Financial Snapshot

Revenue
Gross Margin
Net Earnings
Current Assets
Q1 2024
Current Liabilities
Q1 2024
Current Ratio
267.48%
Q1 2024
Total Assets
Q1 2024
Total Liabilities
Q1 2024
Book Value
$10.17M
Q1 2024
Cash
Q1 2024
P/E
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021
Revenue $28.38M $38.29M $38.29M $23.52M
YoY Change -25.89% 0.0% 62.81%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021
Revenue $28.38M $38.29M $38.29M $23.52M
Cost Of Revenue $21.58M $28.25M $29.44M $18.68M
Gross Profit $6.797M $10.04M $8.856M $4.836M
Gross Profit Margin 23.95% 26.22% 23.13% 20.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021
Selling, General & Admin $6.417M $3.806M $3.326M $2.786M
YoY Change 68.6% 14.43% 19.38%
% of Gross Profit 94.41% 37.91% 37.56% 57.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $147.8K $169.3K $202.8K $209.8K
YoY Change -12.72% -16.52% -3.34%
% of Gross Profit 2.17% 1.69% 2.29% 4.34%
Operating Expenses $6.417M $3.806M $3.326M $2.786M
YoY Change 68.6% 14.43% 19.38%
Operating Profit $380.3K $6.233M $5.530M $2.050M
YoY Change -93.9% 12.71% 169.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021
Interest Expense $308.0K -$232.0K $85.00K
YoY Change -232.76% -372.94%
% of Operating Profit 4.94% -4.2% 4.15%
Other Income/Expense, Net $530.2K $1.213M $62.00K $482.0K
YoY Change -56.29% 1856.45% -87.14%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021
Pretax Income $910.5K $7.754M $5.360M $2.616M
YoY Change -88.26% 44.66% 104.89%
Income Tax $126.8K $1.098M $876.0K $364.0K
% Of Pretax Income 13.93% 14.16% 16.34% 13.91%
Net Earnings $783.7K $6.656M $4.484M $2.252M
YoY Change -88.23% 48.44% 99.11%
Net Earnings / Revenue 2.76% 17.38% 11.71% 9.58%
Basic Earnings Per Share $0.03 $0.22 $0.15
Diluted Earnings Per Share $0.03 $0.21 $0.14 $0.07

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021
Cash & Short-Term Investments $6.203M $7.804M $4.424M
YoY Change -20.52% 76.4%
Cash & Equivalents $5.960M $7.363M $3.959M
Short-Term Investments $243.0K $441.0K $465.0K
Other Short-Term Assets $103.0K $266.0K $292.0K
YoY Change -61.28% -8.9%
Inventory $5.786M $2.508M $2.105M
Prepaid Expenses
Receivables $2.103M $3.052M $2.953M
Other Receivables $2.527M $2.135M $2.256M
Total Short-Term Assets $16.72M $15.77M $12.03M
YoY Change 6.07% 31.05%
Property, Plant & Equipment $2.815M $3.450M $3.549M
YoY Change -18.41% -2.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.069M $76.00K $40.00K
YoY Change 1306.58% 90.0%
Total Long-Term Assets $3.884M $3.526M $3.588M
YoY Change 10.15% -1.73%
Total Assets $20.61M $19.29M $15.62M
YoY Change
Accounts Payable $5.550M $7.104M $5.421M
YoY Change -21.87% 31.05%
Accrued Expenses $367.0K $21.00K $7.000K
YoY Change 1647.62% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $628.0K $628.0K
YoY Change -100.0% 0.0%
Long-Term Debt Due $627.0K $724.0K $524.0K
YoY Change -13.4% 38.17%
Total Short-Term Liabilities $7.155M $9.270M $7.458M
YoY Change -22.82% 24.3%
Long-Term Debt $2.014M $2.950M $2.612M
YoY Change -31.73% 12.94%
Other Long-Term Liabilities $88.00K $7.000K $0.00
YoY Change 1157.14%
Total Long-Term Liabilities $2.102M $2.957M $2.612M
YoY Change -28.91% 13.21%
Total Liabilities $9.258M $12.23M $10.07M
YoY Change -24.28% 21.42%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021
Basic Shares Outstanding 30.25M shares 30.00M shares 30.00M shares
Diluted Shares Outstanding 30.25M shares 30.00M shares 30.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.42 Million

About J-Long Group Ltd

J-Long Group Ltd. provides design and distribution services for reflective and non-reflective garment trims. The company employs 57 full-time employees The company went IPO on 2024-01-24. The firm's products include heat transfers, fabrics, woven labels and tapes, sewing badges, piping, zipper pullers and drawcords.

Industry: Retail-Apparel & Accessory Stores Peers: GigaCloud Technology Inc