Financial Snapshot

Revenue
$83.53M
TTM
Gross Margin
31.9%
TTM
Net Earnings
-$20.99M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
469.51%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$83.64M
Q4 2024
Cash
Q4 2024
P/E
-1.322
Nov 29, 2024 EST
Free Cash Flow
-$1.348M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $116.5M $152.4M $165.1M $148.9M $129.8M $151.7M $165.3M $135.0M $83.07M $43.39M $39.81M $46.50M $52.40M $37.20M $11.90M $10.40M $15.20M $19.70M $20.10M $20.30M $18.00M $18.60M $20.30M $31.00M $39.80M $39.60M $36.70M $29.30M $23.20M $16.70M $14.20M $10.90M $10.20M $13.00M $17.80M $18.00M $15.80M $14.70M $13.30M $14.90M $14.60M $9.700M
YoY Change -23.59% -7.67% 10.9% 14.67% -14.4% -8.23% 22.45% 62.48% 91.47% 8.98% -14.39% -11.25% 40.86% 212.61% 14.42% -31.58% -22.84% -1.99% -0.99% 12.78% -3.23% -8.37% -34.52% -22.11% 0.51% 7.9% 25.26% 26.29% 38.92% 17.61% 30.28% 6.86% -21.54% -26.97% -1.11% 13.92% 7.48% 10.53% -10.74% 2.05% 50.52%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $116.5M $152.4M $165.1M $148.9M $129.8M $151.7M $165.3M $135.0M $83.07M $43.39M $39.81M $46.50M $52.40M $37.20M $11.90M $10.40M $15.20M $19.70M $20.10M $20.30M $18.00M $18.60M $20.30M $31.00M $39.80M $39.60M $36.70M $29.30M $23.20M $16.70M $14.20M $10.90M $10.20M $13.00M $17.80M $18.00M $15.80M $14.70M $13.30M $14.90M $14.60M $9.700M
Cost Of Revenue $78.84M $99.57M $103.4M $96.34M $85.13M $99.65M $106.4M $90.00M $59.45M $30.23M $26.42M $32.32M $38.20M $27.40M $7.100M $4.400M $5.000M $5.600M $7.300M $8.300M $8.500M $9.100M $9.100M $9.700M $10.50M $10.80M $7.500M $21.40M $16.70M $12.70M $11.10M $8.700M $8.700M $11.40M $14.50M $14.00M $12.80M $12.10M $11.00M $11.60M $11.20M $8.300M
Gross Profit $37.65M $52.87M $61.68M $52.54M $44.70M $52.02M $58.93M $44.98M $23.63M $13.15M $13.39M $14.19M $14.20M $9.800M $4.800M $6.000M $10.20M $14.00M $12.80M $12.00M $9.500M $9.500M $11.20M $21.30M $29.30M $28.80M $29.20M $7.900M $6.500M $4.000M $3.100M $2.200M $1.500M $1.600M $3.300M $4.000M $3.000M $2.600M $2.300M $3.300M $3.400M $1.400M
Gross Profit Margin 32.32% 34.68% 37.36% 35.29% 34.43% 34.3% 35.65% 33.32% 28.44% 30.32% 33.64% 30.5% 27.1% 26.34% 40.34% 57.69% 67.11% 71.07% 63.68% 59.11% 52.78% 51.08% 55.17% 68.71% 73.62% 72.73% 79.56% 26.96% 28.02% 23.95% 21.83% 20.18% 14.71% 12.31% 18.54% 22.22% 18.99% 17.69% 17.29% 22.15% 23.29% 14.43%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $41.55M $47.58M $51.91M $41.65M $44.40M $42.46M $47.41M $39.50M $19.86M $13.97M $13.71M $15.17M $14.30M $8.800M $6.300M $10.20M $12.00M $13.40M $12.00M $11.40M $10.30M $13.10M $15.90M $23.60M $25.70M $24.10M $24.50M $4.200M $3.800M $2.900M $2.500M $2.100M $2.100M $3.200M $3.300M $2.900M $2.500M $2.600M $2.700M $3.000M $2.400M $2.200M
