|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$848.4K
-57.71%
YoY
|
-$2.006M
-182.9%
YoY
|
$2.420M
-69.45%
YoY
|
$7.920M
90.85%
YoY
|
$4.150M
-35.96%
YoY
|
| Depreciation, Depletion And Amortization |
$2.682M
5.59%
YoY
|
$2.540M
4.49%
YoY
|
$2.431M
13.09%
YoY
|
$2.149M
32.8%
YoY
|
$1.619M
6.48%
YoY
|
| Cash From Operating Activities |
$1.365M
-45.08%
YoY
|
$2.485M
-77.01%
YoY
|
$10.81M
20.57%
YoY
|
$8.964M
-698.11%
YoY
|
-$1.499M
-121.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$951.1K
-23.37%
YoY
|
$1.241M
71.73%
YoY
|
$722.8K
-124.46%
YoY
|
-$2.955M
231.89%
YoY
|
-$890.5K
-80.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.419M
-63.64%
YoY
|
-$3.902M
-70.11%
YoY
|
-$13.05M
128.27%
YoY
|
-$5.718M
150371.58%
YoY
|
-$3.800K
-98.48%
YoY
|
| Cash From Investing Activities |
-$2.370M
-53.92%
YoY
|
-$5.143M
-62.67%
YoY
|
-$13.78M
58.82%
YoY
|
-$8.673M
869.88%
YoY
|
-$894.3K
-81.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.459M
0.0%
YoY
|
$2.459M
-1.01%
YoY
|
$2.484M
4.96%
YoY
|
$2.367M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.270M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.053M
-184.59%
YoY
|
-$2.428M
-38.59%
YoY
|
-$3.953M
-220.21%
YoY
|
$3.289M
-298.8%
YoY
|
-$1.654M
-43.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.365M
-45.08%
YoY
|
$2.485M
-77.01%
YoY
|
$10.81M
20.57%
YoY
|
$8.964M
-698.11%
YoY
|
-$1.499M
-121.69%
YoY
|
| Cash From Investing Activities |
-$2.370M
-53.92%
YoY
|
-$5.143M
-62.67%
YoY
|
-$13.78M
58.82%
YoY
|
-$8.673M
869.88%
YoY
|
-$894.3K
-81.86%
YoY
|
| Cash From Financing Activities |
$2.053M
-184.59%
YoY
|
-$2.428M
-38.59%
YoY
|
-$3.953M
-220.21%
YoY
|
$3.289M
-298.8%
YoY
|
-$1.654M
-43.15%
YoY
|
| Net Change In Cash |
$1.027M
-119.11%
YoY
|
-$5.375M
-25.06%
YoY
|
-$7.172M
-300.39%
YoY
|
$3.579M
-188.43%
YoY
|
-$4.047M
335.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.365M
-45.08%
YoY
|
$2.485M
-77.01%
YoY
|
$10.81M
20.57%
YoY
|
$8.964M
-698.11%
YoY
|
-$1.499M
-121.69%
YoY
|
| Capital Expenditures |
$951.1K
-23.37%
YoY
|
$1.241M
71.73%
YoY
|
$722.8K
-124.46%
YoY
|
-$2.955M
231.89%
YoY
|
-$890.5K
-80.97%
YoY
|
| Free Cash Flow |
$413.5K
-66.74%
YoY
|
$1.243M
-87.67%
YoY
|
$10.08M
-15.39%
YoY
|
$11.92M
-2059.73%
YoY
|
-$608.2K
