Jupai Holdings Ltd - Understand $jppyy stock

$JPPYY Market Cap: $923.4 Thousand

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$206.8M

TTM

Gross Margin

46.98%

TTM

Net Earnings

-$234.5M

TTM

Current Assets

$39.80M

Q4 2023

Current Liabilities

$12.08M

Q4 2023

Current Ratio

329.62%

Q4 2023

Total Assets

$129.3M

Q4 2023

Total Liabilities

$12.77M

Q4 2023

Book Value

$116.5M

Q4 2023

Cash

$261.3M

Q4 2023

P/E

-0.003938

Nov 29, 2024 EST

Free Cash Flow

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	$4.728M	$14.97M	$360.6M	$389.8M	$790.8M	$1.326B	$1.713B	$1.131B	$602.4M	$239.7M	$137.9M	$52.20M
YoY Change	-68.41%	-95.85%	-7.49%	-50.71%	-40.37%	-22.57%	51.38%	87.82%	151.31%	73.82%	164.18%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	$4.728M	$14.97M	$360.6M	$389.8M	$790.8M	$1.326B	$1.713B	$1.131B	$602.4M	$239.7M	$137.9M	$52.20M
Cost Of Revenue	$819.00	$6.580M	$157.6M	$207.3M	$486.6M	$688.9M	$744.0M	$480.8M	$243.4M	$65.70M	$22.80M	$2.300M
Gross Profit	$4.727M	$8.387M	$202.9M	$182.5M	$304.2M	$637.2M	$968.7M	$650.7M	$359.1M	$174.1M	$115.1M	$49.90M
Gross Profit Margin	99.98%	56.04%	56.27%	46.82%	38.47%	48.05%	56.56%	57.51%	59.61%	72.63%	83.47%	95.59%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Selling, General & Admin	$4.060M	$23.84M	$209.5M	$238.6M	$472.3M	$578.0M	$486.2M	$393.3M	$178.9M	$78.70M	$50.80M	$17.70M
YoY Change	-82.97%	-88.62%	-12.2%	-49.48%	-18.29%	18.88%	23.62%	119.84%	127.32%	54.92%	187.01%
% of Gross Profit	85.9%	284.27%	103.25%	130.74%	155.26%	90.71%	50.19%	60.44%	49.82%	45.2%	44.14%	35.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$79.60K	$1.325M	$11.10M	$16.30M	$26.10M	$36.30M	$32.60M	$29.70M	$13.00M	$2.300M	$500.0K	$100.0K
YoY Change	-93.99%	-88.06%	-31.9%	-37.55%	-28.1%	11.35%	9.76%	128.46%	465.22%	360.0%	400.0%
% of Gross Profit	1.68%	15.8%	5.47%	8.93%	8.58%	5.7%	3.37%	4.56%	3.62%	1.32%	0.43%	0.2%
Operating Expenses	$4.060M	$23.84M	$204.1M	$216.9M	$440.8M	$529.1M	$445.1M	$355.8M	$155.2M	$64.10M	$46.00M	$16.40M
YoY Change	-82.97%	-88.32%	-5.9%	-50.79%	-16.69%	18.87%	25.1%	129.25%	142.12%	39.35%	180.49%
Operating Profit	$666.6K	-$14.97M	-$1.200M	-$34.40M	-$136.6M	$108.1M	$523.6M	$294.9M	$203.9M	$110.0M	$69.10M	$33.50M
YoY Change	-104.45%	1147.28%	-96.51%	-74.82%	-226.36%	-79.35%	77.55%	44.63%	85.36%	59.19%	106.27%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Expense	$2.931M	$1.978M	-$4.700M	-$2.200M	$18.80M	$3.700M	$21.40M	$16.30M	$24.20M	$13.70M	$7.000M	$2.100M
YoY Change	48.14%	-142.09%	113.64%	-111.7%	408.11%	-82.71%	31.29%	-32.64%	76.64%	95.71%	233.33%
% of Operating Profit	439.6%					3.42%	4.09%	5.53%	11.87%	12.45%	10.13%	6.27%
Other Income/Expense, Net	$165.6K	-$836.3K	$0.00	$2.400M	$3.400M	$4.200M	-$2.000M	$0.00	$2.100M
