revenues
Revenues
|
598185000 | USD | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
302525000 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15356000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
29694000 | USD | |
CY2012Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
250310000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
494895000 | USD | |
CY2013Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
274276000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1072169000 | USD |
CY2013Q4 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
8237000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2619000 | USD |
CY2013Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
21071000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
40126000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
42529000 | USD | |
CY2012Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
19937000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4541000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4109000 | USD | |
CY2012Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2375000 | USD |
CY2013Q4 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
|
100000 | USD |
CY2013Q4 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
|
700000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1145447000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
16753889 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
16753889 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
402082000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
402082000 | USD |
CY2013Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
4753000 | USD |
CY2013Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
722000 | USD |
CY2013Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3637000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85920000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86622000 | shares | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
86639000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85986000 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86084000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86097000 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85450000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85372000 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000779152 | ||
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85483501 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HENRY JACK & ASSOCIATES INC |