|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.50M
10.23%
YoY
|
$1.820M
-69.02%
YoY
|
$3.475M
1014.33%
YoY
|
$8.266M
1465.12%
YoY
|
$12.25M
1956.12%
YoY
|
$5.873M
179.58%
YoY
|
$311.9K
-65.5%
YoY
|
$528.1K
-95.98%
YoY
|
$595.6K
-95.43%
YoY
|
$2.101M
-83.9%
YoY
|
$903.9K
224.02%
YoY
|
$13.15M
3037.54%
YoY
|
$13.04M
2251.67%
YoY
|
$13.05M
2023.43%
YoY
|
$279.0K
-57.51%
YoY
|
$419.0K
N/A
|
$554.4K
N/A
|
$656.6K
N/A
|
| Cash & Equivalents |
$13.50M
10.23%
YoY
|
$1.820M
-69.02%
YoY
|
$3.475M
1014.33%
YoY
|
$8.266M
1465.13%
YoY
|
$12.25M
1956.14%
YoY
|
$5.873M
179.58%
YoY
|
$311.9K
-65.5%
YoY
|
$528.1K
2556.66%
YoY
|
$595.6K
797.04%
YoY
|
$2.101M
892.14%
YoY
|
$903.9K
223.98%
YoY
|
$19.88K
-95.26%
YoY
|
$66.39K
-88.02%
YoY
|
$211.7K
-65.54%
YoY
|
$279.0K
-57.51%
YoY
|
$419.0K
N/A
|
$554.4K
N/A
|
$656.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.13M
N/A
|
$12.97M
N/A
|
$12.83M
-89.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$215.5K
-35.99%
YoY
|
$248.7K
-30.48%
YoY
|
$259.6K
231.07%
YoY
|
$199.7K
174.44%
YoY
|
$336.7K
221.71%
YoY
|
$357.8K
88.22%
YoY
|
$78.40K
-50.35%
YoY
|
$72.77K
-60.87%
YoY
|
$104.7K
-99.19%
YoY
|
$190.1K
5194.46%
YoY
|
$157.9K
849.07%
YoY
|
$186.0K
198.64%
YoY
|
$13.00M
26612.72%
YoY
|
$3.590K
4387.5%
YoY
|
$16.64K
3162.75%
YoY
|
$62.28K
7685.0%
YoY
|
$48.65K
N/A
|
$510.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$318.5K
-20.15%
YoY
|
$97.33K
-26.39%
YoY
|
$194.9K
16.25%
YoY
|
$112.1K
-79.09%
YoY
|
$398.9K
144.76%
YoY
|
$132.2K
36.97%
YoY
|
$167.7K
-18.58%
YoY
|
$536.0K
N/A
|
$163.0K
N/A
|
$96.54K
-56.89%
YoY
|
$206.0K
N/A
|
N/A
|
N/A
|
$224.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.03M
8.09%
YoY
|
$2.166M
-65.96%
YoY
|
$6.872M
479.41%
YoY
|
$8.659M
347.04%
YoY
|
$12.98M
310.38%
YoY
|
$6.363M
99.63%
YoY
|
$1.186M
-42.65%
YoY
|
$1.937M
134.99%
YoY
|
$3.163M
-75.78%
YoY
|
$3.187M
1380.26%
YoY
|
$2.068M
599.5%
YoY
|
$824.2K
71.27%
YoY
|
$13.06M
2066.08%
YoY
|
$215.3K
-64.96%
YoY
|
$295.6K
-55.01%
YoY
|
$481.2K
60056.0%
YoY
|
$603.0K
N/A
|
$657.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.868K
-57.71%
YoY
|
$2.505K
-50.45%
YoY
|
$3.143K
-44.78%
YoY
|
$3.780K
-40.27%
YoY
|
$4.417K
-36.6%
YoY
|
$5.055K
-33.52%
YoY
