|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss from continuing operations | |||||
| Less: Net income (loss) from discontinued operations | |||||
| Net loss from continued operations | |||||
| Adjustments to reconcile net loss to cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Interest | |||||
| Loss on disposal of fixed assets | |||||
| Change in fair value of warranty liability | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Right-of-use assets amortization | |||||
| Lease liabilities interest expense | |||||
| Inventories impairment (return) | |||||
| Loss from disposal of equipment | |||||
| Deferred income tax | |||||
| Change in operating assets and liabilities | |||||
| Amount due from related parties | |||||
| Prepayments and other current assets | |||||
| Accounts receivable | |||||
| Accounts receivable - related parties | |||||
| Advances to suppliers | |||||
| Inventories | |||||
| Prepayments and other receivables | |||||
| Accrued expenses and other current liabilities | |||||
| Amount due to related parties | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Advances from customers | |||||
| Taxes payable | |||||
| Net cash used in operating activities from continued operations | |||||
| Net cash provided by operating activities from discontinued operations | |||||
| Lease liabilities | |||||
| Other payables and accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Cash received from reverse acquisition | |||||
| Purchase of property and equipment | |||||
| Prepayment Construction in progress | |||||
| Net cash used in investing activities from continued operations | |||||
| Net cash used in investing activities from discontinued operations | |||||
| Net cash provided by investing activities | |||||
| Interest expenses | |||||
| Payments on capital lease obligation | |||||
| Non-cash issuance of common stock | |||||
| Proceeds from issuance of common stock | |||||
| Derivative financial instruments | |||||
| Proceeds from finance lease | |||||
| Net cash provided by financing activities from continued operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Cash contribution from shareholder | |||||
| Proceeds from loans | |||||
| Repayment of short-term loans | |||||
| Proceeds from financing lease | |||||
| Amount financed from (to) related parties | |||||
| Net cash provided by (used in) financing activities | |||||
| EFFECT OF EXCHANGE RATE ON CASH | |||||
| INCREASE (DECREASE) IN CASH | |||||
| CASH AND CASH EQUIVALENTS, beginning of period | |||||
| CASH AND CASH EQUIVALENTS, end of period | |||||
| Included in cash and cash equivalents per consolidated balance sheets | |||||
| Included in cash and cash equivalents of discontinued operations | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Shares issued for officer compensation | |||||
| Shares repurchase | |||||
| Cash paid for interest expense, net of capitalized interest | |||||
Loading...