|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.6M
55.85%
YoY
|
$74.19M
-4.53%
YoY
|
$77.71M
9.57%
YoY
|
$70.93M
-4.86%
YoY
|
$74.55M
64.93%
YoY
|
| Depreciation, Depletion And Amortization |
$47.47M
2.34%
YoY
|
$46.39M
19.62%
YoY
|
$38.78M
69.42%
YoY
|
$22.89M
25.74%
YoY
|
$18.20M
42.34%
YoY
|
| Cash From Operating Activities |
$190.7M
76.58%
YoY
|
$108.0M
3.99%
YoY
|
$103.8M
115.36%
YoY
|
$48.22M
-56.87%
YoY
|
$111.8M
199.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.058M
-47.61%
YoY
|
$7.746M
25.3%
YoY
|
$6.182M
-15.87%
YoY
|
$7.348M
70.8%
YoY
|
$4.302M
-24.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.16M
-48.01%
YoY
|
-$42.63M
-54.14%
YoY
|
-$92.96M
-49.04%
YoY
|
-$182.4M
-4.88%
YoY
|
-$191.8M
20.77%
YoY
|
| Cash From Investing Activities |
-$26.22M
-47.95%
YoY
|
-$50.38M
-49.19%
YoY
|
-$99.14M
-47.76%
YoY
|
-$189.8M
-3.22%
YoY
|
-$196.1M
11.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.27M
1097.06%
YoY
|
$3.364M
N/A
|
N/A
N/A
|
$20.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$114.5M
529.9%
YoY
|
$18.17M
-66.03%
YoY
|
$53.49M
164.44%
YoY
|
$20.23M
769.27%
YoY
|
$2.327M
19.95%
YoY
|
| Cash From Financing Activities |
-$124.3M
138.69%
YoY
|
-$52.07M
-227.74%
YoY
|
$40.76M
-63.75%
YoY
|
$112.5M
131.54%
YoY
|
$48.57M
-18.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$190.7M
76.58%
YoY
|
$108.0M
3.99%
YoY
|
$103.8M
115.36%
YoY
|
$48.22M
-56.87%
YoY
|
$111.8M
199.47%
YoY
|
| Cash From Investing Activities |
-$26.22M
-47.95%
YoY
|
-$50.38M
-49.19%
YoY
|
-$99.14M
-47.76%
YoY
|
-$189.8M
-3.22%
YoY
|
-$196.1M
11.85%
YoY
|
| Cash From Financing Activities |
-$124.3M
138.69%
YoY
|
-$52.07M
-227.74%
YoY
|
$40.76M
-63.75%
YoY
|
$112.5M
131.54%
YoY
|
$48.57M
-18.27%
YoY
|
| Net Change In Cash |
$40.20M
624.76%
YoY
|
$5.546M
-87.8%
YoY
|
$45.47M
-256.26%
YoY
|
-$29.10M
-18.54%
YoY
|
-$35.72M
-54.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$190.7M
76.58%
YoY
|
$108.0M
3.99%
YoY
|
$103.8M
115.36%
YoY
|
$48.22M
-56.87%
YoY
|
$111.8M
199.47%
YoY
|
| Capital Expenditures |
$4.058M
-47.61%
YoY
|
$7.746M
25.3%
YoY
|
$6.182M
-15.87%
YoY
|
$7.348M
70.8%
YoY
|
$4.302M
-24.38%
YoY
|
| Free Cash Flow |
$186.6M
86.18%
YoY
|
$100.2M
2.64%
YoY
|
$97.67M
138.95%
YoY
|
$40.87M