|
$5.692K
-30.93%
YoY
|
$6.329K
-99.66%
YoY
|
$6.967K
N/A
|
$7.604K
30.79%
YoY
|
$8.241K
N/A
|
$1.838M
N/A
|
N/A
|
$5.814K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$86.75K
0.0%
YoY
|
$86.75K
0.0%
YoY
|
$86.75K
0.0%
YoY
|
$86.75K
325.2%
YoY
|
$86.75K
61.91%
YoY
|
$86.75K
17.49%
YoY
|
$86.75K
1.41%
YoY
|
$20.40K
N/A
|
$53.58K
N/A
|
$73.83K
-52.37%
YoY
|
$85.54K
N/A
|
N/A
|
N/A
|
$155.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$208.5K
31.64%
YoY
|
$208.4K
N/A
|
$208.4K
N/A
|
$208.4K
N/A
|
$158.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$689.8K
0.0%
YoY
|
$689.8K
N/A
|
$689.8K
-94.63%
YoY
|
$689.8K
-99.41%
YoY
|
$689.8K
-99.41%
YoY
|
N/A
|
$12.83M
-89.0%
YoY
|
$117.2M
0.42%
YoY
|
$116.7M
58780.65%
YoY
|
$116.7M
N/A
|
$116.7M
N/A
|
| Total Long-Term Assets |
$25.37M
363.24%
YoY
|
$23.52M
430.33%
YoY
|
$6.021M
177.27%
YoY
|
$5.807M
159.54%
YoY
|
$5.478M
128.09%
YoY
|
$4.435M
73.77%
YoY
|
$2.171M
-19.37%
YoY
|
$2.237M
-81.9%
YoY
|
$2.402M
-80051400.0%
YoY
|
$2.552M
-80.12%
YoY
|
$2.693M
-97.7%
YoY
|
$12.36M
-89.41%
YoY
|
-$3.00
-100.0%
YoY
|
$12.83M
-89.0%
YoY
|
$117.2M
0.42%
YoY
|
$116.7M
58780.65%
YoY
|
$116.7M
N/A
|
$116.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.03M
8.09%
YoY
|
$2.166M
-65.96%
YoY
|
$6.872M
479.41%
YoY
|
$8.659M
347.04%
YoY
|
$12.98M
310.38%
YoY
|
$6.363M
99.63%
YoY
|
$1.186M
-42.65%
YoY
|
$1.937M
134.99%
YoY
|
$3.163M
-75.78%
YoY
|
$3.187M
1380.26%
YoY
|
$2.068M
599.5%
YoY
|
$824.2K
71.27%
YoY
|
$13.06M
2066.08%
YoY
|
$215.3K
-64.96%
YoY
|
$295.6K
-55.01%
YoY
|
$481.2K
60056.0%
YoY
|
$603.0K
N/A
|
$657.1K
N/A
|
| Total Long-Term Assets |
$25.37M
|
$23.52M
|
$6.021M
|
$5.807M
|
$5.478M
|
$4.435M
|
$2.171M
|
$2.237M
|
$2.402M
|
$2.552M
|
$2.693M
|
$12.36M
|
-$3.00
|
$12.83M
|
$117.2M
|
$116.7M
|
$116.7M
|
$116.7M
|
| Total Assets |
$39.41M
113.48%
YoY
|
$25.68M
137.87%
YoY
|
$12.89M
284.0%
YoY
|
$14.47M
246.54%
YoY
|
$18.46M
231.71%
YoY
|
$10.80M
88.13%
YoY
|
$3.357M
-29.48%
YoY
|
$4.174M
-68.33%
YoY
|
$5.565M
-57.4%
YoY
|
$5.739M
-56.02%
YoY
|
$4.761M
-95.95%
YoY
|
$13.18M
-88.75%
YoY
|
$13.06M
-88.87%
YoY
|
$13.05M
-88.88%
YoY
|
$117.5M
0.11%
YoY
|
$117.2M
58785.78%
YoY
|
$117.3M
N/A
|
$117.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.352M