YoY Change -12.68% -8.35% 24.64% -6.19% 4.58% -10.44% 20.02% 98.85% 42.23% 1.87% -9.65% 6.1% 62.5% 39.68% -38.24% -15.0% -10.45% 11.67% 5.26% 10.68% -21.37% -17.61% -32.63% -8.17% 6.64% -1.63% 483.33% 10.53% 31.03% 16.0% 19.05% 0.0% -34.38% -3.03% 13.79% 16.0% -3.85% -3.7% -10.0% 25.0% 9.09%
% of Gross Profit 110.36% 89.99% 84.17% 79.27% 99.32% 81.62% 80.44% 87.82% 84.06% 106.17% 102.35% 106.96% 100.7% 89.8% 131.25% 170.0% 117.65% 95.71% 93.75% 95.0% 108.42% 137.89% 141.96% 110.8% 87.71% 83.68% 83.9% 53.16% 58.46% 72.5% 80.65% 95.45% 140.0% 200.0% 100.0% 72.5% 83.33% 100.0% 117.39% 90.91% 70.59% 157.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $301.0K $383.0K $371.0K $311.0K $248.0K $5.935M $5.972M $3.953M $1.867M $733.0K $498.0K $485.0K $550.0K $710.0K $240.0K $260.0K $260.0K $230.0K $170.0K $210.0K $520.0K $850.0K $850.0K $860.0K $600.0K $360.0K $250.0K $190.0K $140.0K $160.0K $170.0K $170.0K $190.0K $220.0K $290.0K $280.0K $270.0K $260.0K $260.0K $230.0K $210.0K $170.0K
YoY Change -21.41% 3.23% 19.29% 25.4% -95.82% -0.62% 51.08% 111.73% 154.71% 47.19% 2.68% -11.82% -22.54% 195.83% -7.69% 0.0% 13.04% 35.29% -19.05% -59.62% -38.82% 0.0% -1.16% 43.33% 66.67% 44.0% 31.58% 35.71% -12.5% -5.88% 0.0% -10.53% -13.64% -24.14% 3.57% 3.7% 3.85% 0.0% 13.04% 9.52% 23.53%
% of Gross Profit 0.8% 0.72% 0.6% 0.59% 0.55% 11.41% 10.13% 8.79% 7.9% 5.57% 3.72% 3.42% 3.87% 7.24% 5.0% 4.33% 2.55% 1.64% 1.33% 1.75% 5.47% 8.95% 7.59% 4.04% 2.05% 1.25% 0.86% 2.41% 2.15% 4.0% 5.48% 7.73% 12.67% 13.75% 8.79% 7.0% 9.0% 10.0% 11.3% 6.97% 6.18% 12.14%
Operating Expenses $41.55M $47.58M $51.91M $41.65M $44.40M $48.39M $53.38M $43.45M $21.73M $14.41M $13.71M $15.17M $14.70M $9.400M $6.300M $10.20M $12.10M $13.50M $12.00M $11.50M $10.30M $13.10M $15.90M $23.60M $25.70M $24.20M $24.50M $4.200M $3.800M $2.800M $2.400M $2.100M $2.100M $3.200M $3.300M $2.900M $2.400M $2.600M $2.700M $3.000M $2.400M $2.200M
YoY Change -12.68% -8.35% 24.64% -6.19% -8.25% -9.34% 22.85% 99.96% 50.77% 5.14% -9.65% 3.22% 56.38% 49.21% -38.24% -15.7% -10.37% 12.5% 4.35% 11.65% -21.37% -17.61% -32.63% -8.17% 6.2% -1.22% 483.33% 10.53% 35.71% 16.67% 14.29% 0.0% -34.37% -3.03% 13.79% 20.83% -7.69% -3.7% -10.0% 25.0% 9.09%
Operating Profit -$27.06M $2.033M $3.775M $6.490M -$13.83M $3.628M $5.554M $1.524M $1.899M -$1.260M -$641.0K -$1.307M -$500.0K $400.0K -$1.500M -$4.200M -$1.900M $500.0K $800.0K $500.0K -$800.0K -$3.600M -$4.700M -$2.300M $3.600M $4.600M $4.700M $3.700M $2.700M $1.200M $700.0K $100.0K -$600.0K -$1.600M $0.00 $1.100M $600.0K $0.00 -$400.0K $300.0K $1.000M -$800.0K