-61.98%
YoY
|
$107.5M
239.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.93M
-20.2%
YoY
|
$29.93M
58.21%
YoY
|
$38.71M
129.92%
YoY
|
$29.52M
20.42%
YoY
|
$17.46M
25.48%
YoY
|
$18.92M
43.5%
YoY
|
$16.84M
-13.26%
YoY
|
$24.52M
-29.4%
YoY
|
$13.92M
33.93%
YoY
|
$13.19M
-53.13%
YoY
|
$19.41M
57.2%
YoY
|
$34.73M
103.81%
YoY
|
$10.39M
-22.53%
YoY
|
$28.13M
-11.92%
YoY
|
$12.35M
-18.75%
YoY
|
$17.04M
-29.66%
YoY
|
$13.41M
319.65%
YoY
|
$31.94M
61.3%
YoY
|
$15.20M
96.05%
YoY
|
| Depreciation, Depletion And Amortization |
$11.39M
-6.1%
YoY
|
$11.70M
-3.53%
YoY
|
$11.66M
-1.06%
YoY
|
$11.99M
6.12%
YoY
|
$12.13M
8.48%
YoY
|
$12.13M
7.53%
YoY
|
$11.78M
9.99%
YoY
|
$11.30M
19.31%
YoY
|
$11.18M
52.72%
YoY
|
$11.28M
70.2%
YoY
|
$10.71M
85.62%
YoY
|
$9.467M
73.2%
YoY
|
$7.322M
45.68%
YoY
|
$6.625M
18.13%
YoY
|
$5.771M
24.99%
YoY
|
$5.466M
32.54%
YoY
|
$5.026M
30.44%
YoY
|
$5.608M
64.94%
YoY
|
$4.617M
39.78%
YoY
|
| Cash From Operating Activities |
$42.24M
45.58%
YoY
|
$44.40M
48.8%
YoY
|
$86.21M
210.91%
YoY
|
$31.06M
36.15%
YoY
|
$29.02M
5.1%
YoY
|
$29.84M
158.39%
YoY
|
$27.73M
-29.62%
YoY
|
$22.82M
-32.41%
YoY
|
$27.61M
44.0%
YoY
|
$11.55M
-35.71%
YoY
|
$39.40M
3044.45%
YoY
|
$33.76M
267.24%
YoY
|
$19.17M
-3.24%
YoY
|
$17.96M
-61.51%
YoY
|
$1.253M
-93.01%
YoY
|
$9.192M
-75.42%
YoY
|
$19.81M
101.6%
YoY
|
$46.66M
215.3%
YoY
|
$17.94M
79.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.997M
70.98%
YoY
|
$535.0K
-76.11%
YoY
|
$1.001M
-44.27%
YoY
|
$1.354M
2.03%
YoY
|
$1.168M
-51.01%
YoY
|
$2.239M
33.12%
YoY
|
$1.796M
-5.47%
YoY
|
$1.327M
42.84%
YoY
|
$2.384M
43.7%
YoY
|
$1.682M
-57.57%
YoY
|
$1.900M
-418.79%
YoY
|
$929.0K
-168.92%
YoY
|
$1.659M
15.21%
YoY
|
$3.964M
-439.67%
YoY
|
-$596.0K
-59.43%
YoY
|
-$1.348M
55.66%
YoY
|
$1.440M
79.33%
YoY
|
-$1.167M
-22.2%
YoY
|
-$1.469M
46.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.934M
28.26%
YoY
|
-$8.394M
45.45%
YoY
|
-$387.0K
-96.79%
YoY
|
-$7.976M
-36.27%
YoY
|
-$5.406M
-56.07%
YoY
|
-$5.771M
-63.84%
YoY
|
-$12.04M
28.11%
YoY
|
-$12.52M
-70.22%
YoY
|
-$12.31M
-51.81%
YoY
|
-$15.96M
-65.81%
YoY
|
-$9.400M
12.2%
YoY
|
-$42.02M
-11.47%
YoY
|
-$25.53M
-68.04%
YoY
|
-$46.69M
37.77%
YoY
|
-$8.378M
-61.68%
YoY
|
-$47.46M
-30.44%
YoY
|
-$79.90M
17.85%
YoY
|