YoY Change	-119.8%		-100.0%	-29.41%	-19.05%	-310.0%		-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Pretax Income	$1.245M	$7.221M	-$288.4M	-$34.20M	-$114.5M	-$151.5M	$542.9M	$311.1M	$230.2M	$124.3M	$76.20M	$35.60M
YoY Change	-82.76%	-102.5%	743.27%	-70.13%	-24.42%	-127.91%	74.51%	35.14%	85.2%	63.12%	114.04%
Income Tax	$368.9K	$312.5K	$2.300M	$800.0K	$52.90M	$129.9M	$123.0M	$82.60M	$67.20M	$34.60M	$19.70M	$9.600M
% Of Pretax Income	29.63%	4.33%					22.66%	26.55%	29.19%	27.84%	25.85%	26.97%
Net Earnings	-$3.333M	$2.335M	-$267.9M	-$31.40M	-$164.7M	-$387.7M	$409.5M	$207.6M	$153.5M	$88.50M	$56.30M	$25.20M
YoY Change	-242.77%	-100.87%	753.18%	-80.94%	-57.52%	-194.68%	97.25%	35.24%	73.45%	57.19%	123.41%
Net Earnings / Revenue	-70.51%	15.6%	-74.29%	-8.06%	-20.83%	-29.24%	23.91%	18.35%	25.48%	36.92%	40.83%	48.28%
Basic Earnings Per Share	-$0.02	$0.02	-$1.35	-$0.16
Diluted Earnings Per Share	-$0.02	$0.02	-$1.347M	-$156.7K	-$816.6K	-$1.934M	$1.991M	$1.034M	$1.283M	$502.8K	$319.9K	$143.2K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash & Short-Term Investments	$261.3M	$480.3M	$601.9M	$630.4M	$711.2M	$1.303B	$1.551B	$1.148B	$869.8M	$275.7M	$73.60M	$18.50M
YoY Change	-45.6%	-20.21%	-4.52%	-11.36%	-45.43%	-15.97%	35.06%	32.03%	215.49%	274.59%	297.84%
Cash & Equivalents	$261.3M	$480.3M	$601.8M	$630.4M	$711.2M	$1.299B	$1.528B	$1.123B	$795.5M	$195.8M	$32.30M	$6.000M
Short-Term Investments		$0.00	$200.0K		$0.00	$4.700M	$23.20M	$25.20M	$74.30M	$79.90M	$41.20M	$12.50M
Other Short-Term Assets	$18.93M	$3.399M	$23.90M	$42.90M	$6.100M	$19.30M	$12.30M	$68.30M	$52.70M	$23.60M	$66.30M	$5.100M
YoY Change	457.07%	-85.78%	-44.29%	603.28%	-68.39%	56.91%	-81.99%	29.6%	123.31%	-64.4%	1200.0%
Inventory
Prepaid Expenses
Receivables	$2.280M	$0.00	$100.0K	$0.00	$0.00	$39.60M	$53.50M	$52.10M	$26.00M	$4.900M	$2.400M	$7.000M
Other Receivables	$111.6K	$12.95M	$60.20M	$81.40M	$109.3M	$219.9M	$291.8M	$212.6M	$45.50M	$28.00M	$14.40M	$42.10M
Total Short-Term Assets	$282.6M	$496.6M	$686.1M	$754.7M	$826.6M	$1.582B	$1.909B	$1.481B	$994.0M	$332.2M	$156.6M	$72.70M
YoY Change	-43.09%	-27.62%	-9.09%	-8.7%	-47.75%	-17.1%	28.83%	49.03%	199.22%	112.13%	115.41%
Property, Plant & Equipment	$9.092M	$12.52M	$43.00M	$56.20M	$96.80M	$36.30M	$45.00M	$37.20M	$16.10M	$8.400M	$2.800M	$600.0K
YoY Change	-27.4%	-70.88%	-23.49%	-41.94%	166.67%	-19.33%	20.97%	131.06%	91.67%	200.0%	366.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$200.0M	$229.9M	$325.0M	$319.3M	$336.5M	$126.2M	$232.4M	$156.3M	$140.0M	$75.00M	$37.10M	$20.60M
YoY Change	-13.0%	-29.27%	1.79%	-5.11%	166.64%	-45.7%	48.69%	11.64%	86.67%	102.16%	80.1%
Other Assets	$3.732M	$4.959M	$15.90M	$17.90M	$22.50M	$128.9M	$104.3M	$92.30M	$104.9M	$2.100M	$500.0K	$0.00
YoY Change	-24.75%	-68.81%	-11.17%	-20.44%	-82.54%	23.59%	13.0%	-12.01%	4895.24%	320.0%
Total Long-Term Assets	$635.4M	$453.7M	$643.5M	$656.7M	$723.1M	$398.4M	$717.6M	$646.7M	$575.4M	$85.50M	$40.50M	$21.20M