YoY Change -1430.89% -46.15% -41.83% -146.92% -481.28% -34.68% 264.44% -19.75% -250.71% 96.57% -50.96% 161.4% -225.0% -126.67% -64.29% 121.05% -480.0% -37.5% 60.0% -162.5% -77.78% -23.4% 104.35% -163.89% -21.74% -2.13% 27.03% 37.04% 125.0% 71.43% 600.0% -116.67% -62.5% -100.0% 83.33% -100.0% -233.33% -70.0% -225.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $322.0K $136.0K -$361.0K -$5.878M -$12.23M -$12.44M -$11.50M -$5.995M -$1.602M -$2.795M -$500.0K -$300.0K -$200.0K -$200.0K $0.00 -$100.0K $0.00 $300.0K $200.0K $100.0K $0.00 $100.0K $100.0K $500.0K $600.0K $500.0K $400.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 136.76% -137.67% -93.86% -51.95% -1.66% 8.16% 91.86% 274.22% -42.68% 459.0% 66.67% 50.0% 0.0% -100.0% -100.0% 50.0% 100.0% -100.0% 0.0% -80.0% -16.67% 20.0% 25.0% 33.33%
% of Operating Profit 6.69% -9.56% -90.57% -342.89% -207.09% -393.37% -84.36% -50.0% 60.0% 25.0% 20.0% 16.67% 10.87% 8.51% 8.11% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $0.00 $1.581M -$507.0K -$251.0K
YoY Change -100.0% 101.99%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$26.66M $2.169M $20.19M $64.00K -$13.75M -$17.39M -$8.423M -$8.390M $1.176M -$4.662M -$1.101M -$1.558M -$1.000M $400.0K -$1.600M -$4.200M -$1.800M $900.0K $1.000M $700.0K -$800.0K -$3.500M -$4.500M -$1.700M $4.200M $5.100M $5.200M $4.100M $2.700M $1.200M $700.0K $100.0K -$600.0K -$1.900M $0.00 $1.100M $500.0K -$100.0K -$400.0K $300.0K $1.000M -$800.0K
YoY Change -1329.0% -89.26% 31442.19% -100.47% -20.95% 106.49% 0.39% -813.44% -125.23% 323.43% -29.33% 55.8% -350.0% -125.0% -61.9% 133.33% -300.0% -10.0% 42.86% -187.5% -77.14% -22.22% 164.71% -140.48% -17.65% -1.92% 26.83% 51.85% 125.0% 71.43% 600.0% -116.67% -68.42% -100.0% 120.0% -600.0% -75.0% -233.33% -70.0% -225.0%
Income Tax $2.555M -$7.249M $588.0K $58.00K $597.0K $370.0K -$59.00K -$6.018M $3.000K $24.00K $8.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$1.300M -$600.0K $1.700M $2.000M $2.100M $1.600M $1.100M $200.0K $0.00 $0.00 $0.00 -$400.0K $0.00 $400.0K $200.0K $0.00 -$200.0K $200.0K $500.0K -$300.0K
% Of Pretax Income -334.21% 2.91% 90.63% 0.26% 0.0% 0.0% 0.0% 0.0% 40.48% 39.22% 40.38% 39.02% 40.74% 16.67% 0.0% 0.0% 36.36% 40.0% 66.67% 50.0%
Net Earnings -$24.10M $9.418M $19.60M $6.000K -$14.35M -$17.76M -$7.564M -$2.372M $1.173M -$4.662M -$1.355M -$1.890M -$1.000M $400.0K -$1.600M -$4.200M -$1.800M $900.0K $1.000M $700.0K -$1.400M -$3.500M -$3.200M -$1.100M $2.500M $3.000M $3.100M $2.400M $1.600M $1.100M $700.0K $100.0K -$600.0K -$1.500M $0.00 $700.0K $300.0K -$100.0K -$300.0K $100.0K $500.0K -$500.0K
YoY Change -355.91% -51.95% 326550.0% -100.04% -19.23% 134.84% 218.89% -302.22% -125.16% 244.06% -28.31% 89.0% -350.0% -125.0% -61.9% 133.33% -300.0% -10.0% 42.86% -150.0% -60.0% 9.38% 190.91% -144.0% -16.67% -3.23% 29.17% 50.0% 45.45% 57.14% 600.0% -116.67% -60.0% -100.0% 133.33% -400.0% -66.67% -400.0% -80.0% -200.0%
