|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.80B
-23.75%
YoY
|
$35.15B
95.94%
YoY
|
$17.94B
-14.07%
YoY
|
$20.88B
41.89%
YoY
|
$14.71B
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.503B
2.23%
YoY
|
$7.339B
5.29%
YoY
|
$6.970B
-5.68%
YoY
|
$7.390B
2.2%
YoY
|
$7.231B
0.0%
YoY
|
| Cash From Operating Activities |
$24.53B
1.09%
YoY
|
$24.27B
14.49%
YoY
|
$21.19B
-9.47%
YoY
|
$23.41B
-0.54%
YoY
|
$23.54B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.832B
9.22%
YoY
|
$4.424B
10.35%
YoY
|
$4.009B
9.78%
YoY
|
$3.652B
9.11%
YoY
|
$3.347B
0.0%
YoY
|
| Acquisitions |
$17.50B
15.54%
YoY
|
$15.15B
-14.2%
YoY
|
$17.65B
29320.0%
YoY
|
$60.00M
-99.18%
YoY
|
$7.323B
N/A
|
| Other Investing Activities |
$162.0M
-6.9%
YoY
|
$174.0M
-24.02%
YoY
|
$229.0M
-54.92%
YoY
|
$508.0M
-2.5%
YoY
|
$521.0M
-102.98%
YoY
|
| Cash From Investing Activities |
-$23.59B
26.82%
YoY
|
-$18.60B
50.34%
YoY
|
-$12.37B
42.47%
YoY
|
-$8.683B
-58.3%
YoY
|
-$20.83B
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.953B
144.78%
YoY
|
$2.432B
-59.7%
YoY
|
$6.035B
74.62%
YoY
|
$3.456B
7.3%
YoY
|
$3.221B
-252.87%
YoY
|
| Debt Paid & Issued, Net |
$1.757B
20.92%
YoY
|
$1.453B
-31.91%
YoY
|
$2.134B
18.42%
YoY
|
$1.802B
69.36%
YoY
|
$1.064B
N/A
|
| Cash From Financing Activities |
-$5.539B
76.85%
YoY
|
-$3.132B
-64.69%
YoY
|
-$8.871B
-36.85%
YoY
|
-$14.05B
129.53%
YoY
|
-$6.120B
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.53B
1.09%
YoY
|
$24.27B
14.49%
YoY
|
$21.19B
-9.47%
YoY
|
$23.41B
-0.54%
YoY
|
$23.54B
0.0%
YoY
|
| Cash From Investing Activities |
-$23.59B
26.82%
YoY
|
-$18.60B
50.34%
YoY
|
-$12.37B
42.47%
YoY
|
-$8.683B
-58.3%
YoY
|
-$20.83B
0.0%
YoY
|
| Cash From Financing Activities |
-$5.539B
76.85%
YoY
|
-$3.132B
-64.69%
YoY
|
-$8.871B
-36.85%
YoY
|
-$14.05B
129.53%
YoY
|
-$6.120B
0.0%
YoY
|
| Net Change In Cash |
-$4.396B
-295.73%
YoY
|
$2.246B
-723.89%
YoY
|
-$360.0M
-171.71%
YoY
|
$502.0M
-115.12%
YoY
|
-$3.320B
-2.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.53B
1.09%
YoY
|
$24.27B
14.49%
YoY
|
$21.19B
-9.47%
YoY
|
$23.41B
-0.54%
YoY
|
$23.54B
0.0%
YoY
|
| Capital Expenditures |
$4.832B
9.22%
YoY
|
$4.424B
10.35%
YoY
|
$4.009B
9.78%
YoY
|
$3.652B
9.11%
YoY
|
$3.347B
0.0%
YoY
|
| Free Cash Flow |
$19.70B
-0.73%
YoY
|
$19.84B
