2023 Q4 Form 10-Q Financial Statement
#000147793223009287 Filed on December 21, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $234.1K | $190.7K | $492.9K |
YoY Change | -40.16% | -61.3% | -74.72% |
Cost Of Revenue | $471.3K | $92.61K | $431.5K |
YoY Change | 1.21% | -78.54% | -68.14% |
Gross Profit | -$237.2K | $98.14K | $61.44K |
YoY Change | 218.43% | 59.74% | -89.68% |
Gross Profit Margin | -101.34% | 51.45% | 12.46% |
Selling, General & Admin | $59.96K | $88.78K | $174.8K |
YoY Change | -90.28% | -49.22% | -32.14% |
% of Gross Profit | 90.47% | 284.57% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.00 | $290.00 | $140.00 |
YoY Change | 0.0% | 107.14% | -72.0% |
% of Gross Profit | 0.3% | 0.23% | |
Operating Expenses | $59.97K | $111.8K | $397.6K |
YoY Change | -90.28% | -71.87% | -31.65% |
Operating Profit | -$297.2K | -$13.70K | -$336.1K |
YoY Change | -57.01% | -95.92% | -2560.66% |
Interest Expense | -$422.7K | $39.91K | $53.03K |
YoY Change | -16.49% | -24.74% | -76.1% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $1.064M | $17.70K |
YoY Change | 5912.31% | -114.05% | |
Pretax Income | -$719.9K | $1.051M | -$318.4K |
YoY Change | -39.88% | -429.96% | 183.49% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$743.3K | $1.051M | -$318.4K |
YoY Change | -39.12% | -429.96% | 183.49% |
Net Earnings / Revenue | -317.5% | 550.81% | -64.6% |
Basic Earnings Per Share | $0.01 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 81.09M shares | 81.09M shares | 81.09M shares |
Diluted Shares Outstanding | 214.9M shares | 80.86M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $145.5K | $145.5K | $298.8K |
YoY Change | -69.87% | -51.29% | -51.19% |
Cash & Equivalents | $145.5K | $145.5K | $298.8K |
Short-Term Investments | |||
Other Short-Term Assets | $77.63K | $83.81K | $94.38K |
YoY Change | 85.94% | -11.2% | 581.44% |
Inventory | $0.00 | $216.0K | $208.5K |
Prepaid Expenses | $77.63K | $83.81K | $94.38K |
Receivables | $9.520K | $25.61K | $874.3K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $232.7K | $470.9K | $1.476M |
YoY Change | -68.51% | -68.09% | -0.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $44.09K | $229.00 | $613.00 |
YoY Change | 8428.05% | -62.64% | -66.61% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $44.09K | $52.94K | $86.21K |
YoY Change | -43.61% | -38.59% | 4595.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $232.7K | $470.9K | $1.476M |
Total Long-Term Assets | $44.09K | $52.94K | $86.21K |
Total Assets | $276.8K | $523.9K | $1.562M |
YoY Change | -66.13% | -66.46% | 4.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $292.9K | $275.5K | $763.6K |
YoY Change | 19.32% | -63.93% | 67.17% |
Accrued Expenses | $2.145M | $2.103M | $2.500M |
YoY Change | 7.81% | -15.87% | 28.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $50.00K | $50.00K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.064M | $1.070M | $556.8K |
YoY Change | 76.48% | 92.13% | -14.87% |
Total Short-Term Liabilities | $5.115M | $5.814M | $4.559M |
YoY Change | 1.53% | 27.54% | -5.18% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $138.0K | $138.9K | $620.0K |
YoY Change | -76.22% | -77.61% | -26.94% |
Other Long-Term Liabilities | $6.980K | $17.23K | $55.12K |
YoY Change | -84.9% | -68.74% | |
Total Long-Term Liabilities | $145.0K | $156.1K | $675.2K |
YoY Change | -76.86% | -76.88% | -20.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.115M | $5.814M | $4.559M |
Total Long-Term Liabilities | $145.0K | $156.1K | $675.2K |
Total Liabilities | $5.260M | $5.970M | $5.234M |
YoY Change | -7.14% | 14.07% | -7.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$13.91M | -$13.19M | -$11.45M |
YoY Change | 9.95% | 15.16% | 4.69% |
Common Stock | $81.09K | $81.09K | $81.09K |
YoY Change | 0.0% | 0.0% | 10.11% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$4.983M | -$5.728M | -$3.941M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $276.8K | $523.9K | $1.562M |
YoY Change | -66.13% | -66.46% | 4.82% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$743.3K | $1.051M | -$318.4K |
YoY Change | -39.12% | -429.96% | 183.49% |
Depreciation, Depletion And Amortization | $100.00 | $290.00 | $140.00 |
YoY Change | 0.0% | 107.14% | -72.0% |
Cash From Operating Activities | $5.220K | $53.36K | -$82.83K |
YoY Change | -97.17% | -164.42% | -82.54% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.230K | -740.0 | 7.950K |
YoY Change | 1088.64% | -109.31% | -97.58% |
NET CHANGE | |||
Cash From Operating Activities | 5.220K | 53.36K | -82.83K |
Cash From Investing Activities | |||
Cash From Financing Activities | -5.230K | -740.0 | 7.950K |
Net Change In Cash | -10.00 | 52.62K | -74.88K |
YoY Change | -100.01% | -170.27% | -48.78% |
FREE CASH FLOW | |||
Cash From Operating Activities | $5.220K | $53.36K | -$82.83K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
444444 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000860543 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81088719 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81088719 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81088719 | shares |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
158672 | usd |
CY2022 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
264659 | usd |
CY2022 | jksm |
Inventory Allowance
InventoryAllowance
|
18800 | usd |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
15189056 | shares | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
14279965 | shares | |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
2469136 | shares | |
us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
18066667 | shares | |
CY2022Q4 | jksm |
Increased The Authorized Common Shares
IncreasedTheAuthorizedCommonShares
|
230000000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
033-33263 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JACKSAM CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3566284 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3100 Airway Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 138 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Costa Mesa | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92626 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
