2013 Q4 Form 10-Q Financial Statement
#000074530813000011 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $33.87M | $36.83M | $55.91M |
YoY Change | 49.77% | -34.13% | 109.04% |
Cost Of Revenue | $21.10M | $24.30M | $31.50M |
YoY Change | 23.39% | -22.86% | 56.72% |
Gross Profit | $12.80M | $12.50M | $24.40M |
YoY Change | 132.73% | -48.77% | 264.18% |
Gross Profit Margin | 37.79% | 33.94% | 43.64% |
Selling, General & Admin | $3.900M | $4.200M | $3.200M |
YoY Change | -27.78% | 31.25% | 14.29% |
% of Gross Profit | 30.47% | 33.6% | 13.11% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.100M | $2.312M | $2.400M |
YoY Change | -27.59% | -3.67% | -20.0% |
% of Gross Profit | 16.41% | 18.5% | 9.84% |
Operating Expenses | $9.600M | $33.44M | $40.55M |
YoY Change | -21.95% | -17.52% | 31.04% |
Operating Profit | -$1.964M | $3.383M | $15.36M |
YoY Change | -78.79% | -77.98% | -465.89% |
Interest Expense | -$200.0K | $524.0K | $916.0K |
YoY Change | -50.0% | -42.79% | -14.95% |
% of Operating Profit | 15.49% | 5.96% | |
Other Income/Expense, Net | $2.000M | $977.0K | $350.0K |
YoY Change | 400.0% | 179.14% | 17.06% |
Pretax Income | -$200.0K | $4.360M | $15.71M |
YoY Change | -97.83% | -72.25% | -502.92% |
Income Tax | -$600.0K | $158.0K | $357.0K |
% Of Pretax Income | 3.62% | 2.27% | |
Net Earnings | $562.0K | $4.198M | $15.34M |
YoY Change | -106.51% | -72.63% | -731.02% |
Net Earnings / Revenue | 1.66% | 11.4% | 27.44% |
Basic Earnings Per Share | $0.17 | ||
Diluted Earnings Per Share | $6.501K | $45.50K | $0.17 |
COMMON SHARES | |||
Basic Shares Outstanding | 92.29M shares | 92.29M shares | 92.29M shares |
Diluted Shares Outstanding | 92.29M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $21.90M | $22.80M | $172.4M |
YoY Change | -86.81% | -86.77% | -8.4% |
Cash & Equivalents | $21.89M | $22.83M | $172.4M |
Short-Term Investments | |||
Other Short-Term Assets | $3.500M | ||
YoY Change | |||
Inventory | $900.0K | ||
Prepaid Expenses | |||
Receivables | $4.100M | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $21.90M | $22.80M | $180.9M |
YoY Change | -86.81% | -87.4% | -3.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.41M | $11.66M | $13.08M |
YoY Change | -6.08% | -10.88% | -14.52% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.200M | $528.8M | $383.8M |
YoY Change | 0.0% | 37.78% | -49.47% |
Other Assets | $74.20M | $73.80M | $69.10M |
YoY Change | 2.91% | 6.8% | 20.17% |
Total Long-Term Assets | $647.6M | $644.3M | $471.8M |
YoY Change | 35.05% | 36.55% | -45.17% |
TOTAL ASSETS | |||
Total Short-Term Assets | $21.90M | $22.80M | $180.9M |
Total Long-Term Assets | $647.6M | $644.3M | $471.8M |
Total Assets | $669.5M | $667.1M | $652.7M |
YoY Change | 3.71% | 2.2% | -37.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.10M | $14.80M | $14.30M |
YoY Change | -18.24% | 3.5% | -4.03% |
Accrued Expenses | $12.20M | $21.90M | $20.60M |
YoY Change | -4.69% | 6.31% | -69.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $24.60M | $36.70M | $35.10M |
YoY Change | -10.87% | 4.56% | -57.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $44.20M | $37.80M | $30.40M |
YoY Change | 22.44% | 24.34% | -41.98% |
Other Long-Term Liabilities | $37.10M | $31.30M | $27.20M |
YoY Change | 25.34% | 15.07% | |
Total Long-Term Liabilities | $81.30M | $69.10M | $57.60M |
YoY Change | 23.74% | 19.97% | 9.92% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $24.60M | $36.70M | $35.10M |
Total Long-Term Liabilities | $81.30M | $69.10M | $57.60M |
Total Liabilities | $105.9M | $105.7M | $92.72M |
YoY Change | 13.69% | 14.05% | -46.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$325.9M | -$326.4M | -$322.2M |
YoY Change | -1.51% | 1.3% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $285.0K | $285.0K | $260.0K |
YoY Change | 9.62% | 9.62% | |
Treasury Stock Shares | 20.27K shares | 20.27K shares | 16.38K shares |
Shareholders Equity | $558.4M | $557.9M | $559.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $669.5M | $667.1M | $652.7M |
YoY Change | 3.71% | 2.2% | -37.76% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $562.0K | $4.198M | $15.34M |
YoY Change | -106.51% | -72.63% | -731.02% |
Depreciation, Depletion And Amortization | $2.100M | $2.312M | $2.400M |
YoY Change | -27.59% | -3.67% | -20.0% |
Cash From Operating Activities | $2.600M | $4.700M | $21.90M |
YoY Change | -138.81% | -78.54% | -288.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.90M | -$5.200M | -$100.0K |
YoY Change | 5350.0% | 5100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$900.0K | -$32.20M | $0.00 |
YoY Change | -228.57% | -100.0% | |
Cash From Investing Activities | -$11.80M | -$37.40M | -$100.0K |
YoY Change | -2460.0% | 37300.0% | -200.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.200M | 1.400M | -19.30M |
YoY Change | -4200.0% | -107.25% | 19200.0% |
NET CHANGE | |||
Cash From Operating Activities | 2.600M | 4.700M | 21.90M |
Cash From Investing Activities | -11.80M | -37.40M | -100.0K |
Cash From Financing Activities | 8.200M | 1.400M | -19.30M |
Net Change In Cash | -1.000M | -31.30M | 2.500M |
YoY Change | -84.37% | -1352.0% | -121.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.600M | $4.700M | $21.90M |
Capital Expenditures | -$10.90M | -$5.200M | -$100.0K |
Free Cash Flow | $13.50M | $9.900M | $22.00M |
YoY Change | -307.69% | -55.0% | -289.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
14016000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
9240000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
14773000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
14761000 | USD |
CY2013Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1515000 | USD |
CY2012Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
1621000 | USD |
CY2012Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
