|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.645M
254.35%
YoY
|
-$2.440M
-49.0%
YoY
|
-$4.784M
-3.51%
YoY
|
-$4.958M
18.03%
YoY
|
-$4.200M
153.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.414M
38.42%
YoY
|
-$3.911M
713.18%
YoY
|
-$481.0K
-61.48%
YoY
|
-$1.249M
-28.04%
YoY
|
-$1.735M
581.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$150.0K
172.73%
YoY
|
$55.00K
N/A
|
$0.00
-100.0%
YoY
|
$830.0K
18.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.434M
-28.99%
YoY
|
$7.652M
1619.56%
YoY
|
$445.0K
-54.7%
YoY
|
$982.3K
-47.12%
YoY
|
$1.858M
302.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.414M
38.42%
YoY
|
-$3.911M
713.18%
YoY
|
-$481.0K
-61.48%
YoY
|
-$1.249M
-28.04%
YoY
|
-$1.735M
581.02%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.434M
-28.99%
YoY
|
$7.652M
1619.56%
YoY
|
$445.0K
-54.7%
YoY
|
$982.3K
-47.12%
YoY
|
$1.858M
302.53%
YoY
|
| Net Change In Cash |
$19.83K
-99.47%
YoY
|
$3.741M
-10505.34%
YoY
|
-$35.95K
-86.49%
YoY
|
-$266.2K
-317.13%
YoY
|
$122.6K
-40.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.414M
38.42%
YoY
|
-$3.911M
713.18%
YoY
|
-$481.0K
-61.48%
YoY
|
-$1.249M
-28.04%
YoY
|
-$1.735M
581.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.062M
34.87%
YoY
|
-$2.575M
68.57%
YoY
|
-$2.288M
287.13%
YoY
|
-$2.253M
-819.51%
YoY
|
-$1.529M
141.11%
YoY
|
-$1.528M
255.5%
YoY
|
-$591.0K
-66.69%
YoY
|
$313.1K
-137.61%
YoY
|
-$429.7K
-75.41%
YoY
|
-$1.774M
13.82%
YoY
|
-$1.748M
-8.32%
YoY
|
-$1.559M
31.0%
YoY
|
-$856.5K
-22.41%
YoY
|
-$1.907M
310.56%
YoY
|
-$1.190M
143.85%
YoY
|
-$1.104M
57.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.432M
34.72%
YoY
|
-$2.368M
-35.93%
YoY
|
-$1.155M
2610.09%
YoY
|
-$828.2K
379.84%
YoY
|
-$1.063M
1531.31%
YoY
|
-$3.696M
2194.1%
YoY
|
-$42.60K
-73.9%
YoY
|
-$172.6K
10.22%
YoY
|
-$161.1K
-17.0%
YoY
|
-$163.2K
-52.0%
YoY
|
-$194.1K
-83.04%
YoY
|
-$340.0K
-38.29%
YoY
|
-$714.4K
1694.97%
YoY
|
-$1.144M
-822.18%
YoY
|
-$550.9K
89.16%
YoY
|
-$39.80K
-67.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$187.5K
N/A
|
$75.00K
-76.92%
YoY
|
$567.5K
51.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.507K
N/A
|
$5.434M
-27.21%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.465M
5642.31%
YoY
|
$28.00K
-85.64%
YoY
|
$159.0K
32.5%
YoY
|
$130.0K
N/A
|
$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$982.3K
73.09%
YoY
|
$287.5K
N/A
|
$1.003M
1079.45%
YoY
|
$567.5K
50.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.432M
34.72%
YoY
|
-$2.368M
-35.93%
YoY
|
-$1.155M
2610.09%
YoY
|
-$828.2K
379.84%
YoY
|
-$1.063M
1531.31%
YoY
|
-$3.696M
2194.1%
YoY
|
-$42.60K
-73.9%
YoY
|
-$172.6K
10.22%
YoY
|
-$161.1K
-17.0%
YoY
|
-$163.2K
-52.0%
YoY
|
-$194.1K
-83.04%
YoY
|
-$340.0K
-38.29%
YoY
|
-$714.4K
1694.97%
YoY
|
-$1.144M
-822.18%
YoY
|
-$550.9K
89.16%
YoY
|
-$39.80K
-67.37%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.507K
N/A
|
$5.434M
-27.21%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.465M
5642.31%
YoY
|
$28.00K
-85.64%
YoY
|
$159.0K
32.5%
YoY
|
$130.0K
N/A
|
$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$982.3K
73.09%
YoY
|
$287.5K
N/A
|
$1.003M
1079.45%
YoY
|
$567.5K
50.73%
YoY
|
| Net Change In Cash |
-$1.427M
34.2%
YoY
|
$3.066M
-18.67%
YoY
|
-$1.155M
7807.53%
YoY
|
-$828.2K
5989.71%
YoY
|
-$1.063M
5171.71%
YoY
|
$3.769M
-12219.61%
YoY
|
-$14.60K
-145.91%
YoY
|
-$13.60K
-62.84%
YoY
|
-$31.10K
-83.98%
YoY
|
$31.80K
-109.35%
YoY
|
-$194.1K
-77.35%
YoY
|
-$340.0K
-175.27%
YoY
|
$267.9K
-49.23%
YoY
|
-$856.8K
-640.74%
YoY
|
$451.7K
-319.02%
YoY
|
$527.7K
107.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.432M
34.72%
YoY
|
-$2.368M
-35.93%
YoY
|
-$1.155M
2610.09%
YoY
|
-$828.2K
379.84%
YoY
|
-$1.063M
1531.31%
YoY
|
-$3.696M
2194.1%
YoY
|
-$42.60K
-73.9%
YoY
|
-$172.6K
10.22%
YoY
|
-$161.1K
-17.0%
YoY
|
-$163.2K
-52.0%
YoY
|
-$194.1K
-83.04%
YoY
|
-$340.0K
-38.29%
YoY
|
-$714.4K
1694.97%
YoY
|
-$1.144M
-822.18%
YoY
|
-$550.9K
89.16%
YoY
|
-$39.80K
-67.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...