Net Earnings / Revenue -20.69% 6.18% 11.87% 0.0% -11.05% -11.71% -4.58% -1.76% 1.41% -10.75% -3.4% -4.06% -1.91% 1.08% -13.45% -40.38% -11.84% 4.57% 4.98% 3.45% -7.78% -18.82% -15.76% -3.55% 6.28% 7.58% 8.45% 8.19% 6.9% 6.59% 4.93% 0.92% -5.88% -11.54% 0.0% 3.89% 1.9% -0.68% -2.26% 0.67% 3.42% -5.15%
Basic Earnings Per Share -$0.22 $0.08 $0.17 $0.00 $0.67
Diluted Earnings Per Share -$0.22 $0.08 $0.17 $0.00 -$1.14 -$1.500M -$738.7K -$246.3K $118.6K -$1.142M -$583.3K -$863.6K -$454.5K $210.5K -$1.143M -$6.000M -$3.600M $1.800M $2.000M $1.400M -$2.800M -$7.000M -$6.400M -$2.200M $5.000M $6.000M $6.200M $4.800M $3.200M $2.200M $1.400M $200.0K -$1.200M -$3.000M $0.00 $1.400M $600.0K -$200.0K -$600.0K $200.0K $1.000M -$1.000M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $22.47M $18.85M $9.947M $14.07M $4.055M $3.213M $2.785M $2.528M $5.932M $200.0K $400.0K $400.0K $300.0K $900.0K $2.800M $4.200M $6.300M $5.900M $5.200M $4.400M $3.900M $4.800M $7.800M $12.70M $11.80M $10.50M $7.700M $6.100M $3.200M $1.800M $1.000M $900.0K $700.0K $2.300M $2.300M $2.000M $1.900M $1.300M $1.700M $1.800M $1.100M
YoY Change 19.22% 89.48% -29.32% 247.08% 26.21% 15.37% 10.17% -57.38% 2866.0% -50.0% 0.0% 33.33% -66.67% -67.86% -33.33% -33.33% 6.78% 13.46% 18.18% 12.82% -18.75% -38.46% -38.58% 7.63% 12.38% 36.36% 26.23% 90.63% 77.78% 80.0% 11.11% 28.57% -69.57% 0.0% 15.0% 5.26% 46.15% -23.53% -5.56% 63.64%
Cash & Equivalents $22.47M $18.85M $9.947M $14.07M $4.055M $3.213M $2.785M $2.528M $5.932M $200.0K $400.0K $400.0K $300.0K $900.0K $500.0K $4.200M $6.300M $5.900M $5.200M $4.400M $3.900M $4.800M $7.300M $7.200M $5.000M $10.50M $7.700M $6.100M $3.200M $1.800M $1.000M $900.0K $700.0K $2.300M $2.300M $2.000M $1.900M $1.300M $1.700M $1.800M $1.100M
Short-Term Investments $0.00 $2.300M $0.00 $0.00 $500.0K $5.500M $6.800M
Other Short-Term Assets $847.0K $604.0K $668.0K $1.393M $2.221M $2.266M $3.014M $1.500M $942.0K $1.700M $600.0K $200.0K $200.0K $200.0K $200.0K $300.0K $300.0K $600.0K $500.0K $500.0K $400.0K $400.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $200.0K $100.0K $200.0K $100.0K $100.0K $200.0K $300.0K $300.0K
YoY Change 40.23% -9.58% -52.05% -37.28% -1.99% -24.82% 100.93% 59.24% -44.59% 183.33% 200.0% 0.0% 0.0% 0.0% -33.33% 0.0% -50.0% 20.0% 0.0% 25.0% 0.0% -33.33% -100.0% 0.0% 0.0% 0.0% 0.0% -50.0% 100.0% -50.0% 100.0% 0.0% -50.0% -33.33% 0.0%
Inventory
Prepaid Expenses
Receivables $18.33M $22.77M $23.07M $16.05M $20.83M $20.76M $23.18M $11.57M $6.156M $4.900M $6.700M $6.800M $6.600M $1.400M $1.000M $1.300M $1.900M $2.000M $2.000M $1.800M $2.100M $2.300M $2.700M $4.400M $4.000M $3.600M $3.400M $2.700M $1.800M $1.700M $1.000M $900.0K $1.100M $1.600M $1.800M $1.800M $1.500M $1.300M $1.400M $1.800M $1.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $1.500M $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $600.0K $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $400.0K