145.1%
YoY
|
$1.621M
478.13%
YoY
|
$903.4K
-50.59%
YoY
|
$367.4K
-75.75%
YoY
|
$551.8K
-60.2%
YoY
|
$280.5K
-83.07%
YoY
|
$1.828M
-36.54%
YoY
|
$1.515M
204.43%
YoY
|
$1.386M
N/A
|
$1.657M
582.07%
YoY
|
$2.881M
N/A
|
$497.7K
N/A
|
N/A
|
$242.9K
N/A
|
N/A
|
N/A
|
N/A
|
$45.83K
N/A
|
| Accrued Expenses |
$1.251M
-40.68%
YoY
|
$1.149M
-30.94%
YoY
|
$1.688M
-44.65%
YoY
|
$1.363M
-50.43%
YoY
|
$2.109M
-13.69%
YoY
|
$1.663M
-31.18%
YoY
|
$3.050M
269.44%
YoY
|
$2.749M
569.15%
YoY
|
$2.444M
618.5%
YoY
|
$2.417M
2366.92%
YoY
|
$825.6K
5576.08%
YoY
|
$410.8K
2804.59%
YoY
|
$340.2K
1126.23%
YoY
|
$97.98K
444.34%
YoY
|
$14.55K
29.87%
YoY
|
$14.14K
N/A
|
$27.74K
N/A
|
$11.20K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$588.0K
N/A
|
$520.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.431M
-23.3%
YoY
|
$3.709M
-2.11%
YoY
|
$3.572M
-45.93%
YoY
|
$2.911M
-50.5%
YoY
|
$4.473M
-22.07%
YoY
|
$3.789M
-45.5%
YoY
|
$6.607M
7.15%
YoY
|
$5.881M
105.41%
YoY
|
$5.740M
1587.35%
YoY
|
$6.952M
6726.16%
YoY
|
$6.166M
42290.33%
YoY
|
$2.863M
20143.42%
YoY
|
$340.2K
444.34%
YoY
|
$101.8K
465.79%
YoY
|
$14.55K
-74.5%
YoY
|
$14.14K
-92.03%
YoY
|
$62.49K
N/A
|
$57.03K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.702M
N/A
|
$1.702M
196.0%
YoY
|
$1.702M
196.0%
YoY
|
$1.702M
N/A
|
$0.00
N/A
|
$575.0K
N/A
|
$575.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$760.5K
-40.5%
YoY
|
$891.4K
-81.37%
YoY
|
$1.021M
-76.76%
YoY
|
$1.150M
-84.92%
YoY
|
$1.278M
-84.22%
YoY
|
$4.784M
-37.66%
YoY
|
$4.395M
-60.39%
YoY
|
$7.628M
1.1%
YoY
|
$8.102M
N/A
|
$7.674M
N/A
|
$7.545M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.463M
92.65%
YoY
|
$2.593M
-51.61%
YoY
|
$2.723M
-45.2%
YoY
|
$2.852M
-62.61%
YoY
|
$1.278M
-84.22%
YoY
|
$5.359M
-30.16%
YoY
|
$4.970M
-55.2%
YoY
|
$7.628M
1.1%
YoY
|
$8.102M
N/A
|
$7.674M
N/A
|
$7.545M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.431M
-23.3%
YoY
|
$3.709M
-2.11%
YoY
|
$3.572M
-45.93%
YoY
|
$2.911M
-50.5%
YoY
|
$4.473M
-22.07%
YoY
|
$3.789M
-45.5%
YoY
|
$6.607M
7.15%
YoY
|
$5.881M
105.41%
YoY
|
$5.740M
1587.35%
YoY
|
$6.952M
6726.16%
YoY
|
$6.166M
42290.33%
YoY
|
$2.863M
20143.42%
YoY
|
$340.2K
444.34%
YoY
|
$101.8K
465.79%
YoY