15.46%
YoY
|
$17.19B
-13.02%
YoY
|
$19.76B
-2.13%
YoY
|
$20.19B
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.235B
-52.4%
YoY
|
$5.116B
49.11%
YoY
|
$5.152B
91.24%
YoY
|
$5.537B
18.16%
YoY
|
$11.00B
171.65%
YoY
|
$3.431B
-86.82%
YoY
|
$2.694B
-47.63%
YoY
|
$4.686B
-6991.18%
YoY
|
$4.049B
15.03%
YoY
|
$26.03B
483.85%
YoY
|
$5.144B
6.86%
YoY
|
-$68.00M
-101.32%
YoY
|
$3.520B
-25.68%
YoY
|
$4.458B
21.57%
YoY
|
$4.814B
-23.32%
YoY
|
$5.149B
-16.91%
YoY
|
$4.736B
172.5%
YoY
|
$3.667B
N/A
|
$6.278B
76.65%
YoY
|
| Depreciation, Depletion And Amortization |
$2.004B
13.09%
YoY
|
$2.011B
6.07%
YoY
|
$1.777B
-3.74%
YoY
|
$1.943B
9.03%
YoY
|
$1.772B
-2.37%
YoY
|
$1.896B
3.66%
YoY
|
$1.846B
-4.55%
YoY
|
$1.782B
-5.21%
YoY
|
$1.815B
2.43%
YoY
|
$1.829B
8.55%
YoY
|
$1.934B
10.89%
YoY
|
$1.880B
6.27%
YoY
|
$1.772B
-3.85%
YoY
|
$1.685B
-7.11%
YoY
|
$1.744B
-5.17%
YoY
|
$1.769B
-6.6%
YoY
|
$1.843B
-5.0%
YoY
|
$1.814B
N/A
|
$1.839B
1.16%
YoY
|
| Cash From Operating Activities |
$2.514B
-39.77%
YoY
|
$7.309B
4.67%
YoY
|
$9.169B
14.71%
YoY
|
$3.878B
-31.16%
YoY
|
$4.174B
14.14%
YoY
|
$6.983B
-6.76%
YoY
|
$7.993B
91.13%
YoY
|
$5.633B
72.95%
YoY
|
$3.657B
-31.64%
YoY
|
$7.489B
19.18%
YoY
|
$4.182B
-25.07%
YoY
|
$3.257B
-18.15%
YoY
|
$5.350B
-6.66%
YoY
|
$6.284B
-24.2%
YoY
|
$5.581B
5.02%
YoY
|
$3.979B
-2.33%
YoY
|
$5.732B
-31.3%
YoY
|
$8.290B
N/A
|
$5.314B
-36.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.049B
31.95%
YoY
|
$1.837B
13.96%
YoY
|
$1.157B
12.44%
YoY
|
$1.043B
6.86%
YoY
|
$795.0M
-1.49%
YoY
|
$1.612B
66.7%
YoY
|
$1.029B
-8.45%
YoY
|
$976.0M
13.09%
YoY
|
$807.0M
-49.15%
YoY
|
$967.0M
-201.58%
YoY
|
$1.124B
-230.24%
YoY
|
$863.0M
42.17%
YoY
|
$1.587B
-212.16%
YoY
|
-$952.0M
27.44%
YoY
|
-$863.0M
6.15%
YoY
|
$607.0M
-10.34%
YoY
|
-$1.415B
6.95%
YoY
|
-$747.0M
N/A
|
-$813.0M
10.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.811B
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$252.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.00M
80.0%
YoY
|
-$2.648B
-1006.85%
YoY
|
$615.0M
-129.3%
YoY
|
-$17.22B
35.48%
YoY
|
$30.00M
500.0%
YoY
|
$292.0M
-91.68%
YoY
|
-$2.099B
-20.85%
YoY
|
-$12.71B
-106025.0%
YoY
|
$5.000M
-100.18%
YoY
|
$3.508B
-568.36%
YoY
|
-$2.652B
49.32%
YoY
|
$12.00M
-79.66%
YoY
|
-$2.810B
-28.77%
YoY
|
