|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.91K
-103.47%
YoY
|
$2.334M
4.54%
YoY
|
$2.232M
-16.68%
YoY
|
$2.679M
201.68%
YoY
|
$888.1K
-55.44%
YoY
|
| Depreciation, Depletion And Amortization |
$16.51K
184.85%
YoY
|
$5.796K
-99.83%
YoY
|
$3.314M
22.91%
YoY
|
$2.696M
21.88%
YoY
|
$2.212M
25.34%
YoY
|
| Cash From Operating Activities |
$516.7K
-83.15%
YoY
|
$3.067M
-62.75%
YoY
|
$8.233M
-22.64%
YoY
|
$10.64M
-10.17%
YoY
|
$11.85M
28.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.484K
-96.68%
YoY
|
$44.64K
-101.94%
YoY
|
-$2.305M
-72.13%
YoY
|
-$8.272M
75.49%
YoY
|
-$4.714M
-1.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.37K
-100.73%
YoY
|
-$2.783M
-12.89%
YoY
|
-$3.195M
N/A
|
N/A
|
$751.0K
-164.79%
YoY
|
| Cash From Investing Activities |
$18.89K
-100.67%
YoY
|
-$2.828M
-48.59%
YoY
|
-$5.500M
-33.5%
YoY
|
-$8.272M
108.75%
YoY
|
-$3.963M
-33.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$141.4K
-65.88%
YoY
|
$414.6K
785.81%
YoY
|
$46.80K
-66.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$568.4K
-23.01%
YoY
|
-$738.2K
-73.62%
YoY
|
-$2.798M
-18.43%
YoY
|
-$3.430M
-43.85%
YoY
|
-$6.109M
55.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$516.7K
-83.15%
YoY
|
$3.067M
-62.75%
YoY
|
$8.233M
-22.64%
YoY
|
$10.64M
-10.17%
YoY
|
$11.85M
28.79%
YoY
|
| Cash From Investing Activities |
$18.89K
-100.67%
YoY
|
-$2.828M
-48.59%
YoY
|
-$5.500M
-33.5%
YoY
|
-$8.272M
108.75%
YoY
|
-$3.963M
-33.59%
YoY
|
| Cash From Financing Activities |
-$568.4K
-23.01%
YoY
|
-$738.2K
-73.62%
YoY
|
-$2.798M
-18.43%
YoY
|
-$3.430M
-43.85%
YoY
|
-$6.109M
55.72%
YoY
|
| Net Change In Cash |
-$40.70K
-94.9%
YoY
|
-$797.4K
1118.45%
YoY
|
-$65.44K
-93.82%
YoY
|
-$1.059M
-159.62%
YoY
|
$1.776M
-356.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$516.7K
-83.15%
YoY
|
$3.067M
-62.75%
YoY
|
$8.233M
-22.64%
YoY
|
$10.64M
-10.17%
YoY
|
$11.85M
28.79%
YoY
|
| Capital Expenditures |
$1.484K
-96.68%
YoY
|
$44.64K
-101.94%
YoY
|
-$2.305M
-72.13%
YoY
|
-$8.272M
75.49%
YoY
|
-$4.714M
-1.97%
YoY
|
| Free Cash Flow |
$515.2K
-82.95%
YoY
|
$3.022M
-71.32%
YoY
|
$10.54M
-44.28%
YoY
|
$18.91M
14.21%
YoY
|
$16.56M
18.23%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$188.1K
57.93%
YoY
|
-$102.4K
-2.45%
YoY
|
-$145.4K
21.98%
YoY
|
$262.4K
-675.92%
YoY
|
-$119.1K
-10.06%
YoY
|
-$105.0K
-17.51%
YoY
|
-$119.2K
-106.45%
YoY
|
-$45.56K
-105.24%
YoY
|
-$132.5K
-135.94%
YoY
|
-$127.3K
-119.1%
YoY
|
$1.847M
463.71%
YoY
|
$869.7K
-40.69%
YoY
|
$368.5K
-51.89%
YoY
|
$666.4K
128.81%
YoY
|
$327.7K
110.7%
YoY
|
$1.466M
-261.04%
YoY
|
$765.9K
61.14%
YoY
|
$291.2K
-55.52%
YoY
|
$155.5K
-76.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.697K
-73.03%
YoY
|
$2.639K
N/A
|
$3.010K
40.79%
YoY
|
$43.82K
1957.28%