4294000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
3558000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
3529000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
38200000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37600000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-8652000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7375000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6938000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-18000 | USD | |
CY2013Q3 | us-gaap |
Area Of Land
AreaOfLand
|
567000 | acre |
CY2013Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2012Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
CY2013Q3 | us-gaap |
Assets
Assets
|
667072000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
645521000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
147728000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
147728000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
|
124919000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
|
124973000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Six Through Ten Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis
|
13719000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Six Through Ten Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue
|
13195000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Two Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis
|
9090000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
|
7883000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
146051000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
1731000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2546000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3466000 | USD | |
CY2013Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
54000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22831000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
165980000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
172398000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
162391000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10007000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-143149000 | USD | |
CY2012Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
180000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
180000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
92302299 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
92314092 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92285408 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
92293823 | shares |
CY2013Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
892027000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
891798000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
15257000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14770000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5687000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3753000 | USD |
us-gaap |
Contributions From Noncontrolling Interests
ContributionsFromNoncontrollingInterests
|
3103000 | USD | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
25099000 | USD | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
15721000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
14457000 | USD |
CY2013Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
6979000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-17000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-89000 | USD | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
27962000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
29768000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11957000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
12046000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3300000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2800000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-248000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-50000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-5000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-5000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
0 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
328000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
110000 | USD |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
0 | USD | |
CY2012 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0327 | |
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0319 | ||
CY2011 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0419 | |
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
|
0.0415 | ||
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.0475 | ||
CY2012 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.0475 | |
CY2011 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.05 | |
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0 | ||
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
|
0.0375 | ||
CY2011 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
|
0.0375 | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
553000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
-138000 | USD |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1778000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
580000 | USD | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
|
33356000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
|
35324000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
164000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
554000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
484000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
172000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
874000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
103000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
982000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
