Jackpot Digital Inc. - Understand $jpotf stock

$JPOTF Market Cap: $13.01 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$2.536M

TTM

Gross Margin

75.12%

TTM

Net Earnings

-$4.234M

TTM

Current Assets

$6.350M

Q2 2024

Current Liabilities

$8.633M

Q2 2024

Current Ratio

73.55%

Q2 2024

Total Assets

$9.429M

Q2 2024

Total Liabilities

$19.95M

Q2 2024

Book Value

-$10.52M

Q2 2024

Cash

$17.25K

Q2 2024

P/E

-3.073

Nov 29, 2024 EST

Free Cash Flow

-$3.829M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$2.062M	$1.431M	$419.8K	$611.3K	$2.178M	$2.115M	$3.551M	$2.793M	$1.142M
YoY Change	44.08%	240.97%	-31.33%	-71.93%	2.98%	-40.45%	27.11%	144.57%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	$2.062M	$1.431M	$419.8K	$611.3K	$2.178M	$2.115M	$3.551M	$2.793M	$1.142M
Cost Of Revenue	$364.8K	$364.3K	$220.6K	$298.5K	$793.5K	$898.0K	$655.5K	$1.254M	$429.7K
Gross Profit	$1.697M	$1.067M	$199.1K	$312.7K	$1.384M	$1.217M	$2.895M	$1.539M	$712.5K
Gross Profit Margin	82.31%	74.55%	47.44%	51.16%	63.56%	57.53%	81.54%	55.1%	62.38%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Selling, General & Admin	$3.751M	$3.645M	$3.224M	$1.876M	$3.170M	$4.159M	$3.454M	$3.449M	$3.096M
YoY Change	2.9%	13.07%	71.83%	-40.83%	-23.78%	20.41%	0.17%	11.39%
% of Gross Profit	220.97%	341.63%	1618.83%	599.88%	229.06%	341.89%	119.32%	224.04%	434.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$911.5K	$906.7K	$658.8K	$1.031M	$1.234M	$931.7K	$929.5K	$997.2K	$416.1K
YoY Change	0.52%	37.63%	-36.07%	-16.48%	32.43%	0.23%	-6.79%	139.65%
% of Gross Profit	53.7%	84.98%	330.84%	329.51%	89.14%	76.58%	32.11%	64.78%	58.4%
Operating Expenses	$4.662M	$4.552M	$3.882M	$2.907M	$4.404M	$5.091M	$4.384M	$4.446M	$3.512M
YoY Change	2.43%	17.24%	33.57%	-34.01%	-13.49%	16.13%	-1.39%	26.59%
Operating Profit	-$2.965M	-$3.485M	-$3.683M	-$2.594M	-$3.020M	-$3.875M	-$1.489M	-$2.906M	-$2.799M
YoY Change	-14.92%	-5.39%	42.0%	-14.12%	-22.05%	160.25%	-48.78%	3.82%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Interest Expense	-$1.179M	-$1.507M	-$1.229M	-$1.110M	-$751.7K	-$1.789M	-$367.5K	-$1.226M	-$656.9K
YoY Change	-21.73%	22.63%	10.68%	47.69%	-57.97%	386.72%	-70.02%	86.63%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Pretax Income	-$3.606M	-$5.123M	-$6.555M	-$3.865M	-$1.671M	-$3.574M	-$4.289M	-$6.158M	-$3.769M
YoY Change	-29.6%	-21.85%	69.59%	131.36%	-53.26%	-16.67%	-30.35%	63.4%
Income Tax	-$328.2K		$0.00	-$35.37K
% Of Pretax Income
Net Earnings	-$3.278M	-$5.123M	-$6.555M	-$3.830M	-$1.571M	-$3.509M	-$4.289M	-$6.158M	-$3.769M
YoY Change	-36.01%	-21.85%	71.16%	143.79%	-55.23%	-18.2%	-30.35%	63.4%
Net Earnings / Revenue	-158.97%	-357.95%	-1561.65%	-626.55%	-72.14%	-165.93%	-120.8%	-220.45%	-329.97%
Basic Earnings Per Share
Diluted Earnings Per Share	-$0.02	-$0.05	-$92.72K	-$242.6K	-$195.3K	-$788.3K	-$1.347M	-$3.948M	-$2.516M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash & Short-Term Investments	$99.95K	$101.3K	$252.9K	$438.6K	$37.55K	$25.39K	$162.2K	$15.17K	$227.5K
YoY Change	-1.32%	-59.94%	-42.35%	1068.15%	47.89%	-84.35%	969.48%	-93.33%
Cash & Equivalents	$17.25K	$17.25K	$117.3K	$438.6K	$37.55K	$25.39K	$162.2K	$15.17K	$227.5K
Short-Term Investments	$17.25K	$17.25K	$117.3K
Other Short-Term Assets	$152.9K	$51.79K	$62.14K	$63.46K	$53.69K	$46.90K	$46.90K	$56.18K	$56.92K
YoY Change	195.23%	-16.66%	-2.08%	18.2%	14.48%	0.0%	-16.52%	-1.3%
Inventory
Prepaid Expenses