605-3580 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
JKSM | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
81088719 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482908 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
214143 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
41751 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
738802 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
517 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77677 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
816996 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
558879 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
80000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1127634 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
34007 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
491913 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1642269 | usd |
CY2022Q4 | jksm |
Subscription Payable Current
SubscriptionPayableCurrent
|
499999 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5037817 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
580105 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
46233 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5664155 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
272022 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81088719 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
81088 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7451916 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12652285 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5119181 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
816996 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
190747 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
492891 | usd |
us-gaap |
Revenues
Revenues
|
1221782 | usd | |
us-gaap |
Revenues
Revenues
|
3737275 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
92610 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
431454 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
745511 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2832271 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
98137 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
61437 | usd |
us-gaap |
Gross Profit
GrossProfit
|
476271 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
905004 | usd | |
CY2023Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
23059 | usd |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
222731 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
187220 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
764211 | usd | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
88780 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174832 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
310592 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
550312 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
111839 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
397563 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
497812 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1314523 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13702 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-336126 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21541 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-409519 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
1078040 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
70733 | usd |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-330806 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
435730 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
39908 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
53030 | usd |
us-gaap |
Interest Expense
InterestExpense
|
213140 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
350153 | usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
26227 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
us-gaap |
Other Income
OtherIncome
|
26227 | usd | |
us-gaap |
Other Income
OtherIncome
|
0 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1064359 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17703 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-517719 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
85577 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1050657 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-318423 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-539260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-323942 | usd | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
23340 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
23340 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
69259 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
69260 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1027317 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-341763 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-608519 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-393202 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81088719 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
80855219 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
81088719 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
78700014 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
214896127 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
80855219 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
81088719 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78700014 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4514303 | usd |
CY2022Q1 | jksm |
Issuance Of Series B Preferred Stock Net Of Fees Amount
IssuanceOfSeriesBPreferredStockNetOfFeesAmount
|
890000 | usd |
CY2022Q1 | jksm |
Common Stock And Warrants Issued In Connection With Preferred Stock Amount
CommonStockAndWarrantsIssuedInConnectionWithPreferredStockAmount
|