YoY
|
$10.00K
361.68%
YoY
|
$0.00
-100.0%
YoY
|
$2.138K
-99.76%
YoY
|
$2.130K
-99.75%
YoY
|
$2.166K
-99.74%
YoY
|
$1.505K
-99.81%
YoY
|
$882.2K
9.19%
YoY
|
$863.9K
-2.64%
YoY
|
$837.9K
28.96%
YoY
|
$804.1K
38.86%
YoY
|
$808.0K
39.32%
YoY
|
$887.3K
56.32%
YoY
|
$649.7K
17.75%
YoY
|
$579.1K
4.46%
YoY
|
$580.0K
7.75%
YoY
|
| Cash From Operating Activities |
-$352.3K
-3623.0%
YoY
|
-$268.9K
-2788.6%
YoY
|
-$204.9K
461.32%
YoY
|
$536.7K
697.15%
YoY
|
$10.00K
-98.85%
YoY
|
$10.00K
-100.4%
YoY
|
-$36.51K
-100.79%
YoY
|
$67.33K
-92.12%
YoY
|
$867.3K
-76.93%
YoY
|
-$2.486M
-174.15%
YoY
|
$4.618M
1628.95%
YoY
|
$854.5K
-72.74%
YoY
|
$3.759M
-12.91%
YoY
|
$3.352M
95.19%
YoY
|
$267.1K
-81.88%
YoY
|
$3.135M
4.15%
YoY
|
$4.316M
82.91%
YoY
|
$1.717M
-46.62%
YoY
|
$1.474M
-54.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$9.160K
N/A
|
N/A
N/A
|
$1.480K
-185.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.730K
-100.15%
YoY
|
-$1.850K
-99.93%
YoY
|
$1.090M
-353.88%
YoY
|
-$1.135M
389.17%
YoY
|
$1.170M
-135.49%
YoY
|
-$2.814M
-20.43%
YoY
|
-$429.4K
-50.44%
YoY
|
-$232.0K
-59.53%
YoY
|
-$3.296M
85.5%
YoY
|
-$3.536M
460.82%
YoY
|
-$866.4K
149.12%
YoY
|
-$573.2K
-70.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$20.37K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.135M
-17.23%
YoY
|
-$1.648M
2469.52%
YoY
|
-$225.6K
N/A
|
-$1.534M
40.6%
YoY
|
-$1.371M
378.02%
YoY
|
-$64.15K
73.75%
YoY
|
N/A
|
-$1.091M
1431.31%
YoY
|
-$286.8K
52.54%
YoY
|
-$36.92K
-86.05%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$9.160K
N/A
|
N/A
N/A
|
$18.89K
998.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.720K
-99.82%
YoY
|
-$1.850K
-99.96%
YoY
|
-$44.52K
-97.53%
YoY
|
-$2.783M
839.9%
YoY
|
$944.0K
-150.18%
YoY
|
-$4.348M
-6.04%
YoY
|
-$1.800M
56.12%
YoY
|
-$296.1K
-51.46%
YoY
|
-$1.881M
274.77%
YoY
|
-$4.627M
559.36%
YoY
|
-$1.153M
115.23%
YoY
|
-$610.1K
-72.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.4K
90.09%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$74.40K
-75.2%
YoY
|
$340.2K
626.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.80K
N/A
|
$402.6K
N/A
|
$413.3K
N/A
|
-$568.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$900.0K
-220.82%
YoY
|
$1.029M
-164.14%
YoY
|
-$867.5K
116.74%
YoY
|
-$1.538M
36.59%
YoY
|
$745.0K
-196.03%
YoY
|
-$1.605M
-390.22%
YoY
|
-$400.2K
-80.77%
YoY
|
-$1.126M
-55.57%
YoY
|
-$775.7K
399.5%
YoY
|
$552.9K
-110.29%
YoY
|
-$2.081M
-206.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$352.3K
-3623.0%
YoY
|
-$268.9K
-2788.6%
YoY
|
-$204.9K
461.32%
YoY
|
$536.7K
697.15%
YoY
|
$10.00K
-98.85%
YoY
|
$10.00K
-100.4%
YoY
|
-$36.51K
-100.79%
YoY
|
$67.33K
-92.12%
YoY
|
$867.3K
-76.93%
YoY
|
-$2.486M
-174.15%
YoY
|
$4.618M
1628.95%
YoY
|
$854.5K
-72.74%