Total Short-Term Assets $41.65M $42.22M $33.69M $31.51M $27.10M $26.23M $28.98M $15.60M $13.03M $6.700M $7.700M $7.400M $7.100M $2.600M $4.100M $5.800M $8.500M $8.500M $7.700M $6.800M $6.500M $9.000M $12.00M $17.10M $15.90M $14.10M $11.20M $8.800M $5.100M $3.600M $2.100M $2.100M $2.400M $4.100M $4.200M $3.900M $3.500M $2.900M $3.300M $3.800M $3.000M
YoY Change -1.35% 25.34% 6.89% 16.28% 3.31% -9.47% 85.79% 19.7% 94.48% -12.99% 4.05% 4.23% 173.08% -36.59% -29.31% -31.76% 0.0% 10.39% 13.24% 4.62% -27.78% -25.0% -29.82% 7.55% 12.77% 25.89% 27.27% 72.55% 41.67% 71.43% 0.0% -12.5% -41.46% -2.38% 7.69% 11.43% 20.69% -12.12% -13.16% 26.67%
Property, Plant & Equipment $4.483M $3.970M $4.685M $5.529M $852.0K $891.0K $914.0K $611.0K $706.0K $500.0K $500.0K $500.0K $400.0K $400.0K $600.0K $800.0K $900.0K $800.0K $600.0K $500.0K $1.100M $1.900M $2.700M $2.800M $1.200M $700.0K $600.0K $400.0K $300.0K $300.0K $400.0K $400.0K $600.0K $700.0K $800.0K $900.0K $700.0K $900.0K $1.000M $1.000M $1.100M
YoY Change 12.92% -15.26% -15.26% 548.94% -4.38% -2.52% 49.59% -13.46% 41.2% 0.0% 0.0% 25.0% 0.0% -33.33% -25.0% -11.11% 12.5% 33.33% 20.0% -54.55% -42.11% -29.63% -3.57% 133.33% 71.43% 16.67% 50.0% 33.33% 0.0% -25.0% 0.0% -33.33% -14.29% -12.5% -11.11% 28.57% -22.22% -10.0% 0.0% -9.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.660M $784.0K $1.022M $684.0K $353.0K $416.0K $282.0K $34.00K $22.00K $0.00 $400.0K $400.0K $0.00 $0.00 $1.000M $800.0K $600.0K $400.0K $400.0K $100.0K $200.0K $200.0K $800.0K $900.0K $600.0K $300.0K $400.0K $500.0K $400.0K $200.0K $100.0K
YoY Change 877.04% -23.29% 49.42% 93.77% -15.14% 47.52% 729.41% 54.55% -100.0% 0.0% -100.0% 25.0% 33.33% 50.0% 0.0% 300.0% -50.0% 0.0% -75.0% -11.11% 50.0% 100.0% -25.0% -20.0% 25.0% 100.0% 100.0%
Total Long-Term Assets $81.84M $77.33M $83.90M $88.50M $97.38M $107.4M $112.8M $30.33M $13.84M $3.100M $3.500M $3.800M $4.400M $800.0K $600.0K $1.200M $1.400M $800.0K $700.0K $500.0K $2.200M $2.900M $3.700M $2.900M $2.200M $1.500M $1.100M $800.0K $700.0K $400.0K $500.0K $700.0K $1.400M $1.800M $1.500M $1.300M $1.200M $1.500M $1.600M $1.200M $1.200M
YoY Change 5.83% -7.83% -5.19% -9.12% -9.3% -4.85% 272.05% 119.08% 346.58% -11.43% -7.89% -13.64% 450.0% 33.33% -50.0% -14.29% 75.0% 14.29% 40.0% -77.27% -24.14% -21.62% 27.59% 31.82% 46.67% 36.36% 37.5% 14.29% 75.0% -20.0% -28.57% -50.0% -22.22% 20.0% 15.38% 8.33% -20.0% -6.25% 33.33% 0.0%
Total Assets $123.5M $119.6M $117.6M $120.0M $124.5M $133.6M $141.8M $45.93M $26.87M $9.800M $11.20M $11.20M $11.50M $3.400M $4.700M $7.000M $9.900M $9.300M $8.400M $7.300M $8.700M $11.90M $15.70M $20.00M $18.10M $15.60M $12.30M $9.600M $5.800M $4.000M $2.600M $2.800M $3.800M $5.900M $5.700M $5.200M $4.700M $4.400M $4.900M $5.000M $4.200M
YoY Change
