|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$24.00K
0.0%
YoY
|
$24.00K
-75.0%
YoY
|
$96.00K
1100.0%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$24.00K
0.0%
YoY
|
$24.00K
-75.0%
YoY
|
$96.00K
1100.0%
YoY
|
| Selling, General & Admin |
$937.2K
974.77%
YoY
|
$87.20K
-59.83%
YoY
|
$217.1K
-62.44%
YoY
|
$578.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.080K
-0.18%
YoY
|
$1.082K
N/A
|
| Operating Expenses |
$839.8K
-1987.19%
YoY
|
-$44.50K
-124.6%
YoY
|
$180.9K
-65.5%
YoY
|
$524.3K
N/A
|
| Operating Profit |
-$839.8K
-1325.99%
YoY
|
$68.50K
-143.66%
YoY
|
-$156.9K
-63.37%
YoY
|
-$428.3K
N/A
|
| Interest Expense |
N/A
N/A
|
N/A
N/A
|
$314.00
-80.78%
YoY
|
$1.634K
N/A
|
| Other Income/Expense, Net |
$97.38K
-26.05%
YoY
|
$131.7K
263.42%
YoY
|
$36.23K
N/A
|
N/A
|
| Pretax Income |
-$839.8K
-1325.71%
YoY
|
$68.52K
-143.67%
YoY
|
-$156.9K
-63.37%
YoY
|
-$428.3K
238.73%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$844.2K
-1332.01%
YoY
|
$68.52K
-143.67%
YoY
|
-$156.9K
-63.37%
YoY
|
-$428.3K
235.08%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.63M shares
12.05%
YoY
|
57.68M shares
0.04%
YoY
|
57.66M shares
0.1%
YoY
|
57.60M shares
58.78%
YoY
|
| Diluted Shares Outstanding |
64.63M shares
12.05%
YoY
|
57.68M shares
0.04%
YoY
|
57.66M shares
0.1%
YoY
|
57.60M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
N/A
|
$6.000K
-75.0%
YoY
|
$6.000K
-75.0%
YoY
|
$6.000K
-75.0%
YoY
|
N/A
|
$24.00K
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
N/A
|
$6.000K
-75.0%
YoY
|
$6.000K
-75.0%
YoY
|
$6.000K
-75.0%
YoY
|
N/A
|
$24.00K
N/A
|
| Selling, General & Admin |
$723.3K
N/A
|
$73.10K
N/A
|
$121.7K
N/A
|
$19.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.18K
-27.55%
YoY
|
$69.99K
-62.37%
YoY
|
$56.90K
327.08%
YoY
|
N/A
|
$13.32K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$270.00
400.0%
YoY
|
N/A
|
$54.00
N/A
|
| Operating Expenses |
$713.0K
N/A
|
$72.70K
N/A
|
$91.20K
N/A
|
-$37.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.18K
-27.55%
YoY
|
$69.99K
-62.37%
YoY
|
$56.90K
327.08%
YoY
|
N/A
|
$13.32K
N/A
|
| Operating Profit |
-$713.0K
N/A
|
-$72.70K
N/A
|
-$91.20K
N/A
|
$37.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$49.18K
-5.71%
YoY
|
-$63.99K
-60.5%
YoY
|
-$50.90K
-576.64%
YoY
|
N/A
|
$10.68K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$310.00
-40.95%
YoY
|
N/A
|
$525.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$381.00
-98.97%
YoY
|
$30.51K
-30.54%
YoY
|
$56.21K
372.9%
YoY
|
N/A
|
$36.95K
939.97%
YoY
|
$43.92K
52.52%
YoY
|
$11.89K
199.55%
YoY
|
N/A
|
$3.553K
-92.6%
YoY
|
$28.79K
10146.98%
YoY
|
$3.968K
396700.0%
YoY
|
N/A
|
$1.00
N/A
|
| Pretax Income |
-$713.0K
N/A
|
-$72.69K
-710.29%
YoY
|
-$91.17K
-407.33%
YoY
|
$37.04K
-949.98%
YoY
|
N/A
|
$11.91K
-126.1%
YoY
|
$29.67K
-184.3%
YoY
|
-$4.358K
-90.71%
YoY
|
N/A
|
-$45.63K
1001.11%
YoY
|
-$35.19K
-78.24%
YoY
|
-$46.93K
-539.44%
YoY
|
N/A
|
$10.68K
N/A
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$717.3K
N/A
|
-$72.69K
-710.29%
YoY
|
-$91.17K
-407.33%
YoY
|
$37.04K
-949.98%
YoY
|
N/A
|
$11.91K
-126.1%
YoY
|
$29.67K
-184.3%
YoY
|
-$4.358K
-90.71%
YoY
|
N/A
|
-$45.63K
1001.11%
YoY
|
-$35.19K
-78.24%
YoY
|
-$46.93K
-539.44%
YoY
|
N/A
|
$10.68K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.68M shares
13.87%
YoY
|
65.68M shares
13.87%
YoY
|
64.68M shares
12.14%
YoY
|
57.68M shares
0.0%
YoY
|
57.68M shares
0.0%
YoY
|
57.68M shares
0.08%
YoY
|
57.68M shares
0.14%
YoY
|
57.68M shares
0.14%
YoY
|
57.68M shares
0.14%
YoY
|
57.64M shares
0.06%
YoY
|
57.60M shares
0.0%
YoY
|
57.60M shares
99900.0%
YoY
|
57.60M shares
N/A
|
57.60K shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
64.46M shares
11.75%
YoY
|
62.44M shares
8.25%
YoY
|
57.68M shares
0.0%
YoY
|
N/A
|
57.68M shares
0.08%
YoY
|
57.68M shares
0.14%
YoY
|
57.68M shares
0.14%
YoY
|
N/A
|
57.64M shares
0.06%
YoY
|
57.60M shares
0.0%
YoY
|
57.60M shares
N/A
|
N/A
|
N/A
|
Loading...
