|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.80M
6.36%
YoY
|
-$71.27M
10.55%
YoY
|
-$64.47M
71.06%
YoY
|
-$37.69M
23.0%
YoY
|
-$30.64M
-3.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.056M
-23.09%
YoY
|
$1.373M
24.82%
YoY
|
$1.100M
12.82%
YoY
|
$975.0K
158.62%
YoY
|
$377.0K
N/A
|
| Cash From Operating Activities |
-$77.20M
23.32%
YoY
|
-$62.60M
20.15%
YoY
|
-$52.10M
13.61%
YoY
|
-$45.86M
36.17%
YoY
|
-$33.68M
84.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
-98.73%
YoY
|
$552.0K
106.74%
YoY
|
$267.0K
-53.65%
YoY
|
$576.0K
-123.72%
YoY
|
-$2.428M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
-40.0%
YoY
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.000K
-100.94%
YoY
|
-$532.0K
99.25%
YoY
|
-$267.0K
-53.65%
YoY
|
-$576.0K
-76.28%
YoY
|
-$2.428M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.454M
-86.32%
YoY
|
$47.20M
-53.49%
YoY
|
$101.5M
362325.0%
YoY
|
$28.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.21M
-28.55%
YoY
|
$47.88M
-52.58%
YoY
|
$101.0M
183483.64%
YoY
|
$55.00K
-99.95%
YoY
|
$101.0M
794.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.20M
23.32%
YoY
|
-$62.60M
20.15%
YoY
|
-$52.10M
13.61%
YoY
|
-$45.86M
36.17%
YoY
|
-$33.68M
84.37%
YoY
|
| Cash From Investing Activities |
$5.000K
-100.94%
YoY
|
-$532.0K
99.25%
YoY
|
-$267.0K
-53.65%
YoY
|
-$576.0K
-76.28%
YoY
|
-$2.428M
N/A
|
| Cash From Financing Activities |
$34.21M
-28.55%
YoY
|
$47.88M
-52.58%
YoY
|
$101.0M
183483.64%
YoY
|
$55.00K
-99.95%
YoY
|
$101.0M
794.56%
YoY
|
| Net Change In Cash |
-$42.98M
181.9%
YoY
|
-$15.25M
-131.37%
YoY
|
$48.60M
-204.8%
YoY
|
-$46.38M
-171.5%
YoY
|
$64.86M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.20M
23.32%
YoY
|
-$62.60M
20.15%
YoY
|
-$52.10M
13.61%
YoY
|
-$45.86M
36.17%
YoY
|
-$33.68M
84.37%
YoY
|
| Capital Expenditures |
$7.000K
-98.73%
YoY
|
$552.0K
106.74%
YoY
|
$267.0K
-53.65%
YoY
|
$576.0K
-123.72%
YoY
|
-$2.428M
N/A
|
| Free Cash Flow |
-$77.21M
22.26%
YoY
|
-$63.15M
20.6%
YoY
|
-$52.37M
12.78%
YoY
|
-$46.43M
48.59%
YoY
|
-$31.25M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.174M
-94.47%
YoY
|
-$9.101M
-62.58%
YoY
|
-$18.74M
0.53%
YoY
|
-$26.72M
83.25%
YoY
|
-$21.24M
54.73%
YoY
|
-$24.32M
46.68%
YoY
|
-$18.64M
6.23%
YoY
|
-$14.58M
-9.31%
YoY
|
-$13.73M
-3.73%
YoY
|
-$16.58M
25.51%
YoY
|
-$17.54M
47.89%
YoY
|
-$16.08M
54.56%
YoY
|
-$14.26M
546.13%
YoY
|
-$13.21M
45.87%
YoY
|
-$11.86M
247.68%
YoY
|
-$10.40M
23.65%
YoY
|
-$2.207M
-77.37%
YoY
|
-$9.057M
50.04%
YoY
|
-$3.412M
1595.91%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
-92.47%
YoY
|
$290.0K
18.37%