Accounts Payable $2.762M $2.958M $2.257M $2.051M $3.733M $2.523M $3.243M $2.224M $825.0K $900.0K $1.000M $200.0K $500.0K $100.0K $300.0K $100.0K $100.0K $200.0K $100.0K $200.0K $200.0K $600.0K $600.0K $700.0K $700.0K $500.0K $500.0K $400.0K $200.0K $300.0K $200.0K $200.0K $300.0K $400.0K $300.0K $400.0K $400.0K $400.0K $400.0K $400.0K $300.0K
YoY Change -6.63% 31.06% 10.04% -45.06% 47.96% -22.2% 45.82% 169.58% -8.33% -10.0% 400.0% -60.0% 400.0% -66.67% 200.0% 0.0% -50.0% 100.0% -50.0% 0.0% -66.67% 0.0% -14.29% 0.0% 40.0% 0.0% 25.0% 100.0% -33.33% 50.0% 0.0% -33.33% -25.0% 33.33% -25.0% 0.0% 0.0% 0.0% 0.0% 33.33%
Accrued Expenses $6.939M $7.083M $8.094M $7.121M $5.212M $5.212M $7.394M $3.116M $2.687M $2.600M $3.200M $3.400M $3.600M $1.000M $1.000M $1.200M $1.800M $2.000M $2.200M $1.900M $1.100M $1.000M $1.800M $3.800M $3.600M $4.000M $3.900M $3.500M $2.200M $2.000M $1.200M $1.200M $1.400M $1.900M $2.000M $2.000M $1.700M $1.300M $1.500M $1.900M $1.400M
YoY Change -2.03% -12.49% 13.66% 36.63% 0.0% -29.51% 137.29% 15.97% 3.35% -18.75% -5.88% -5.56% 260.0% 0.0% -16.67% -33.33% -10.0% -9.09% 15.79% 72.73% 10.0% -44.44% -52.63% 5.56% -10.0% 2.56% 11.43% 59.09% 10.0% 66.67% 0.0% -14.29% -26.32% -5.0% 0.0% 17.65% 30.77% -13.33% -21.05% 35.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $16.74M $2.243M $0.00 $0.00 $0.00 $7.127M $2.850M $2.700M $3.700M $2.400M $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 646.37% -100.0% 150.07% 5.56% -27.03% 54.17% 26.32%
Long-Term Debt Due $148.0K $0.00 $5.668M $2.437M $4.658M $1.285M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change -100.0% 132.58% -47.68% 262.49% -100.0%
Total Short-Term Liabilities $11.36M $15.58M $31.16M $18.16M $18.57M $13.12M $19.49M $16.19M $7.394M $7.600M $8.500M $6.800M $6.100M $1.400M $1.500M $1.500M $2.100M $2.400M $2.500M $2.100M $2.200M $1.900M $2.600M $5.800M $4.500M $4.800M $4.700M $4.400M $2.900M $2.300M $1.500M $1.500M $1.700M $2.400M $2.300M $2.500M $2.100M $1.700M $1.900M $2.300M $1.800M
YoY Change -27.07% -50.0% 71.54% -2.18% 41.54% -32.67% 20.32% 119.02% -2.71% -10.59% 25.0% 11.48% 335.71% -6.67% 0.0% -28.57% -12.5% -4.0% 19.05% -4.55% 15.79% -26.92% -55.17% 28.89% -6.25% 2.13% 6.82% 51.72% 26.09% 53.33% 0.0% -11.76% -29.17% 4.35% -8.0% 19.05% 23.53% -10.53% -17.39% 27.78%
Long-Term Debt $217.0K $0.00 $0.00 $67.36M $68.20M $69.86M $67.61M $4.981M $243.0K $100.0K $100.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -1.23% -2.38% 3.34% 1257.3% 1949.79% 143.0% 0.0% -66.67%
Other Long-Term Liabilities $2.614M $2.444M $5.072M $6.683M $595.0K $583.0K $369.0K $218.0K $700.0K $400.0K $600.0K $400.0K $400.0K $0.00 $0.00 $500.0K $500.0K $400.0K $400.0K $300.0K $600.0K $600.0K $900.0K $1.100M $1.000M $900.0K $500.0K $700.0K $700.0K $700.0K $300.0K $300.0K