0 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3617752 | usd |
CY2022Q2 | jksm |
Common Stock Issued For Share Payable Amount
CommonStockIssuedForSharePayableAmount
|
0 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
68977 | usd |
CY2022Q2 | jksm |
Common Stock And Warrants Issued In Connection With Preferred Stock Amount
CommonStockAndWarrantsIssuedInConnectionWithPreferredStockAmount
|
0 | usd |
CY2022Q2 | jksm |
Dividends On Series A And B Preferred Stock
DividendsOnSeriesAAndBPreferredStock
|
-23087 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34903 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3606765 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
8000 | usd |
CY2022Q3 | jksm |
Dividends On Series A Preferred Stock
DividendsOnSeriesAPreferredStock
|
-23340 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-318423 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3940528 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5119181 | usd |
CY2023Q1 | jksm |
Dividends On Series A And B Preferred Stock
DividendsOnSeriesAAndBPreferredStock
|
-22833 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55429 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5086585 | usd |
CY2023Q2 | jksm |
Dividends On Series A And B Preferred Stock
DividendsOnSeriesAAndBPreferredStock
|
-23086 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1645346 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6755017 | usd |
CY2023Q3 | jksm |
Dividends On Series A And B Preferred Stock
DividendsOnSeriesAAndBPreferredStock
|
-23340 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1050657 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5727700 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-539260 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-323942 | usd | |
us-gaap |
Depreciation
Depreciation
|
288 | usd | |
us-gaap |
Depreciation
Depreciation
|
859 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
76977 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
96095 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
63625 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
24962 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
20225 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
141020 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-330806 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
435730 | usd | |
jksm |
Impairment Of Inventory
ImpairmentOfInventory
|
0 | usd | |
jksm |
Impairment Of Inventory
ImpairmentOfInventory
|
18800 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-25605 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-283138 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1843 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-30545 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-42054 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-85779 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-25119 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-17916 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
139343 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
324327 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-274250 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-23999 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-316637 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-555216 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
50000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
300000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
231194 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
69737 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
312009 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
890000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20737 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
509185 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-337374 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-46031 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
482908 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
344811 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
145534 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
298780 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
8691 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13709 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
105822 | usd | |
jksm |
Common Stock Issued For Deferred Finance Costs
CommonStockIssuedForDeferredFinanceCosts
|
0 | usd | |
jksm |
Common Stock Issued For Deferred Finance Costs
CommonStockIssuedForDeferredFinanceCosts
|
2670 | usd | |
jksm |
Common Stock Issued To Settle Share Payable
CommonStockIssuedToSettleSharePayable
|
0 | usd | |
jksm |
Common Stock Issued To Settle Share Payable
CommonStockIssuedToSettleSharePayable
|
331600 | usd | |
jksm |
Preferred Stock Dividends Non Cash
PreferredStockDividendsNonCash
|
69259 | usd | |
jksm |
Preferred Stock Dividends Non Cash
PreferredStockDividendsNonCash
|
45920 | usd | |
CY2022Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-70733 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
339540 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-435730 | usd | |
CY2023Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | usd |
CY2022Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | usd |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | usd | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | usd | |
CY2023Q3 | jksm |
Net Income Loss For Dilutive Calculation
NetIncomeLossForDilutiveCalculation
|