-$749.0M
-62.02%
YoY
|
-$1.776B
-550.76%
YoY
|
$59.00M
-41.58%
YoY
|
-$3.945B
-40.05%
YoY
|
-$1.972B
N/A
|
$394.0M
-109.65%
YoY
|
| Cash From Investing Activities |
-$1.040B
250.17%
YoY
|
-$4.485B
239.77%
YoY
|
-$542.0M
-82.67%
YoY
|
-$18.26B
33.44%
YoY
|
-$297.0M
-35.99%
YoY
|
-$1.320B
-151.95%
YoY
|
-$3.128B
-17.16%
YoY
|
-$13.69B
-512.88%
YoY
|
-$464.0M
-89.45%
YoY
|
$2.541B
-249.38%
YoY
|
-$3.776B
43.08%
YoY
|
$3.315B
-191.22%
YoY
|
-$4.397B
-17.97%
YoY
|
-$1.701B
-37.44%
YoY
|
-$2.639B
529.83%
YoY
|
-$3.634B
1864.32%
YoY
|
-$5.360B
-32.18%
YoY
|
-$2.719B
N/A
|
-$419.0M
-91.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.028B
89.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.127B
44.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.475B
N/A
|
N/A
N/A
|
$4.125B
N/A
|
$3.537B
124.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.577B
9.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$500.0M
-76.55%
YoY
|
N/A
|
N/A
|
N/A
|
$2.132B
112.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$530.0M
-94.91%
YoY
|
-$1.369B
2.16%
YoY
|
-$8.927B
-9.66%
YoY
|
-$5.665B
-175.09%
YoY
|
$10.42B
1808.79%
YoY
|
-$1.340B
-88.16%
YoY
|
-$9.882B
64.95%
YoY
|
$7.544B
22.91%
YoY
|
$546.0M
-67.88%
YoY
|
-$11.32B
188.33%
YoY
|
-$5.991B
164.97%
YoY
|
$6.138B
-239.98%
YoY
|
$1.700B
-149.48%
YoY
|
-$3.925B
77.84%
YoY
|
-$2.261B
-31.05%
YoY
|
-$4.385B
-14.44%
YoY
|
-$3.436B
-39.12%
YoY
|
-$2.207B
N/A
|
-$3.279B
-178.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.514B
-39.77%
YoY
|
$7.309B
4.67%
YoY
|
$9.169B
14.71%
YoY
|
$3.878B
-31.16%
YoY
|
$4.174B
14.14%
YoY
|
$6.983B
-6.76%
YoY
|
$7.993B
91.13%
YoY
|
$5.633B
72.95%
YoY
|
$3.657B
-31.64%
YoY
|
$7.489B
19.18%
YoY
|
$4.182B
-25.07%
YoY
|
$3.257B
-18.15%
YoY
|
$5.350B
-6.66%
YoY
|
$6.284B
-24.2%
YoY
|
$5.581B
5.02%
YoY
|
$3.979B
-2.33%
YoY
|
$5.732B
-31.3%
YoY
|
$8.290B
N/A
|
$5.314B
-36.61%
YoY
|
| Cash From Investing Activities |
-$1.040B
250.17%
YoY
|
-$4.485B
239.77%
YoY
|
-$542.0M
-82.67%
YoY
|
-$18.26B
33.44%
YoY
|
-$297.0M
-35.99%
YoY
|
-$1.320B
-151.95%
YoY
|
-$3.128B
-17.16%
YoY
|
-$13.69B
-512.88%
YoY
|
-$464.0M
-89.45%
YoY
|
$2.541B
-249.38%
YoY
|
-$3.776B
43.08%
YoY
|
$3.315B
-191.22%
YoY
|
-$4.397B
-17.97%
YoY
|
-$1.701B
-37.44%
YoY
|
-$2.639B
529.83%
YoY
|
-$3.634B