-105.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.171M
-20261.47%
YoY
|
$461.6K
-29.56%
YoY
|
$318.7K
-123.69%
YoY
|
-$152.6K
-95.06%
YoY
|
-$5.806K
-102.63%
YoY
|
$655.3K
79.23%
YoY
|
-$1.345M
-371.7%
YoY
|
-$3.089M
55.66%
YoY
|
$220.7K
-75.22%
YoY
|
$365.6K
-79.59%
YoY
|
$495.1K
-71.24%
YoY
|
-$1.984M
1411.18%
YoY
|
$890.8K
-46.81%
YoY
|
$1.792M
-59.66%
YoY
|
$1.721M
-11.03%
YoY
|
-$131.3K
-119.27%
YoY
|
$1.675M
1760.89%
YoY
|
$4.441M
73.49%
YoY
|
$1.935M
138.85%
YoY
|
| Depreciation, Depletion And Amortization |
$114.9K
-84.87%
YoY
|
$115.5K
-80.63%
YoY
|
$117.0K
-80.91%
YoY
|
$857.0K
30.26%
YoY
|
$759.9K
15.57%
YoY
|
$596.3K
-3.13%
YoY
|
$612.8K
0.65%
YoY
|
$657.9K
-2.79%
YoY
|
$657.5K
15.56%
YoY
|
$615.5K
11.12%
YoY
|
$608.8K
-3.52%
YoY
|
$676.7K
6.16%
YoY
|
$569.0K
-9.94%
YoY
|
$553.9K
16.47%
YoY
|
$631.0K
55.98%
YoY
|
$637.5K
64.07%
YoY
|
$631.8K
57.95%
YoY
|
$475.6K
13.24%
YoY
|
$404.5K
-1.34%
YoY
|
| Cash From Operating Activities |
-$3.810M
26.66%
YoY
|
$6.797M
46.88%
YoY
|
-$6.479M
194.35%
YoY
|
$1.946M
-136.15%
YoY
|
-$3.008M
860.84%
YoY
|
$4.628M
-43.29%
YoY
|
-$2.201M
-8984.82%
YoY
|
-$5.382M
-667.32%
YoY
|
-$313.0K
-241.89%
YoY
|
$8.160M
-19.29%
YoY
|
$24.77K
-105.24%
YoY
|
$948.7K
-116.91%
YoY
|
$220.6K
-94.93%
YoY
|
$10.11M
-53.37%
YoY
|
-$472.7K
-95.87%
YoY
|
-$5.610M
7.71%
YoY
|
$4.351M
117.53%
YoY
|
$21.68M
133.62%
YoY
|
-$11.46M
51.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$92.00K
-35.84%
YoY
|
$379.5K
74.11%
YoY
|
$464.9K
256.86%
YoY
|
$459.4K
10.19%
YoY
|
$143.4K
-22.2%
YoY
|
$218.0K
-62.42%
YoY
|
$130.3K
112.66%
YoY
|
$416.9K
-105.82%
YoY
|
$184.3K
-11.39%
YoY
|
$580.0K
-107.7%
YoY
|
$61.26K
-59.5%
YoY
|
-$7.165M
1023.02%
YoY
|
$208.0K
-129.26%
YoY
|
-$7.528M
668.4%
YoY
|
$151.3K
-75.86%
YoY
|
-$638.0K
87.39%
YoY
|
-$710.9K
492.43%
YoY
|
-$979.7K
276.82%
YoY
|
$626.7K
-468.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$226.1K
-61.82%
YoY
|
$40.50K
-112.22%
YoY
|
-$250.0K
-2.61%
YoY
|
-$238.6K
-48.36%
YoY
|
-$592.2K
-4.43%
YoY
|
-$331.3K
-70.15%
YoY
|
-$256.7K
-85.0%
YoY
|
-$462.1K
-95.17%
YoY
|
-$619.7K
-13.15%
YoY
|
-$1.110M
-342.26%
YoY
|
-$1.711M
-47.0%
YoY
|
-$9.568M
883.18%
YoY
|
-$713.5K
-44.11%
YoY
|
$458.2K
-119.73%
YoY
|
-$3.229M
181.84%
YoY
|
-$973.1K
2779.08%
YoY
|
-$1.277M
1318.37%
YoY