-14030 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements is in conformity with U.S. GAAP and requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Such estimates and assumptions impact both assets and liabilities, including but not limited to net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, estimate of fair value of share-based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount and estimates of the probability and potential magnitude of contingent liabilities. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future nonconforming events. Accordingly, actual results could differ significantly from estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure. The Company has experienced, and in the future, expects to continue to experience, variability in its sales and earnings. The factors expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate success of the product, (ii) competition inherent at large national retail chains where product is expected to be sold, (iii) general economic conditions, and (iv) the related volatility of prices pertaining to the cost of sales. During the three months ended September 30, 2023 four customers accounted for 44%, 16%, 11% and 10% of revenue. During the three months ended September 30, 2022, two customers accounted for 14% and 11% of revenue. During the nine months ended September 30, 2023, three customers accounted for 27%, 16% and 14% of revenue. During the nine months ended September 30, 2022, three customers accounted for 11%, 10% and 10% of revenue.</p> | ||
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
264659 | usd |
jksm |
Inventory Allowance
InventoryAllowance
|
18800 | usd | |
CY2022Q3 | jksm |
Net Income Loss For Dilutive Calculation
NetIncomeLossForDilutiveCalculation
|
-389156 | usd |
jksm |
Net Income Loss For Dilutive Calculation
NetIncomeLossForDilutiveCalculation
|
-199720 | usd | |
jksm |
Net Income Loss For Dilutive Calculation
NetIncomeLossForDilutiveCalculation
|
-759672 | usd | |
jksm |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
81088719 | shares | |
CY2022Q3 | jksm |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
80132342 | shares |
CY2023Q3 | jksm |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
81088719 | shares |
jksm |
Weighted Average Shares Outstanding
WeightedAverageSharesOutstanding
|
77605012 | shares | |
jksm |
Future Revenue Recognized
FutureRevenueRecognized
|
853384 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
190747 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
492891 | usd |
us-gaap |
Revenues
Revenues
|
1221782 | usd | |
us-gaap |
Revenues
Revenues
|
3737275 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
1027317 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-341763 | usd |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-608519 | usd | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-393202 | usd | |
CY2023Q3 | jksm |
Dividends Preferred Stock1
DividendsPreferredStock1
|
23340 | usd |
CY2022Q3 | jksm |
Dividends Preferred Stock1
DividendsPreferredStock1
|
23340 | usd |
jksm |
Dividends Preferred Stock1
DividendsPreferredStock1
|
69259 | usd | |
jksm |
Dividends Preferred Stock1
DividendsPreferredStock1
|
69260 | usd | |
CY2023Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1064687 | usd |
CY2023Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
18066667 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | usd |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | usd | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
0 | usd | |
CY2023Q3 | jksm |
Dilutive Effect Of Convertible Debt
DilutiveEffectOfConvertibleDebt
|
115740741 | shares |
CY2023Q3 | jksm |
Weighted Average Shares Outstanding For Diluted Net Income Loss Per Share
WeightedAverageSharesOutstandingForDilutedNetIncomeLossPerShare
|
214896127 | usd |
CY2022Q3 | jksm |
Weighted Average Shares Outstanding For Diluted Net Income Loss Per Share
WeightedAverageSharesOutstandingForDilutedNetIncomeLossPerShare
|
80132342 | usd |
jksm |
Weighted Average Shares Outstanding For Diluted Net Income Loss Per Share
WeightedAverageSharesOutstandingForDilutedNetIncomeLossPerShare
|
81088719 | usd | |
jksm |
Weighted Average Shares Outstanding For Diluted Net Income Loss Per Share
WeightedAverageSharesOutstandingForDilutedNetIncomeLossPerShare
|
77605012 | usd | |
CY2023Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
15189056 | shares |
CY2023Q3 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
115740741 | shares |
CY2023Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
18066667 | shares |
CY2022Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
14279965 | shares |
CY2022Q3 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
2469136 | shares |
CY2022Q3 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
18066667 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
2777778 | shares |
CY2022Q3 | jksm |
Share Payable Equity Issued
SharePayableEquityIssued
|
2222223 | shares |
CY2023Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1000 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
220 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
26500 | usd | |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
698221 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
558879 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
20644 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
20644 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20415 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20127 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
229 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
517 | usd |
us-gaap |
Depreciation
Depreciation
|
288 | usd | |
us-gaap |
Depreciation
Depreciation
|
859 | usd | |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
764135 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
832872 | usd |
CY2023Q3 | jksm |
Debt Instrument Unamortized Discount1
DebtInstrumentUnamortizedDiscount1
|
0 | usd |
CY2022Q4 | jksm |
Debt Instrument Unamortized Discount1
DebtInstrumentUnamortizedDiscount1
|
-94095 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
625283 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
158672 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
138852 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
580105 | usd |
CY2023Q3 | jksm |
Principal Amount
PrincipalAmount
|
50000 | usd |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.10 | pure | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2023-06-30 | ||
us-gaap |
Deferred Purchased Power Costs
DeferredPurchasedPowerCosts