YoY
|
$229.0K
-57.67%
YoY
|
$258.0K
-13.71%
YoY
|
$279.0K
-3.13%
YoY
|
$245.0K
-13.43%
YoY
|
$541.0K
80.33%
YoY
|
$299.0K
8.73%
YoY
|
$288.0K
5.11%
YoY
|
$283.0K
3.66%
YoY
|
$300.0K
11.94%
YoY
|
$275.0K
26.15%
YoY
|
$274.0K
26.85%
YoY
|
$273.0K
40.72%
YoY
|
$268.0K
103.03%
YoY
|
$218.0K
651.72%
YoY
|
$216.0K
881.82%
YoY
|
$194.0K
N/A
|
$132.0K
N/A
|
| Cash From Operating Activities |
-$14.50M
-36.4%
YoY
|
-$21.87M
3.47%
YoY
|
-$17.00M
20.97%
YoY
|
-$15.45M
32.3%
YoY
|
-$22.80M
45.22%
YoY
|
-$21.13M
28.25%
YoY
|
-$14.05M
17.3%
YoY
|
-$11.68M
-12.0%
YoY
|
-$15.70M
51.91%
YoY
|
-$16.48M
30.31%
YoY
|
-$11.98M
24.24%
YoY
|
-$13.27M
41.86%
YoY
|
-$10.34M
-27.28%
YoY
|
-$12.65M
-13.29%
YoY
|
-$9.643M
35.66%
YoY
|
-$9.356M
61.56%
YoY
|
-$14.21M
129.43%
YoY
|
-$14.58M
271989.55%
YoY
|
-$7.108M
3005.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-95.54%
YoY
|
N/A
|
$96.00K
-58.26%
YoY
|
$274.0K
N/A
|
$157.0K
1327.27%
YoY
|
$25.00K
-3.85%
YoY
|
$230.0K
180.49%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-104.53%
YoY
|
$26.00K
-189.66%
YoY
|
$82.00K
-111.53%
YoY
|
-$222.0K
-52.77%
YoY
|
-$243.0K
-15.33%
YoY
|
-$29.00K
-96.98%
YoY
|
-$711.0K
N/A
|
-$470.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
$4.000K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.64%
YoY
|
$4.000K
-116.0%
YoY
|
-$76.00K
-66.96%
YoY
|
-$274.0K
N/A
|
-$157.0K
1327.27%
YoY
|
-$25.00K
-3.85%
YoY
|
-$230.0K
180.49%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-95.47%
YoY
|
-$26.00K
-10.34%
YoY
|
-$82.00K
-88.47%
YoY
|
-$222.0K
-52.77%
YoY
|
-$243.0K
-15.33%
YoY
|
-$29.00K
-96.98%
YoY
|
-$711.0K
-4061.0%
YoY
|
-$470.0K
-751.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.20M
-53.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$340.0K
-198.55%
YoY
|
$28.39M
315322.22%
YoY
|
$6.163M
3304.97%
YoY
|
N/A
N/A
|
$345.0K
-227.31%
YoY
|
$9.000K
-70.0%
YoY
|
$181.0K
-159.34%
YoY
|
$47.35M
-53.36%
YoY
|
-$271.0K
-1067.86%
YoY
|
$30.00K
2900.0%
YoY
|
-$305.0K
-2446.15%
YoY
|
$101.5M
780753.85%
YoY
|
$28.00K
-103.08%
YoY
|
$1.000K
-100.0%
YoY
|
$13.00K
-102.17%
YoY
|
$13.00K
-99.88%
YoY
|
-$909.0K
-108.41%
YoY
|
$91.73M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.50M
-36.4%
YoY
|
-$21.87M
3.47%
YoY
|
-$17.00M
20.97%
YoY
|
-$15.45M
32.3%
YoY
|
-$22.80M
45.22%
YoY
|
-$21.13M
28.25%
YoY
|
-$14.05M
17.3%
YoY
|
-$11.68M
-12.0%
YoY
|
-$15.70M
51.91%
YoY
|
-$16.48M
30.31%
YoY
|
-$11.98M
24.24%
YoY
|
-$13.27M
41.86%
YoY
|
-$10.34M
-27.28%
YoY
|
-$12.65M
-13.29%
YoY
|
-$9.643M
35.66%
YoY
|
-$9.356M
61.56%
YoY
|
-$14.21M
129.43%
YoY
|
-$14.58M
271989.55%