572000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-147000 | USD |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-606000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-212000 | USD |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-1110000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
230000 | USD |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
224000 | USD | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | USD |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
655000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7185000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2400000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6972000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2312000 | USD |
CY2012Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
202073000 | USD |
CY2013Q3 | us-gaap |
Development In Process
DevelopmentInProcess
|
215299000 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
488000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-18000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
93000 | USD | |
CY2013Q3 | us-gaap |
Held To Maturity Securities Restricted
HeldToMaturitySecuritiesRestricted
|
26404000 | USD |
CY2012Q4 | us-gaap |
Held To Maturity Securities Restricted
HeldToMaturitySecuritiesRestricted
|
26818000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15650000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15710000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4607000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4360000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-40000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-12000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-20000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-39000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
357000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
982000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
158000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
158000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
219000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7680000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2038000 | USD | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-620000 | USD | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-592000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1240000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
725000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
524000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1392000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
916000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2404000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
3396000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1773000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
375000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1182000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
595000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1008000 | USD | |
CY2013Q3 | us-gaap |
Investments
Investments
|
146051000 | USD |
CY2012Q4 | us-gaap |
Investments
Investments
|
0 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40547000 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
33444000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2741000 | USD | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
105744000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
93187000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
645521000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
667072000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
37832000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
36062000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
3392000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
309000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19445000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2775000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-159631000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-266000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13707000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29718000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4198000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4430000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14644000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15340000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-20000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-16000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-7000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1866000 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
350000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4260000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
977000 | USD |
CY2013Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
7898000 | USD |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
3975000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | Segment | |
us-gaap |
Operating Expenses
OperatingExpenses
|
105390000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
94647000 | USD | |
us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
147000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11390000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3383000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15360000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
22084000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
20639000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
2100000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-338000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-338000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