Receivables	$355.7K	$326.3K	$219.8K	$21.26K	$337.1K	$378.6K	$269.5K	$364.1K	$273.4K
Other Receivables	$124.9K	$120.1K	$32.44K	$183.1K	$130.4K	$0.00	$0.00	$122.5K	$259.9K
Total Short-Term Assets	$733.4K	$599.6K	$567.2K	$706.5K	$558.7K	$450.9K	$478.7K	$557.9K	$817.7K
YoY Change	22.32%	5.71%	-19.72%	26.45%	23.92%	-5.81%	-14.2%	-31.77%
Property, Plant & Equipment	$4.864M	$3.041M	$3.560M	$2.346M	$3.069M	$3.136M	$1.959M	$1.718M	$2.098M
YoY Change	59.98%	-14.58%	51.72%	-23.55%	-2.12%	60.05%	14.02%	-18.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$6.700K	$47.11K	$101.6K	$3.900K	$4.670K	$0.00	$0.00
YoY Change	-85.78%	-53.61%	2504.1%	-16.49%
Other Assets		$0.00	$74.13K	$24.95K	$29.11K	$20.27K	$571.7K
YoY Change		-100.0%	197.11%	-14.29%	43.61%	-96.45%
Total Long-Term Assets	$5.219M	$3.244M	$3.823M	$2.375M	$4.052M	$4.472M	$4.300M	$5.804M	$8.921M
YoY Change	60.87%	-15.15%	60.97%	-41.38%	-9.4%	3.98%	-25.91%	-34.94%
Total Assets	$5.952M	$3.844M	$4.390M	$3.082M	$4.610M	$4.923M	$4.779M	$6.362M	$9.739M
YoY Change
Accounts Payable	$2.671M	$1.533M	$1.212M	$1.292M	$1.309M	$1.667M	$1.326M	$1.443M
YoY Change	74.26%	26.44%	-6.18%	-1.33%	-21.44%	25.72%	-8.1%
Accrued Expenses	$4.537M	$3.838M	$3.119M	$2.642M	$1.983M	$1.618M	$848.0K
YoY Change	18.21%	23.03%	18.07%	33.27%	22.56%	90.75%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$7.280K	$389.1K	$672.6K	$5.290M	$6.700M	$5.697M	$2.472M	$126.4K
YoY Change	-100.0%	-98.13%	-42.16%	-87.29%	-21.04%	17.61%	130.49%	1854.82%
Long-Term Debt Due	$561.1K	$5.483M	$678.1K	$442.0K	$191.7K	$28.13K
YoY Change	-89.77%	708.61%	53.43%	130.58%	581.44%
Total Short-Term Liabilities	$7.990M	$11.24M	$5.458M	$5.134M	$8.896M	$11.89M	$12.70M	$10.59M	$7.969M
YoY Change	-28.89%	105.87%	6.31%	-42.28%	-25.15%	-6.42%	19.95%	32.86%
Long-Term Debt	$7.645M	$0.00	$4.572M	$4.400M	$0.00	$0.00	$0.00	$2.712M	$2.498M
YoY Change		-100.0%	3.92%				-100.0%	8.54%
Other Long-Term Liabilities	$668.7K	$762.5K	$779.4K	$473.2K	$482.7K	$445.6K	$334.5K	$270.7K	$575.8K
YoY Change	-12.29%	-2.18%	64.73%	-1.97%	8.32%	33.22%	23.55%	-52.99%
Total Long-Term Liabilities	$8.314M	$762.5K	$5.352M	$4.873M	$482.7K	$445.6K	$334.5K	$2.982M	$3.074M
YoY Change	990.4%	-85.75%	9.82%	909.62%	8.32%	33.22%	-88.78%	-2.98%
Total Liabilities	$16.30M	$12.00M	$10.81M	$10.01M	$9.378M	$11.76M	$12.71M	$13.57M	$11.04M
YoY Change	35.88%	11.0%	8.02%	6.71%	-20.22%	-7.51%	-6.33%	22.88%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $13.009 Million

About Jackpot Digital Inc.

Jackpot Digital, Inc. engages as a software developer and supplier to the Gaming industry. The company is headquartered in Vancouver, British Columbia. The firm specializes in dealer less poker which is complemented by a suite of backend tools for casino operators to efficiently control and optimize their poker business. The principal business of Jackpot is the developing and marketing of dealer less electronic table games (ETGs) to casino operators. The Company’s flagship dealer less poker product, Jackpot Blitz, is a digital smart table which brings the social benefits of multiplayer casino games, such as poker, blackjack, and baccarat, into the digital era. Jackpot Blitz offers a fully automated table with eight player seats. The company provides instant payment by integrating casino management systems. The firm offers automatic report generation from any mobile device or computer. The company also provides gesture control.

Industry: Services-Prepackaged Software Peers: Elys BMG Group, Inc.