YoY Change 6.96% -51.81% -24.11% 1023.19% 2.06% 57.99% 69.27% 75.0% -33.33% 50.0% 0.0% -100.0% 0.0% 25.0% 0.0% 33.33% -50.0% 0.0% -33.33% -18.18% 10.0% 11.11% 80.0% -28.57% 0.0% 0.0% 133.33% 0.0%
Total Long-Term Liabilities $2.831M $2.444M $5.072M $74.04M $68.79M $70.45M $67.98M $5.199M $243.0K $100.0K $100.0K $300.0K $700.0K $400.0K $600.0K $400.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $500.0K $400.0K $400.0K $300.0K $600.0K $600.0K $900.0K $1.100M $1.000M $900.0K $500.0K $700.0K $700.0K $700.0K $300.0K $300.0K
YoY Change 15.83% -51.81% -93.15% 7.63% -2.35% 3.63% 1207.48% 2039.51% 143.0% 0.0% -66.67% -57.14% 75.0% -33.33% 50.0% 0.0% -100.0% 0.0% 25.0% 0.0% 33.33% -50.0% 0.0% -33.33% -18.18% 10.0% 11.11% 80.0% -28.57% 0.0% 0.0% 133.33% 0.0%
Total Liabilities $14.19M $18.55M $36.82M $92.64M $87.66M $83.71M $88.42M $21.39M $7.637M $7.800M $8.600M $7.100M $6.800M $1.800M $2.100M $1.900M $2.600M $2.400M $2.500M $2.100M $2.200M $1.900M $2.600M $5.800M $4.900M $5.300M $5.200M $4.800M $3.300M $2.900M $2.100M $2.300M $2.800M $3.300M $3.200M $3.000M $2.800M $2.400M $2.600M $2.600M $2.000M
YoY Change -23.5% -49.62% -60.25% 5.67% 4.72% -5.32% 313.31% 180.12% -2.09% -9.3% 21.13% 4.41% 277.78% -14.29% 10.53% -26.92% 8.33% -4.0% 19.05% -4.55% 15.79% -26.92% -55.17% 18.37% -7.55% 1.92% 8.33% 45.45% 13.79% 38.1% -8.7% -17.86% -15.15% 3.13% 6.67% 7.14% 16.67% -7.69% 0.0% 30.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 60.59M shares 15.21M shares
Diluted Shares Outstanding 109.1M shares 114.7M shares 114.9M shares 61.95M shares 21.57M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $27.737 Million

About GEE Group Inc.

GEE Group, Inc. engages in the provision of staffing solutions. The company is headquartered in Jacksonville, Florida and currently employs 251 full-time employees. The firm offers services through its two segments: Industrial Staffing Services and Professional Staffing Services. The firm specializes in the placement of information technology, accounting, finance, office, and engineering professionals for direct hire and contract staffing for its clients, data entry assistants (medical scribes) who specialize in electronic medical records (EMR) services for emergency departments, specialty physician practices and clinics, and provide temporary staffing services for its industrial clients. The company provides various services, such as direct hire placement services, and temporary professional contract services staffing in the fields of information technology, engineering, medical, and accounting, and temporary contract industrial staffing.

Industry: Services-Employment Agencies Peers: AmeriCrew Inc. BGSF, INC. DLH Holdings Corp. ROBERT HALF INC. Hudson Global, Inc. Mastech Digital, Inc. Nixxy, Inc. RELIABILITY INC ShiftPixy, Inc.