|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$198.4M
97.31%
YoY
|
$100.6M
-109.13%
YoY
|
-$1.101B
-166.48%
YoY
|
$1.656B
-127.39%
YoY
|
-$6.047B
970.57%
YoY
|
| Depreciation, Depletion And Amortization |
$482.9M
1.11%
YoY
|
$477.6M
-1.01%
YoY
|
$482.5M
-4.61%
YoY
|
$505.8M
129.67%
YoY
|
$220.2M
129.22%
YoY
|
| Cash From Operating Activities |
$1.088B
34.75%
YoY
|
$807.4M
136.12%
YoY
|
$342.0M
-165.78%
YoY
|
-$519.8M
-46.25%
YoY
|
-$967.2M
525.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$593.6M
6.97%
YoY
|
$554.9M
16.93%
YoY
|
$474.6M
-18.27%
YoY
|
$580.7M
11.73%
YoY
|
$519.7M
98.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$70.18M
275.42%
YoY
|
-$18.69M
-95.14%
YoY
|
-$384.3M
37.69%
YoY
|
-$279.1M
-42.01%
YoY
|
-$481.3M
28.77%
YoY
|
| Cash From Investing Activities |
-$663.8M
15.72%
YoY
|
-$573.6M
-33.21%
YoY
|
-$858.8M
-0.11%
YoY
|
-$859.8M
-14.11%
YoY
|
-$1.001B
57.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$486.1M
1559.91%
YoY
|
$29.29M
-222.29%
YoY
|
-$23.95M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$800.0K
-99.2%
YoY
|
-$99.96M
-119.96%
YoY
|
$500.9M
-43.17%
YoY
|
$881.3M
-74.6%
YoY
|
$3.470B
169.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.088B
34.75%
YoY
|
$807.4M
136.12%
YoY
|
$342.0M
-165.78%
YoY
|
-$519.8M
-46.25%
YoY
|
-$967.2M
525.19%
YoY
|
| Cash From Investing Activities |
-$663.8M
15.72%
YoY
|
-$573.6M
-33.21%
YoY
|
-$858.8M
-0.11%
YoY
|
-$859.8M
-14.11%
YoY
|
-$1.001B
57.62%
YoY
|
| Cash From Financing Activities |
-$800.0K
-99.2%
YoY
|
-$99.96M
-119.96%
YoY
|
$500.9M
-43.17%
YoY
|
$881.3M
-74.6%
YoY
|
$3.470B
169.97%
YoY
|
| Net Change In Cash |
$423.4M
216.37%
YoY
|
$133.8M
-936.63%
YoY
|
-$16.00M
-96.79%
YoY
|
-$498.2M
-133.19%
YoY
|
$1.501B
203.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.088B
34.75%
YoY
|
$807.4M
136.12%
YoY
|
$342.0M
-165.78%
YoY
|
-$519.8M
-46.25%
YoY
|
-$967.2M
525.19%
YoY
|
| Capital Expenditures |
$593.6M
6.97%
YoY
|
$554.9M
16.93%
YoY
|
$474.6M
-18.27%
YoY
|
$580.7M
11.73%
YoY
|
$519.7M
98.89%
YoY
|
| Free Cash Flow |
$494.4M
95.81%
YoY
|
$252.5M
-290.37%
YoY
|
-$132.6M
-87.95%
YoY
|
-$1.100B
-25.99%
YoY
|
-$1.487B
257.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$112.0M
53.55%
YoY
|
$86.37M
213.04%
YoY
|
$72.97M
-115.86%
YoY
|
$27.59M
-104.3%
YoY
|
-$460.0M
-289.55%
YoY
|
-$641.0M
-145.35%
YoY
|
| Depreciation, Depletion And Amortization |
$22.71M
-6.55%
YoY
|
$21.53M
5.69%
YoY
|
$24.31M
-89.46%
YoY
|
$20.38M
-91.91%
YoY
|
$230.5M
-11.11%
YoY
|
$252.0M
2.24%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$345.6M
12257.2%
YoY
|
$339.2M
-299.86%
YoY
|
$2.797M
-100.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$165.2M
-34.07%
YoY
|
$224.0M
-32.46%
YoY
|
$250.6M
0.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$101.1M
-12.42%
YoY
|
-$268.8M
-1252.35%
YoY
|
-$115.4M
-61.83%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$266.3M
-27.24%
YoY
|
-$492.8M
59.86%
YoY
|
-$366.0M
-33.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$486.1M
1559.91%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$114.7M
-278.75%
YoY
|
$436.7M
-467.56%
YoY
|
$64.17M
-93.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$345.6M
12257.2%
YoY
|
$339.2M
-299.86%
YoY
|
$2.797M
-100.8%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$266.3M
-27.24%
YoY
|
-$492.8M
59.86%
YoY
|
-$366.0M
-33.63%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$114.7M
-278.75%
YoY
|
$436.7M
-467.56%
YoY
|
$64.17M
-93.58%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$35.39M
-88.17%
YoY
|
$283.1M
-147.43%
YoY
|
-$299.1M
-403.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$345.6M
12257.2%
YoY
|
$339.2M
-299.86%
YoY
|
$2.797M
-100.8%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$165.2M
-34.07%
YoY
|
$224.0M
-32.46%
YoY
|
$250.6M
0.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$180.4M
-172.79%
YoY
|
$115.2M
-122.98%
YoY
|
-$247.8M
-58.64%
YoY
|
Loading...