87000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-328000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
0 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Pension Cost Net Of Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax
|
-110000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
-1677000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
-786000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
212000 | USD |
us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
606000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
147000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
142000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-437000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1277000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-76000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
50000 | USD |
us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
5000 | USD | |
us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
248000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
5000 | USD |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3443000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
11438000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
8710000 | USD | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2572000 | USD |
CY2012Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3207000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
13123000 | USD | |
CY2013Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
4245000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
12604000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2250000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5482000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
906000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
891000 | USD |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
278000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-568000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
14932000 | USD | |
us-gaap |
Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
|
16556000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
180361000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
266000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3147000 | USD | |
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
8848000 | USD | |
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
0 | USD | |
us-gaap |
Pension Expense
PensionExpense
|
982000 | USD | |
us-gaap |
Pension Expense
PensionExpense
|
874000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
3103000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
32725000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
4410000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4190000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
14628000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
15333000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12149000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11655000 | USD |
us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
-14552000 | USD | |
us-gaap |
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
|
-24492000 | USD | |
CY2012Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
49772000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
53375000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
420419000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
436154000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
370647000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
382779000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
5116000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
5124000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
2183000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
2222000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
285000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
19781000 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-326431000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-330861000 | USD |
us-gaap |
Revenues
Revenues
|
116780000 | USD | |
us-gaap |
Revenues
Revenues
|
97388000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
36827000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
55907000 | USD |
CY2012Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
32206000 | USD |
CY2013Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
12823000 | USD |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
51338000 | USD | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
27859000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
996000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
247000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
244000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
552025000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
557936000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
561328000 | USD |
joe |
Noncash Settlementof Notes Receivable
NoncashSettlementofNotesReceivable
|
0 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
552334000 | USD |
CY2013Q3 | us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
4821000 | USD |
CY2012Q3 | us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
5496000 | USD |
us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
18016000 | USD | |
us-gaap |
Timber Operating Costs
TimberOperatingCosts
|
16661000 | USD | |
CY2012Q3 | us-gaap |
Timber Revenue
TimberRevenue
|
9558000 | USD |
us-gaap |
Timber Revenue
TimberRevenue
|
28784000 | USD | |
us-gaap |
Timber Revenue
TimberRevenue
|
27145000 | USD | |
CY2013Q3 | us-gaap |
Timber Revenue
TimberRevenue
|
7695000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20269 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
16891 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
