|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.59M
40.62%
YoY
|
-$48.78M
-25.08%
YoY
|
-$65.10M
-67.82%
YoY
|
-$202.3M
-938.27%
YoY
|
$24.14M
-111.5%
YoY
|
| Depreciation, Depletion And Amortization |
$30.99M
3.68%
YoY
|
$29.89M
12.42%
YoY
|
$26.59M
0.36%
YoY
|
$26.49M
179.81%
YoY
|
$9.468M
74.94%
YoY
|
| Cash From Operating Activities |
$17.73M
-17.82%
YoY
|
$21.57M
-750.06%
YoY
|
-$3.318M
-84.51%
YoY
|
-$21.42M
-1458.88%
YoY
|
$1.576M
-142.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.09M
241.76%
YoY
|
$4.708M
-56.18%
YoY
|
$10.74M
-81.11%
YoY
|
$56.88M
-23.46%
YoY
|
$74.32M
242.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.98M
-55.66%
YoY
|
$47.31M
65.62%
YoY
|
| Other Investing Activities |
$4.070M
-272.53%
YoY
|
-$2.359M
-154.22%
YoY
|
$4.351M
45.03%
YoY
|
$3.000M
-107.86%
YoY
|
-$38.16M
65.76%
YoY
|
| Cash From Investing Activities |
-$13.22M
87.09%
YoY
|
-$7.067M
10.56%
YoY
|
-$6.392M
-92.09%
YoY
|
-$80.86M
-28.11%
YoY
|
-$112.5M
151.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.68M
-86.69%
YoY
|
$102.8M
35.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$767.0K
-103.14%
YoY
|
-$24.46M
-276.37%
YoY
|
$13.87M
-59.19%
YoY
|
$33.98M
-71.87%
YoY
|
$120.8M
26.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.73M
-17.82%
YoY
|
$21.57M
-750.06%
YoY
|
-$3.318M
-84.51%
YoY
|
-$21.42M
-1458.88%
YoY
|
$1.576M
-142.37%
YoY
|
| Cash From Investing Activities |
-$13.22M
87.09%
YoY
|
-$7.067M
10.56%
YoY
|
-$6.392M
-92.09%
YoY
|
-$80.86M
-28.11%
YoY
|
-$112.5M
151.48%
YoY
|
| Cash From Financing Activities |
$767.0K
-103.14%
YoY
|
-$24.46M
-276.37%
YoY
|
$13.87M
-59.19%
YoY
|
$33.98M
-71.87%
YoY
|
$120.8M
26.61%
YoY
|
| Net Change In Cash |
$5.270M
-152.92%
YoY
|
-$9.959M
-339.46%
YoY
|
$4.159M
-106.09%
YoY
|
-$68.34M
-790.03%
YoY
|
$9.904M
-78.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.73M
-17.82%
YoY
|
$21.57M
-750.06%
YoY
|
-$3.318M
-84.51%
YoY
|
-$21.42M
-1458.88%
YoY
|
$1.576M
-142.37%
YoY
|
| Capital Expenditures |
$16.09M
241.76%
YoY
|
$4.708M
-56.18%
YoY
|
$10.74M
-81.11%
YoY
|
$56.88M
-23.46%
YoY
|
$74.32M
242.39%
YoY
|
| Free Cash Flow |
$1.635M
-90.3%
YoY
|
$16.86M
-219.91%
YoY
|
-$14.06M
-82.04%
YoY
|
-$78.30M
7.64%
YoY
|
-$72.74M
186.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.85M
16.64%
YoY
|
-$15.56M
24.77%
YoY
|
-$23.69M
47.91%
YoY
|
-$12.33M
536.27%
YoY
|
-$17.02M
-7.3%
YoY
|
-$12.47M
-30.75%
YoY
|
-$16.02M
-22.34%
YoY
|
-$1.938M
-86.19%
YoY
|
-$18.36M
47.55%
YoY
|
-$18.00M
-87.18%
YoY
|
-$20.62M
-62.3%
YoY
|
-$14.04M
-216.33%
YoY
|
-$12.44M
-37.03%
YoY
|
-$140.5M
-1968.93%
YoY
|
-$54.70M
-237.62%
YoY
|
$12.07M
232.67%
YoY
|
-$19.76M
-25.8%
YoY
|
$7.516M
-104.82%
YoY
|
$39.74M
-235.06%
YoY
|
| Depreciation, Depletion And Amortization |
$7.946M
-1.11%
YoY
|
$7.190M
-9.08%
YoY
|
$4.214M
-6.77%
YoY
|
$4.435M
-10.84%
YoY
|
$8.035M
17.54%
YoY
|
$7.908M
16.16%
YoY
|
$4.520M
18.48%
YoY
|
$4.974M
10.95%
YoY
|
$6.836M
-6.8%
YoY
|
$6.808M
-37.13%
YoY
|
$3.815M
-52.67%
YoY
|
$4.483M
2.94%
YoY
|
$7.335M
125.83%
YoY
|
$10.83M
158.88%
YoY
|
$8.060M
261.76%