|
1000 | usd | |
jksm |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
96095 | usd | |
jksm |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
63625 | usd | |
CY2023Q3 | us-gaap |
Accounts Payable Interest Bearing Noncurrent
AccountsPayableInterestBearingNoncurrent
|
278199 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Interest Bearing Noncurrent
AccountsPayableInterestBearingNoncurrent
|
168844 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
444444 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
444444 | usd |
CY2023Q3 | jksm |
Debt Discount And Deferred Finance Costs On Short Term Convertible Notes
DebtDiscountAndDeferredFinanceCostsOnShortTermConvertibleNotes
|
0 | usd |
CY2022Q4 | jksm |
Debt Discount And Deferred Finance Costs On Short Term Convertible Notes
DebtDiscountAndDeferredFinanceCostsOnShortTermConvertibleNotes
|
0 | usd |
CY2023Q3 | jksm |
Current Convertible Notes Payable Net Of Discount
CurrentConvertibleNotesPayableNetOfDiscount
|
444444 | usd |
CY2022Q4 | jksm |
Current Convertible Notes Payable Net Of Discount
CurrentConvertibleNotesPayableNetOfDiscount
|
444444 | usd |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
444444 | usd | |
jksm |
Gain Loss On Changes In Fair Value Derivatives
GainLossOnChangesInFairValueDerivatives
|
-330806 | usd | |
jksm |
Gain Loss On Changes In Fair Value Derivatives
GainLossOnChangesInFairValueDerivatives
|
-435730 | usd | |
CY2023Q3 | jksm |
Increased The Authorized Common Shares
IncreasedTheAuthorizedCommonShares
|
230000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | jksm |
Common Stock Designated
CommonStockDesignated
|
200000000 | shares |
CY2023Q3 | jksm |
Preferred Stock Designated
PreferredStockDesignated
|
30000000 | shares |
CY2023Q3 | jksm |
Shares Balance Of Subscriptions Payable Liability
SharesBalanceOfSubscriptionsPayableLiability
|
2777778 | shares |
CY2022Q4 | jksm |
Subscriptions Payable Liability Balance
SubscriptionsPayableLiabilityBalance
|
499999 | usd |
us-gaap |
Dividends
Dividends
|
9424 | usd | |
CY2023Q3 | jksm |
Accrued Dividend
AccruedDividend
|
29446 | usd |
CY2022Q4 | jksm |
Accrued Dividend
AccruedDividend
|
20022 | usd |
jksm |
Redemption Value
RedemptionValue
|
281446 | usd | |
CY2022 | jksm |
Redemption Value
RedemptionValue
|
272022 | usd |
jksm |
Shares Remaining To Be Issued
SharesRemainingToBeIssued
|
2000000 | shares | |
jksm |
Fair Value Of Common Stock
FairValueOfCommonStock
|
139800 | usd | |
jksm |
Aggregate Number Of Stock Warrant Beginning Balance
AggregateNumberOfStockWarrantBeginningBalance
|
14279965 | shares | |
jksm |
Aggregate Stock Warrant Exercise Price Beginning Balance
AggregateStockWarrantExercisePriceBeginningBalance
|
2946044 | usd | |
jksm |
Weighted Average Stock Warrant Exercise Price Beginning Balance
WeightedAverageStockWarrantExercisePriceBeginningBalance
|
0.21 | ||
jksm |
Aggregate Exercise Price Granted
AggregateExercisePriceGranted
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
jksm |
Aggregate Exercise Price Exercised
AggregateExercisePriceExercised
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
|
2211389 | shares | |
jksm |
Aggregate Exercise Price Forfeited And Cancelled
AggregateExercisePriceForfeitedAndCancelled
|
-631200 | usd | |
jksm |
Aggregate Number Of Stock Warrant Ending Balance
AggregateNumberOfStockWarrantEndingBalance
|
12068576 | shares | |
jksm |
Aggregate Stock Warrant Exercise Price Ending Balance
AggregateStockWarrantExercisePriceEndingBalance
|
2314844 | usd | |
jksm |
Weighted Average Stock Warrant Exercise Price Ending Balance
WeightedAverageStockWarrantExercisePriceEndingBalance
|
0.19 | ||
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P1Y6M25D | ||
jksm |
Lease Agreement Period
LeaseAgreementPeriod
|
beginning February 15, 2022 through February 28, 2025 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
3267 | usd | |
jksm |
Lease Payments Increased Percentage
LeasePaymentsIncreasedPercentage
|
0.04 | pure | |
CY2023Q3 | jksm |
Right Of Use Asset And Lease Liability
RightOfUseAssetAndLeaseLiability
|
105822 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
30163 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
26811 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
5837 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
24220 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
0 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
0 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
0 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
36000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
51031 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
52715 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77677 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
37891 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
34007 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
17230 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
46233 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
55121 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
80240 | usd |
CY2023Q3 | jksm |
Incremental Borrowing Rate Percentage
IncrementalBorrowingRatePercentage
|
0.10 | pure |
jksm |
Lease Remaining Terms
LeaseRemainingTerms
|
P1Y8M1D | ||
us-gaap |
Long Term Debt Weighted Average Interest Rate Over Time
LongTermDebtWeightedAverageInterestRateOverTime
|
0.10 | pure | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
10193 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
42123 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
7065 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
0 | usd |
CY2023Q3 | jksm |
Lessee Operating Lease Liability Payments Due After Year Three
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearThree
|
0 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
59381 | usd |
CY2023Q3 | jksm |
Interest Lessee Operating Lease Liability
InterestLesseeOperatingLeaseLiability
|
-4260 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
55121 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1642269 | usd |