285000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
260000 | USD |
CY2012Q4 | us-gaap |
Valuation Allowance Amount
ValuationAllowanceAmount
|
92600000 | USD |
CY2013Q3 | us-gaap |
Valuation Allowance Amount
ValuationAllowanceAmount
|
91100000 | USD |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-1500000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92285161 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92292053 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92284532 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92275790 | shares | |
CY2012Q4 | joe |
Accrued Liabilities And Deferred Revenue Combined
AccruedLiabilitiesAndDeferredRevenueCombined
|
42352000 | USD |
CY2013Q3 | joe |
Accrued Liabilities And Deferred Revenue Combined
AccruedLiabilitiesAndDeferredRevenueCombined
|
53151000 | USD |
CY2013Q3 | joe |
Areaof Harvestable Land
AreaofHarvestableLand
|
315000 | acre |
joe |
Cash Proceeds From Monetized Note
CashProceedsFromMonetizedNote
|
163000000 | USD | |
CY2012Q3 | joe |
Cost Of Resort And Club Revenues
CostOfResortAndClubRevenues
|
11544000 | USD |
CY2013Q3 | joe |
Cost Of Resort And Club Revenues
CostOfResortAndClubRevenues
|
12515000 | USD |
joe |
Cost Of Resort And Club Revenues
CostOfResortAndClubRevenues
|
33460000 | USD | |
joe |
Cost Of Resort And Club Revenues
CostOfResortAndClubRevenues
|
31048000 | USD | |
joe |
Gain Losson Issuanceof Notes Receivable
GainLossonIssuanceofNotesReceivable
|
4845000 | USD | |
joe |
Gain Losson Issuanceof Notes Receivable
GainLossonIssuanceofNotesReceivable
|
59000 | USD | |
CY2012Q4 | joe |
Income Producing Depreciable Operating Property
IncomeProducingDepreciableOperatingProperty
|
211000000 | USD |
CY2013Q3 | joe |
Income Producing Depreciable Operating Property
IncomeProducingDepreciableOperatingProperty
|
213556000 | USD |
joe |
Increase Decrease In Community Development District Debt
IncreaseDecreaseInCommunityDevelopmentDistrictDebt
|
2469000 | USD | |
joe |
Increase Decrease In Community Development District Debt
IncreaseDecreaseInCommunityDevelopmentDistrictDebt
|
-1689000 | USD | |
joe |
Increase Decrease In Pledged Treasury Securities Related To Defeased Debt
IncreaseDecreaseInPledgedTreasurySecuritiesRelatedToDefeasedDebt
|
-1609000 | USD | |
joe |
Increase Decrease In Pledged Treasury Securities Related To Defeased Debt
IncreaseDecreaseInPledgedTreasurySecuritiesRelatedToDefeasedDebt
|
-414000 | USD | |
CY2008Q4 | joe |
Monetized Note Receivable
MonetizedNoteReceivable
|
183300000 | USD |
CY2008Q4 | joe |
Monetized Note Receivable Percentage
MonetizedNoteReceivablePercentage
|
0.90 | |
joe |
Noncash Settlementof Notes Receivable
NoncashSettlementofNotesReceivable
|
312000 | USD | |
joe |
Operating Loss Carryforward Expiration Year
OperatingLossCarryforwardExpirationYear
|
2031 | ||
CY2013Q3 | joe |
Operating Loss Carryforwards State And Local
OperatingLossCarryforwardsStateAndLocal
|
601400000 | USD |
CY2012Q4 | joe |
Operating Loss Carryforwards State And Local
OperatingLossCarryforwardsStateAndLocal
|
596800000 | USD |
CY2013Q3 | joe |
Operating Loss Carryforwards United States Federal
OperatingLossCarryforwardsUnitedStatesFederal
|
85200000 | USD |
CY2012Q4 | joe |
Operating Loss Carryforwards United States Federal
OperatingLossCarryforwardsUnitedStatesFederal
|
83500000 | USD |
CY2013Q3 | joe |
Other Comprehensive Income Lossbefore Reclassifications Netof Tax
OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax
|
-792000 | USD |
joe |
Other Comprehensive Income Lossbefore Reclassifications Netof Tax
OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax
|
330000 | USD | |
joe |
Promissory Notes Maturity Period
PromissoryNotesMaturityPeriod
|
P15Y | ||
joe |
Real Estate Inventory Capitalized Indirect Costs Incurred
RealEstateInventoryCapitalizedIndirectCostsIncurred
|
400000 | USD | |
CY2013Q3 | joe |
Real Estate Inventory Capitalized Indirect Costs Incurred
RealEstateInventoryCapitalizedIndirectCostsIncurred
|
100000 | USD |
CY2013Q3 | joe |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-355000 | USD |
joe |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-947000 | USD | |
joe |
Resort And Club Revenues
ResortAndClubRevenues
|
42384000 | USD | |
CY2013Q3 | joe |
Resort And Club Revenues
ResortAndClubRevenues
|
16309000 | USD |
CY2012Q3 | joe |
Resort And Club Revenues
ResortAndClubRevenues
|
14143000 | USD |
joe |
Resort And Club Revenues
ResortAndClubRevenues
|
36658000 | USD | |
CY2012Q4 | joe |
Retained Interest
RetainedInterest
|
9500000 | USD |
CY2013Q3 | joe |
Retained Interest
RetainedInterest
|
9600000 | USD |
joe |
Shares Paid For Tax Withholding For Share Based Compensation Value
SharesPaidForTaxWithholdingForShareBasedCompensationValue
|
25000 | USD | |
CY2013Q3 | joe |
Supply Commitment Remaining Minimum Amount Committed Mass
SupplyCommitmentRemainingMinimumAmountCommittedMass
|
3900000 | |
joe |
Taxes Paid On Behalf Of Employees Related To Stock Based Compensation
TaxesPaidOnBehalfOfEmployeesRelatedToStockBasedCompensation
|
25000 | USD | |
joe |
Taxes Paid On Behalf Of Employees Related To Stock Based Compensation
TaxesPaidOnBehalfOfEmployeesRelatedToStockBasedCompensation
|
152000 | USD | |
joe |
Threshold Of Ownership Percentage In Company For Private Investigation Of Compliance
ThresholdOfOwnershipPercentageInCompanyForPrivateInvestigationOfCompliance
|
0.05 | ||
CY2008Q4 | joe |
Timber Notes Receivable
TimberNotesReceivable
|
183300000 | USD |
CY2008 | joe |
Timber Notes Receivable Maturity Period
TimberNotesReceivableMaturityPeriod
|
P15Y | |
CY2008 | joe |
Timberland Acreage Sales
TimberlandAcreageSales
|
132055 | acre |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000745308 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
92292913 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ST JOE CO | ||
dei |
Trading Symbol
TradingSymbol
|
JOE |