|
-$2.322M
-1261.21%
YoY
|
-$1.146M
1332.3%
YoY
|
| Cash From Investing Activities |
-$318.1K
-56.76%
YoY
|
-$339.0K
-38.28%
YoY
|
-$714.9K
84.75%
YoY
|
-$698.1K
-20.58%
YoY
|
-$735.6K
-8.5%
YoY
|
-$549.3K
-67.5%
YoY
|
-$387.0K
-78.17%
YoY
|
-$879.0K
-63.42%
YoY
|
-$804.0K
-12.75%
YoY
|
-$1.690M
-76.1%
YoY
|
-$1.773M
-47.56%
YoY
|
-$2.403M
49.14%
YoY
|
-$921.5K
-53.64%
YoY
|
-$7.070M
114.11%
YoY
|
-$3.381M
90.73%
YoY
|
-$1.611M
330.48%
YoY
|
-$1.987M
846.4%
YoY
|
-$3.302M
4617.36%
YoY
|
-$1.773M
638.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$635.0K
3.29%
YoY
|
N/A
|
N/A
|
N/A
|
$614.7K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$614.7K
-0.32%
YoY
|
N/A
|
N/A
|
N/A
|
$616.7K
8.84%
YoY
|
N/A
|
N/A
|
N/A
|
$566.6K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.130M
N/A
|
N/A
N/A
|
$6.270M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.528M
350.61%
YoY
|
-$227.3K
-127.56%
YoY
|
-$378.7K
-124.98%
YoY
|
-$1.070M
74.09%
YoY
|
$783.0K
-227.76%
YoY
|
$824.7K
-122.29%
YoY
|
$1.516M
-39.42%
YoY
|
-$614.7K
-88.66%
YoY
|
-$612.9K
-124.97%
YoY
|
-$3.700M
208.76%
YoY
|
$2.503M
1074.02%
YoY
|
-$5.422M
776.73%
YoY
|
$2.454M
-56.59%
YoY
|
-$1.198M
111.45%
YoY
|
$213.2K
-118.07%
YoY
|
-$618.5K
-19.08%
YoY
|
$5.653M
-919.32%
YoY
|
-$566.7K
-253.17%
YoY
|
-$1.179M
106.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.810M
26.66%
YoY
|
$6.797M
46.88%
YoY
|
-$6.479M
194.35%
YoY
|
$1.946M
-136.15%
YoY
|
-$3.008M
860.84%
YoY
|
$4.628M
-43.29%
YoY
|
-$2.201M
-8984.82%
YoY
|
-$5.382M
-667.32%
YoY
|
-$313.0K
-241.89%
YoY
|
$8.160M
-19.29%
YoY
|
$24.77K
-105.24%
YoY
|
$948.7K
-116.91%
YoY
|
$220.6K
-94.93%
YoY
|
$10.11M
-53.37%
YoY
|
-$472.7K
-95.87%
YoY
|
-$5.610M
7.71%
YoY
|
$4.351M
117.53%
YoY
|
$21.68M
133.62%
YoY
|
-$11.46M
51.35%
YoY
|
| Cash From Investing Activities |
-$318.1K
-56.76%
YoY
|
-$339.0K
-38.28%
YoY
|
-$714.9K
84.75%
YoY
|
-$698.1K
-20.58%
YoY
|
-$735.6K
-8.5%
YoY
|
-$549.3K
-67.5%
YoY
|
-$387.0K
-78.17%
YoY
|
-$879.0K
-63.42%
YoY
|
-$804.0K
-12.75%
YoY
|
-$1.690M
-76.1%
YoY
|
-$1.773M
-47.56%
YoY
|
-$2.403M
49.14%
YoY
|
-$921.5K
-53.64%
YoY
|
-$7.070M
114.11%
YoY
|
-$3.381M
90.73%
YoY
|
-$1.611M
330.48%
YoY
|
-$1.987M
846.4%
YoY
|
-$3.302M
4617.36%
YoY
|
-$1.773M
638.55%
YoY
|
| Cash From Financing Activities |