1864.32%
YoY
|
-$5.360B
-32.18%
YoY
|
-$2.719B
N/A
|
-$419.0M
-91.31%
YoY
|
| Cash From Financing Activities |
$530.0M
-94.91%
YoY
|
-$1.369B
2.16%
YoY
|
-$8.927B
-9.66%
YoY
|
-$5.665B
-175.09%
YoY
|
$10.42B
1808.79%
YoY
|
-$1.340B
-88.16%
YoY
|
-$9.882B
64.95%
YoY
|
$7.544B
22.91%
YoY
|
$546.0M
-67.88%
YoY
|
-$11.32B
188.33%
YoY
|
-$5.991B
164.97%
YoY
|
$6.138B
-239.98%
YoY
|
$1.700B
-149.48%
YoY
|
-$3.925B
77.84%
YoY
|
-$2.261B
-31.05%
YoY
|
-$4.385B
-14.44%
YoY
|
-$3.436B
-39.12%
YoY
|
-$2.207B
N/A
|
-$3.279B
-178.15%
YoY
|
| Net Change In Cash |
$1.474B
-89.74%
YoY
|
$1.455B
-66.34%
YoY
|
-$300.0M
-94.02%
YoY
|
-$20.05B
3831.57%
YoY
|
$14.37B
297.59%
YoY
|
$4.323B
-435.9%
YoY
|
-$5.017B
-10.17%
YoY
|
-$510.0M
-104.0%
YoY
|
$3.614B
36.22%
YoY
|
-$1.287B
-295.59%
YoY
|
-$5.585B
-920.12%
YoY
|
$12.74B
-416.55%
YoY
|
$2.653B
-186.59%
YoY
|
$658.0M
-80.44%
YoY
|
$681.0M
-57.86%
YoY
|
-$4.024B
206.24%
YoY
|
-$3.064B
-41.12%
YoY
|
$3.364B
N/A
|
$1.616B
-79.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.514B
-39.77%
YoY
|
$7.309B
4.67%
YoY
|
$9.169B
14.71%
YoY
|
$3.878B
-31.16%
YoY
|
$4.174B
14.14%
YoY
|
$6.983B
-6.76%
YoY
|
$7.993B
91.13%
YoY
|
$5.633B
72.95%
YoY
|
$3.657B
-31.64%
YoY
|
$7.489B
19.18%
YoY
|
$4.182B
-25.07%
YoY
|
$3.257B
-18.15%
YoY
|
$5.350B
-6.66%
YoY
|
$6.284B
-24.2%
YoY
|
$5.581B
5.02%
YoY
|
$3.979B
-2.33%
YoY
|
$5.732B
-31.3%
YoY
|
$8.290B
N/A
|
$5.314B
-36.61%
YoY
|
| Capital Expenditures |
$1.049B
31.95%
YoY
|
$1.837B
13.96%
YoY
|
$1.157B
12.44%
YoY
|
$1.043B
6.86%
YoY
|
$795.0M
-1.49%
YoY
|
$1.612B
66.7%
YoY
|
$1.029B
-8.45%
YoY
|
$976.0M
13.09%
YoY
|
$807.0M
-49.15%
YoY
|
$967.0M
-201.58%
YoY
|
$1.124B
-230.24%
YoY
|
$863.0M
42.17%
YoY
|
$1.587B
-212.16%
YoY
|
-$952.0M
27.44%
YoY
|
-$863.0M
6.15%
YoY
|
$607.0M
-10.34%
YoY
|
-$1.415B
6.95%
YoY
|
-$747.0M
N/A
|
-$813.0M
10.31%
YoY
|
| Free Cash Flow |
$1.465B
-56.64%
YoY
|
$5.472B
1.88%
YoY
|
$8.012B
15.05%
YoY
|
$2.835B
-39.12%
YoY
|
$3.379B
18.56%
YoY
|
$5.371B
-17.65%
YoY
|
$6.964B
127.73%
YoY
|
$4.657B
94.53%
YoY
|
$2.850B
-24.26%
YoY
|
$6.522B
-9.87%
YoY
|
$3.058B
-52.55%
YoY
|
$2.394B
-29.0%
YoY
|
$3.763B
-47.35%
YoY
|
$7.236B
-19.93%
YoY
|
$6.444B
5.17%
YoY
|
$3.372B
-0.74%
YoY
|
$7.147B
-26.06%
YoY
|
$9.037B
N/A
|
$6.127B
-32.82%
YoY
|
Loading...