-$33.89M
52.66%
YoY
|
-$21.86M
-22.47%
YoY
|
| Cash From Investing Activities |
-$8.931M
35.85%
YoY
|
-$8.929M
11.47%
YoY
|
-$1.388M
-89.97%
YoY
|
-$9.330M
-32.6%
YoY
|
-$6.574M
-55.25%
YoY
|
-$8.010M
-54.6%
YoY
|
-$13.84M
21.39%
YoY
|
-$13.84M
-67.77%
YoY
|
-$14.69M
-45.98%
YoY
|
-$17.64M
-65.17%
YoY
|
-$11.40M
27.03%
YoY
|
-$42.95M
-12.01%
YoY
|
-$27.19M
-66.57%
YoY
|
-$50.65M
44.49%
YoY
|
-$8.974M
-61.54%
YoY
|
-$48.81M
-29.36%
YoY
|
-$81.34M
14.41%
YoY
|
-$35.06M
47.92%
YoY
|
-$23.33M
-20.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.201M
-8.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.685M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.90M
-64.11%
YoY
|
N/A
|
N/A
|
N/A
|
$30.38M
1238.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.269M
-95.06%
YoY
|
N/A
|
N/A
|
N/A
|
$45.94M
8470.52%
YoY
|
N/A
|
N/A
|
N/A
|
$536.0K
19.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.86M
51.21%
YoY
|
-$32.51M
83.75%
YoY
|
-$48.10M
269.84%
YoY
|
-$26.56M
123.1%
YoY
|
-$17.10M
80.78%
YoY
|
-$17.70M
188.24%
YoY
|
-$13.00M
2501.0%
YoY
|
-$11.91M
-158.12%
YoY
|
-$9.461M
-135.17%
YoY
|
-$6.139M
-111.99%
YoY
|
-$500.0K
-110.25%
YoY
|
$20.49M
-25.4%
YoY
|
$26.90M
-7.01%
YoY
|
$51.19M
54.82%
YoY
|
$4.876M
-395.16%
YoY
|
$27.46M
117.0%
YoY
|
$28.93M
310.44%
YoY
|
$33.07M
187.53%
YoY
|
-$1.652M
-109.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.24M
45.58%
YoY
|
$44.40M
48.8%
YoY
|
$86.21M
210.91%
YoY
|
$31.06M
36.15%
YoY
|
$29.02M
5.1%
YoY
|
$29.84M
158.39%
YoY
|
$27.73M
-29.62%
YoY
|
$22.82M
-32.41%
YoY
|
$27.61M
44.0%
YoY
|
$11.55M
-35.71%
YoY
|
$39.40M
3044.45%
YoY
|
$33.76M
267.24%
YoY
|
$19.17M
-3.24%
YoY
|
$17.96M
-61.51%
YoY
|
$1.253M
-93.01%
YoY
|
$9.192M
-75.42%
YoY
|
$19.81M
101.6%
YoY
|
$46.66M
215.3%
YoY
|
$17.94M
79.37%
YoY
|
| Cash From Investing Activities |
-$8.931M
35.85%
YoY
|
-$8.929M
11.47%
YoY
|
-$1.388M
-89.97%
YoY
|
-$9.330M
-32.6%
YoY
|
-$6.574M
-55.25%
YoY
|
-$8.010M
-54.6%
YoY
|
-$13.84M
21.39%
YoY
|
-$13.84M
-67.77%
YoY
|
-$14.69M
-45.98%
YoY
|
-$17.64M
-65.17%
YoY
|
-$11.40M
27.03%
YoY
|
-$42.95M
-12.01%
YoY
|
-$27.19M
-66.57%
YoY
|
-$50.65M
44.49%
YoY
|
-$8.974M
-61.54%
YoY
|
-$48.81M
-29.36%
YoY
|
-$81.34M
14.41%
YoY
|
-$35.06M
47.92%
YoY
|
-$23.33M
-20.1%
YoY