YoY
|
-$7.108M
3005.29%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.64%
YoY
|
$4.000K
-116.0%
YoY
|
-$76.00K
-66.96%
YoY
|
-$274.0K
N/A
|
-$157.0K
1327.27%
YoY
|
-$25.00K
-3.85%
YoY
|
-$230.0K
180.49%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-95.47%
YoY
|
-$26.00K
-10.34%
YoY
|
-$82.00K
-88.47%
YoY
|
-$222.0K
-52.77%
YoY
|
-$243.0K
-15.33%
YoY
|
-$29.00K
-96.98%
YoY
|
-$711.0K
-4061.0%
YoY
|
-$470.0K
-751.15%
YoY
|
| Cash From Financing Activities |
N/A
|
-$340.0K
-198.55%
YoY
|
$28.39M
315322.22%
YoY
|
$6.163M
3304.97%
YoY
|
N/A
N/A
|
$345.0K
-227.31%
YoY
|
$9.000K
-70.0%
YoY
|
$181.0K
-159.34%
YoY
|
$47.35M
-53.36%
YoY
|
-$271.0K
-1067.86%
YoY
|
$30.00K
2900.0%
YoY
|
-$305.0K
-2446.15%
YoY
|
$101.5M
780753.85%
YoY
|
$28.00K
-103.08%
YoY
|
$1.000K
-100.0%
YoY
|
$13.00K
-102.17%
YoY
|
$13.00K
-99.88%
YoY
|
-$909.0K
-108.41%
YoY
|
$91.73M
N/A
|
| Net Change In Cash |
-$14.50M
-36.39%
YoY
|
-$22.21M
6.43%
YoY
|
$11.39M
-179.55%
YoY
|
-$9.289M
-20.31%
YoY
|
-$22.80M
-172.08%
YoY
|
-$20.87M
22.88%
YoY
|
-$14.32M
19.81%
YoY
|
-$11.66M
-14.22%
YoY
|
$31.62M
-65.31%
YoY
|
-$16.98M
33.7%
YoY
|
-$11.95M
21.15%
YoY
|
-$13.59M
41.75%
YoY
|
$91.15M
-740.59%
YoY
|
-$12.70M
-21.62%
YoY
|
-$9.864M
-111.72%
YoY
|
-$9.586M
43.55%
YoY
|
-$14.23M
-495.58%
YoY
|
-$16.20M
-128805.32%
YoY
|
$84.15M
-53793.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50M
-36.4%
YoY
|
-$21.87M
3.47%
YoY
|
-$17.00M
20.97%
YoY
|
-$15.45M
32.3%
YoY
|
-$22.80M
45.22%
YoY
|
-$21.13M
28.25%
YoY
|
-$14.05M
17.3%
YoY
|
-$11.68M
-12.0%
YoY
|
-$15.70M
51.91%
YoY
|
-$16.48M
30.31%
YoY
|
-$11.98M
24.24%
YoY
|
-$13.27M
41.86%
YoY
|
-$10.34M
-27.28%
YoY
|
-$12.65M
-13.29%
YoY
|
-$9.643M
35.66%
YoY
|
-$9.356M
61.56%
YoY
|
-$14.21M
129.43%
YoY
|
-$14.58M
271989.55%
YoY
|
-$7.108M
3005.29%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-95.54%
YoY
|
N/A
|
$96.00K
-58.26%
YoY
|
$274.0K
N/A
|
$157.0K
1327.27%
YoY
|
$25.00K
-3.85%
YoY
|
$230.0K
180.49%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-104.53%
YoY
|
$26.00K
-189.66%
YoY
|
$82.00K
-111.53%
YoY
|
-$222.0K
-52.77%
YoY
|
-$243.0K
-15.33%
YoY
|
-$29.00K
-96.98%
YoY
|
-$711.0K
N/A
|
-$470.0K
N/A
|
| Free Cash Flow |
N/A
|
-$21.87M
3.0%
YoY
|
-$17.00M
18.66%
YoY
|
-$15.46M
30.61%
YoY
|
N/A
|
-$21.23M
27.06%
YoY
|
-$14.33M
19.58%
YoY
|
-$11.84M
-10.89%
YoY
|
-$15.73M
51.77%
YoY
|
-$16.71M
31.28%
YoY
|
-$11.98M
27.16%
YoY
|
-$13.28M
45.76%
YoY
|
-$10.36M
-26.95%
YoY
|
-$12.73M
-8.25%
YoY
|
-$9.421M
41.93%
YoY
|
-$9.113M
65.57%
YoY
|
-$14.18M
170.95%
YoY
|
-$13.87M
N/A
|
-$6.638M
2799.96%
YoY
|
Loading...