|
$14.55K
-74.5%
YoY
|
$14.14K
-92.03%
YoY
|
$62.49K
N/A
|
$57.03K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.463M
92.65%
YoY
|
$2.593M
-51.61%
YoY
|
$2.723M
-45.2%
YoY
|
$2.852M
-62.61%
YoY
|
$1.278M
-84.22%
YoY
|
$5.359M
-30.16%
YoY
|
$4.970M
-55.2%
YoY
|
$7.628M
1.1%
YoY
|
$8.102M
N/A
|
$7.674M
N/A
|
$7.545M
N/A
|
| Total Liabilities |
N/A
|
$3.709M
-13.44%
YoY
|
$3.663M
-56.31%
YoY
|
$3.138M
-62.39%
YoY
|
$4.835M
-41.98%
YoY
|
$4.285M
-55.71%
YoY
|
$8.385M
-7.01%
YoY
|
$8.344M
49.36%
YoY
|
$8.333M
46.21%
YoY
|
$9.675M
90.77%
YoY
|
$9.018M
18.0%
YoY
|
$5.587M
-31.16%
YoY
|
$5.699M
-26.33%
YoY
|
$5.072M
-54.36%
YoY
|
$7.643M
0.53%
YoY
|
$8.116M
4474.38%
YoY
|
$7.736M
N/A
|
$7.602M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$50.64M
-9.11%
YoY
|
-$47.96M
-8.73%
YoY
|
-$60.07M
22.23%
YoY
|
-$58.10M
27.07%
YoY
|
-$55.72M
31.09%
YoY
|
-$52.55M
33.8%
YoY
|
-$49.14M
36.08%
YoY
|
-$45.72M
726.73%
YoY
|
-$42.50M
657.85%
YoY
|
-$39.27M
708.62%
YoY
|
-$36.11M
-35828.54%
YoY
|
-$5.530M
714.9%
YoY
|
-$5.608M
N/A
|
-$4.857M
37.12%
YoY
|
$101.1K
N/A
|
-$678.7K
N/A
|
N/A
|
N/A
|
| Common Stock |
$63.00
-71.1%
YoY
|
$628.00
287.65%
YoY
|
$350.00
2400.0%
YoY
|
$326.00
-77.9%
YoY
|
$218.00
-82.63%
YoY
|
$162.00
-83.38%
YoY
|
$14.00
-98.47%
YoY
|
$1.475K
N/A
|
$1.255K
N/A
|
$975.00
119.1%
YoY
|
$916.00
N/A
|
N/A
|
N/A
|
$445.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$35.98M
164.06%
YoY
|
$21.98M
237.43%
YoY
|
$9.229M
-283.55%
YoY
|
$11.33M
-371.64%
YoY
|
$13.62M
-592.13%
YoY
|
$6.512M
-265.46%
YoY
|
-$5.028M
18.11%
YoY
|
-$4.170M
-24.6%
YoY
|
-$2.768M
-50.64%
YoY
|
-$3.936M
-18.95%
YoY
|
-$4.257M
-185.14%
YoY
|
-$5.530M
-210.6%
YoY
|
-$5.608M
-212.16%
YoY
|
-$4.856M
-197.13%
YoY
|
$5.000M
-95.45%
YoY
|
$5.000M
N/A
|
$5.000M
N/A
|
$109.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$39.41M
113.48%
YoY
|
$25.68M
137.87%
YoY
|
$12.89M
284.0%
YoY
|
$14.47M
246.54%
YoY
|
$18.46M
231.71%
YoY
|
$10.80M
88.13%
YoY
|
$3.357M
-29.48%
YoY
|
$4.174M
-68.33%
YoY
|
$5.565M
-57.4%
YoY
|
$5.739M
-56.02%
YoY
|
$4.761M
-95.95%
YoY
|
$13.18M
-88.75%
YoY
|
$13.06M
-88.87%
YoY
|
$13.05M
-88.88%
YoY
|
$117.5M
0.11%
YoY
|
$117.2M
58785.78%
YoY
|
$117.3M
N/A
|
$117.4M
N/A
|
Loading...