|
| Cash From Financing Activities |
-$25.86M
51.21%
YoY
|
-$32.51M
83.75%
YoY
|
-$48.10M
269.84%
YoY
|
-$26.56M
123.1%
YoY
|
-$17.10M
80.78%
YoY
|
-$17.70M
188.24%
YoY
|
-$13.00M
2501.0%
YoY
|
-$11.91M
-158.12%
YoY
|
-$9.461M
-135.17%
YoY
|
-$6.139M
-111.99%
YoY
|
-$500.0K
-110.25%
YoY
|
$20.49M
-25.4%
YoY
|
$26.90M
-7.01%
YoY
|
$51.19M
54.82%
YoY
|
$4.876M
-395.16%
YoY
|
$27.46M
117.0%
YoY
|
$28.93M
310.44%
YoY
|
$33.07M
187.53%
YoY
|
-$1.652M
-109.89%
YoY
|
| Net Change In Cash |
$7.447M
39.51%
YoY
|
$2.961M
-28.41%
YoY
|
$36.73M
4045.26%
YoY
|
-$4.831M
64.66%
YoY
|
$5.338M
54.37%
YoY
|
$4.136M
-133.81%
YoY
|
$886.0K
-96.78%
YoY
|
-$2.934M
-125.97%
YoY
|
$3.458M
-81.69%
YoY
|
-$12.23M
-166.12%
YoY
|
$27.50M
-1066.61%
YoY
|
$11.30M
-192.93%
YoY
|
$18.88M
-157.92%
YoY
|
$18.50M
-58.58%
YoY
|
-$2.845M
-59.63%
YoY
|
-$12.16M
-36.17%
YoY
|
-$32.60M
-39.87%
YoY
|
$44.67M
1618.19%
YoY
|
-$7.047M
181.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.24M
45.58%
YoY
|
$44.40M
48.8%
YoY
|
$86.21M
210.91%
YoY
|
$31.06M
36.15%
YoY
|
$29.02M
5.1%
YoY
|
$29.84M
158.39%
YoY
|
$27.73M
-29.62%
YoY
|
$22.82M
-32.41%
YoY
|
$27.61M
44.0%
YoY
|
$11.55M
-35.71%
YoY
|
$39.40M
3044.45%
YoY
|
$33.76M
267.24%
YoY
|
$19.17M
-3.24%
YoY
|
$17.96M
-61.51%
YoY
|
$1.253M
-93.01%
YoY
|
$9.192M
-75.42%
YoY
|
$19.81M
101.6%
YoY
|
$46.66M
215.3%
YoY
|
$17.94M
79.37%
YoY
|
| Capital Expenditures |
$1.997M
70.98%
YoY
|
$535.0K
-76.11%
YoY
|
$1.001M
-44.27%
YoY
|
$1.354M
2.03%
YoY
|
$1.168M
-51.01%
YoY
|
$2.239M
33.12%
YoY
|
$1.796M
-5.47%
YoY
|
$1.327M
42.84%
YoY
|
$2.384M
43.7%
YoY
|
$1.682M
-57.57%
YoY
|
$1.900M
-418.79%
YoY
|
$929.0K
-168.92%
YoY
|
$1.659M
15.21%
YoY
|
$3.964M
-439.67%
YoY
|
-$596.0K
-59.43%
YoY
|
-$1.348M
55.66%
YoY
|
$1.440M
79.33%
YoY
|
-$1.167M
-22.2%
YoY
|
-$1.469M
46.9%
YoY
|
| Free Cash Flow |
$40.24M
44.51%
YoY
|
$43.87M
58.93%
YoY
|
$85.21M
228.59%
YoY
|
$29.71M
38.26%
YoY
|
$27.85M
10.4%
YoY
|
$27.60M
179.74%
YoY
|
$25.93M
-30.85%
YoY
|
$21.49M
-34.54%
YoY
|
$25.22M
44.03%
YoY
|
$9.867M
-29.52%
YoY
|
$37.50M
1928.12%
YoY
|
$32.83M
211.46%
YoY
|
$17.51M
-4.68%
YoY
|
$14.00M
-70.73%
YoY
|
$1.849M
-90.47%
YoY
|
$10.54M
-72.45%
YoY
|
$18.37M
103.58%
YoY
|
$47.83M
193.44%
YoY
|
$19.41M
76.42%
YoY
|
Loading...