|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Stock based compensation | |||||
| Equity in (income) loss from unconsolidated joint ventures, net of distributions | |||||
| Equity in income from unconsolidated joint ventures | |||||
| Distribution of earnings from unconsolidated joint ventures | |||||
| Deferred income tax | |||||
| Cost of real estate sold | |||||
| Expenditures for and acquisition of real estate to be sold | |||||
| Accretion income and other | |||||
| Amortization of debt issuance costs | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Gain on contributions to unconsolidated joint ventures | |||||
| Gain on insurance for damage to property and equipment, net | |||||
| Loss on extinguishment of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Other assets | |||||
| Deferred revenue | |||||
| Accounts payable and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Expenditures for operating property | |||||
| Expenditures for property and equipment | |||||
| Proceeds from the disposition of assets | |||||
| Proceeds from insurance claims | |||||
| Purchases of investments - debt securities | |||||
| Maturities of investments - debt securities | |||||
| Sales of investments - debt securities | |||||
| Capital contributions to unconsolidated joint ventures | |||||
| Capital distributions from unconsolidated joint ventures | |||||
| Maturities of assets held by special purpose entities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Capital contributions from non-controlling interest | |||||
| Capital distributions to non-controlling interest | |||||
| Repurchase of common stock, including excise tax | |||||
| Dividends paid | |||||
| Borrowings on debt | |||||
| Principal payments for debt | |||||
| Principal payments for finance leases | |||||
| Debt issuance costs | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
Loading...