YoY
|
$3.759M
-12.91%
YoY
|
$3.352M
95.19%
YoY
|
$267.1K
-81.88%
YoY
|
$3.135M
4.15%
YoY
|
$4.316M
82.91%
YoY
|
$1.717M
-46.62%
YoY
|
$1.474M
-54.78%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$9.160K
N/A
|
N/A
N/A
|
$18.89K
998.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.720K
-99.82%
YoY
|
-$1.850K
-99.96%
YoY
|
-$44.52K
-97.53%
YoY
|
-$2.783M
839.9%
YoY
|
$944.0K
-150.18%
YoY
|
-$4.348M
-6.04%
YoY
|
-$1.800M
56.12%
YoY
|
-$296.1K
-51.46%
YoY
|
-$1.881M
274.77%
YoY
|
-$4.627M
559.36%
YoY
|
-$1.153M
115.23%
YoY
|
-$610.1K
-72.56%
YoY
|
| Cash From Financing Activities |
-$95.80K
N/A
|
$402.6K
N/A
|
$413.3K
N/A
|
-$568.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$900.0K
-220.82%
YoY
|
$1.029M
-164.14%
YoY
|
-$867.5K
116.74%
YoY
|
-$1.538M
36.59%
YoY
|
$745.0K
-196.03%
YoY
|
-$1.605M
-390.22%
YoY
|
-$400.2K
-80.77%
YoY
|
-$1.126M
-55.57%
YoY
|
-$775.7K
399.5%
YoY
|
$552.9K
-110.29%
YoY
|
-$2.081M
-206.38%
YoY
|
| Net Change In Cash |
-$448.1K
-4581.0%
YoY
|
$124.6K
1145.5%
YoY
|
$205.5K
-615.82%
YoY
|
-$12.76K
-118.48%
YoY
|
$10.00K
-128.91%
YoY
|
$10.00K
-100.67%
YoY
|
-$39.84K
-104.12%
YoY
|
$69.05K
-73.5%
YoY
|
-$34.59K
-122.14%
YoY
|
-$1.501M
2736.43%
YoY
|
$967.3K
-325.35%
YoY
|
$260.5K
103.44%
YoY
|
$156.2K
-114.38%
YoY
|
-$52.92K
-104.74%
YoY
|
-$429.3K
-64.74%
YoY
|
$128.1K
-594.82%
YoY
|
-$1.087M
-172.31%
YoY
|
$1.117M
-141.46%
YoY
|
-$1.217M
-140.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$352.3K
-3623.0%
YoY
|
-$268.9K
-2788.6%
YoY
|
-$204.9K
461.32%
YoY
|
$536.7K
697.15%
YoY
|
$10.00K
-98.85%
YoY
|
$10.00K
-100.4%
YoY
|
-$36.51K
-100.79%
YoY
|
$67.33K
-92.12%
YoY
|
$867.3K
-76.93%
YoY
|
-$2.486M
-174.15%
YoY
|
$4.618M
1628.95%
YoY
|
$854.5K
-72.74%
YoY
|
$3.759M
-12.91%
YoY
|
$3.352M
95.19%
YoY
|
$267.1K
-81.88%
YoY
|
$3.135M
4.15%
YoY
|
$4.316M
82.91%
YoY
|
$1.717M
-46.62%
YoY
|
$1.474M
-54.78%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$9.160K
N/A
|
N/A
N/A
|
$1.480K
-185.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.730K
-100.15%
YoY
|
-$1.850K
-99.93%
YoY
|
$1.090M
-353.88%
YoY
|
-$1.135M
389.17%
YoY
|
$1.170M
-135.49%
YoY
|
-$2.814M
-20.43%
YoY
|
-$429.4K
-50.44%
YoY
|
-$232.0K
-59.53%
YoY
|
-$3.296M
85.5%
YoY
|
-$3.536M
460.82%
YoY
|
-$866.4K
149.12%
YoY
|
-$573.2K
-70.73%
YoY
|
| Free Cash Flow |
-$352.3K
-3623.0%
YoY
|
-$278.0K
-2880.2%
YoY
|
-$204.9K
461.32%
YoY
|
$535.2K
675.04%
YoY
|
$10.00K
-98.85%
YoY
|
$10.00K
-100.28%
YoY
|
-$36.51K
-100.63%
YoY
|
$69.06K
-121.92%
YoY
|
$869.2K
-86.78%
YoY
|
-$3.576M
-194.56%
YoY
|
$5.753M
1052.7%
YoY
|
-$315.1K
-104.9%
YoY
|
$6.573M
-16.3%
YoY
|
$3.782M
46.36%
YoY
|
$499.1K
-75.62%
YoY
|
$6.431M
34.35%
YoY
|
$7.852M
162.59%
YoY
|
$2.584M
-27.53%
YoY
|
$2.047M
-60.77%
YoY
|
Loading...