$3.528M
350.61%
YoY
|
-$227.3K
-127.56%
YoY
|
-$378.7K
-124.98%
YoY
|
-$1.070M
74.09%
YoY
|
$783.0K
-227.76%
YoY
|
$824.7K
-122.29%
YoY
|
$1.516M
-39.42%
YoY
|
-$614.7K
-88.66%
YoY
|
-$612.9K
-124.97%
YoY
|
-$3.700M
208.76%
YoY
|
$2.503M
1074.02%
YoY
|
-$5.422M
776.73%
YoY
|
$2.454M
-56.59%
YoY
|
-$1.198M
111.45%
YoY
|
$213.2K
-118.07%
YoY
|
-$618.5K
-19.08%
YoY
|
$5.653M
-919.32%
YoY
|
-$566.7K
-253.17%
YoY
|
-$1.179M
106.9%
YoY
|
| Net Change In Cash |
-$599.6K
-79.75%
YoY
|
$6.231M
27.07%
YoY
|
-$7.562M
611.43%
YoY
|
$177.6K
-102.58%
YoY
|
-$2.961M
71.14%
YoY
|
$4.903M
77.01%
YoY
|
-$1.063M
-261.15%
YoY
|
-$6.876M
-0.01%
YoY
|
-$1.730M
-198.66%
YoY
|
$2.770M
50.38%
YoY
|
$659.6K
-117.55%
YoY
|
-$6.876M
-12.29%
YoY
|
$1.753M
-78.13%
YoY
|
$1.842M
-89.66%
YoY
|
-$3.758M
-73.77%
YoY
|
-$7.840M
23.52%
YoY
|
$8.016M
628.77%
YoY
|
$17.81M
85.92%
YoY
|
-$14.33M
70.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.810M
26.66%
YoY
|
$6.797M
46.88%
YoY
|
-$6.479M
194.35%
YoY
|
$1.946M
-136.15%
YoY
|
-$3.008M
860.84%
YoY
|
$4.628M
-43.29%
YoY
|
-$2.201M
-8984.82%
YoY
|
-$5.382M
-667.32%
YoY
|
-$313.0K
-241.89%
YoY
|
$8.160M
-19.29%
YoY
|
$24.77K
-105.24%
YoY
|
$948.7K
-116.91%
YoY
|
$220.6K
-94.93%
YoY
|
$10.11M
-53.37%
YoY
|
-$472.7K
-95.87%
YoY
|
-$5.610M
7.71%
YoY
|
$4.351M
117.53%
YoY
|
$21.68M
133.62%
YoY
|
-$11.46M
51.35%
YoY
|
| Capital Expenditures |
$92.00K
-35.84%
YoY
|
$379.5K
74.11%
YoY
|
$464.9K
256.86%
YoY
|
$459.4K
10.19%
YoY
|
$143.4K
-22.2%
YoY
|
$218.0K
-62.42%
YoY
|
$130.3K
112.66%
YoY
|
$416.9K
-105.82%
YoY
|
$184.3K
-11.39%
YoY
|
$580.0K
-107.7%
YoY
|
$61.26K
-59.5%
YoY
|
-$7.165M
1023.02%
YoY
|
$208.0K
-129.26%
YoY
|
-$7.528M
668.4%
YoY
|
$151.3K
-75.86%
YoY
|
-$638.0K
87.39%
YoY
|
-$710.9K
492.43%
YoY
|
-$979.7K
276.82%
YoY
|
$626.7K
-468.64%
YoY
|
| Free Cash Flow |
-$3.902M
23.82%
YoY
|
$6.417M
45.53%
YoY
|
-$6.943M
197.84%
YoY
|
$1.487M
-125.63%
YoY
|
-$3.151M
533.61%
YoY
|
$4.410M
-41.83%
YoY
|
-$2.331M
6289.35%
YoY
|
-$5.799M
-171.48%
YoY
|
-$497.4K
-4041.05%
YoY
|
$7.580M
-57.03%
YoY
|
-$36.49K
-94.15%
YoY
|
$8.114M
-263.17%
YoY
|
$12.62K
-99.75%
YoY
|
$17.64M
-22.16%
YoY
|
-$624.0K
-94.84%
YoY
|
-$4.972M
2.14%
YoY
|
$5.062M
138.75%
YoY
|
$22.66M
137.53%
YoY
|
-$12.08M
63.29%
YoY
|
Loading...