YoY Change	40.05%	-29.5%	-2.01%	-9.18%	81.5%	-44.48%	10.96%	12.39%	572.98%	111.11%	91.04%
Total Assets	$918.0M	$950.3M	$1.330B	$1.411B	$1.550B	$1.981B	$2.626B	$2.128B	$1.569B	$417.7M	$197.1M	$93.90M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses	$7.367M	$13.77M	$37.30M	$60.60M	$59.00M	$159.7M	$270.0M	$160.1M	$120.0M	$23.90M	$12.20M	$1.000M
YoY Change	-46.51%	-63.08%	-38.45%	2.71%	-63.06%	-40.85%	68.64%	33.42%	402.09%	95.9%	1120.0%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$85.74M	$92.13M	$477.5M	$241.5M	$317.2M	$588.9M	$698.0M	$482.9M	$377.5M	$120.8M	$46.50M	$14.70M
YoY Change	-6.94%	-80.71%	97.72%	-23.87%	-46.14%	-15.63%	44.54%	27.92%	212.5%	159.78%	216.33%
Long-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$4.911M	$8.465M	$11.50M	$25.30M	$33.70M	$24.20M	$69.50M	$87.00M	$73.90M	$7.900M	$6.300M	$3.600M
YoY Change	-41.98%	-26.39%	-54.55%	-24.93%	39.26%	-65.18%	-20.11%	17.73%	835.44%	25.4%	75.0%
Total Long-Term Liabilities	$4.911M	$8.465M	$11.50M	$25.30M	$33.70M	$24.20M	$69.50M	$87.00M	$73.90M	$7.900M	$6.300M	$3.600M
YoY Change	-41.98%	-26.39%	-54.55%	-24.93%	39.26%	-65.18%	-20.11%	17.73%	835.44%	25.4%	75.0%
Total Liabilities	$90.66M	$100.6M	$468.4M	$273.0M	$362.2M	$641.5M	$806.7M	$627.4M	$482.3M	$133.2M	$56.70M	$19.00M
YoY Change	-9.89%	-78.52%	71.58%	-24.63%	-43.54%	-20.48%	28.58%	30.09%	262.09%	134.92%	198.42%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020
Basic Shares Outstanding	191.1M	191.4M	198.9M	200.4M
Diluted Shares Outstanding	191.1M	191.4M	198.9M	200.4M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $923.42 Thousand

About Jupai Holdings Ltd

Jupai Holdings Ltd. engages in the provision of wealth and asset management services. The company is headquartered in Shanghai, Shanghai and currently employs 43 full-time employees. The company went IPO on 2015-07-16. The firm focuses on distributing wealth management products and providing advisory services to individuals in People's Republic of China (PRC). The company also sources products from third parties. Its product choices include fixed income products, private equity and venture capital funds, public market products and other products, such as insurance products and tailored alternative investments. The firm serves as a one-stop wealth management product aggregator and is engaged in developing and managing in-house and third party products. The company provides asset management services in the management and advisory of real estate or related funds, other fund products and funds of funds. The company offers its services to entrepreneurs, corporate executives, professionals and other investors. As of December 31, 2017, the Company had a network of 72 client centers in 46 cities of China.

Industry: Investment Advice Peers: Santech Holdings Ltd Highest Performances Holdings Inc. Puhui Wealth Investment Management Co., Ltd.