YoY
|
$4.355M
238.12%
YoY
|
$3.248M
83.61%
YoY
|
$4.183M
119.7%
YoY
|
$2.228M
62.75%
YoY
|
| Cash From Operating Activities |
$8.612M
14.38%
YoY
|
$6.051M
-15.42%
YoY
|
$6.080M
156.11%
YoY
|
-$1.935M
-134.88%
YoY
|
$7.529M
15.96%
YoY
|
$7.154M
58.66%
YoY
|
$2.374M
-3.42%
YoY
|
$5.548M
-182.65%
YoY
|
$6.493M
-281.77%
YoY
|
$4.509M
-5.73%
YoY
|
$2.458M
-603.69%
YoY
|
-$6.713M
-43.52%
YoY
|
-$3.572M
-74.16%
YoY
|
$4.783M
-81.14%
YoY
|
-$488.0K
-95.41%
YoY
|
-$11.89M
-12.59%
YoY
|
-$13.83M
-3098.92%
YoY
|
$25.36M
868.9%
YoY
|
-$10.64M
-361.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.034M
-24.55%
YoY
|
$3.190M
46.73%
YoY
|
$5.318M
590.65%
YoY
|
$4.409M
541.78%
YoY
|
$4.021M
273.35%
YoY
|
$2.174M
-7.8%
YoY
|
$770.0K
-65.64%
YoY
|
$687.0K
-57.12%
YoY
|
$1.077M
-76.29%
YoY
|
$2.358M
-69.18%
YoY
|
$2.241M
-73.04%
YoY
|
$1.602M
-93.29%
YoY
|
$4.542M
-73.34%
YoY
|
$7.651M
-59.8%
YoY
|
$8.313M
-39.77%
YoY
|
$23.88M
-27.17%
YoY
|
$17.04M
95.87%
YoY
|
$19.03M
104.91%
YoY
|
$13.80M
428.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.592M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$120.0K
-102.36%
YoY
|
$0.00
N/A
|
$3.950M
65.34%
YoY
|
$0.00
-100.0%
YoY
|
-$5.082M
-350.34%
YoY
|
$0.00
-100.0%
YoY
|
$2.389M
160.81%
YoY
|
$334.0K
N/A
|
$2.030M
-2460.47%
YoY
|
$1.405M
-145.8%
YoY
|
$916.0K
-106.44%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-101.46%
YoY
|
-$3.068M
-92.72%
YoY
|
-$14.23M
807.65%
YoY
|
-$6.592M
1838.82%
YoY
|
$5.898M
-223.86%
YoY
|
-$42.15M
265.87%
YoY
|
| Cash From Investing Activities |
-$4.080M
-6.74%
YoY
|
-$3.070M
-57.69%
YoY
|
-$5.318M
590.65%
YoY
|
-$459.0K
-126.97%
YoY
|
-$4.375M
488.83%
YoY
|
-$7.256M
2112.2%
YoY
|
-$770.0K
-7.89%
YoY
|
$1.702M
-348.1%
YoY
|
-$743.0K
-83.64%
YoY
|
-$328.0K
-95.76%
YoY
|
-$836.0K
-92.65%
YoY
|
-$686.0K
-98.2%
YoY
|
-$4.542M
-80.78%
YoY
|
-$7.737M
-41.1%
YoY
|
-$11.38M
-79.66%
YoY
|
-$38.11M
10.94%
YoY
|
-$23.63M
161.43%
YoY
|
-$13.14M
-6.51%
YoY
|
-$55.95M
295.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$497.0K
-85.62%
YoY
|
$210.0K
-93.21%
YoY
|
$14.22M
-85.12%
YoY
|
$690.0K
-99.08%
YoY
|
$3.457M
480.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.12M
228.4%
YoY
|
-$2.524M
74.91%
YoY
|
$166.0K
-101.21%
YoY
|
-$262.0K
-90.59%
YoY
|
$3.387M
-152.18%
YoY
|
-$1.443M
-56.86%
YoY
|
-$13.74M
327.47%
YoY
|
-$2.784M
-113.85%
YoY
|
-$6.491M
-2061.03%
YoY
|
-$3.345M
59.51%
YoY
|
-$3.215M
-4971.21%
YoY
|
$20.10M
12.94%
YoY
|
$331.0K
-98.18%
YoY
|
-$2.097M
-107.23%
YoY
|
$66.00K
-40.0%
YoY
|
$17.80M
160.24%
YoY
|
$18.22M
-78.53%
YoY
|
$29.01M
-52.86%
YoY
|
$110.0K
-98.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.612M
14.38%
YoY
|
$6.051M
-15.42%
YoY
|
$6.080M
156.11%
YoY
|
-$1.935M
-134.88%
YoY
|
$7.529M
15.96%
YoY
|
$7.154M
58.66%
YoY
|
$2.374M
-3.42%
YoY
|
$5.548M
-182.65%
YoY
|
$6.493M
-281.77%
YoY
|
$4.509M
-5.73%
YoY
|
$2.458M
-603.69%
YoY
|
-$6.713M
-43.52%
YoY
|
-$3.572M
-74.16%
YoY
|
$4.783M
-81.14%
YoY
|
-$488.0K
-95.41%
YoY
|
-$11.89M
-12.59%
YoY
|
-$13.83M
-3098.92%
YoY
|
$25.36M
868.9%
YoY
|
-$10.64M
-361.37%
YoY
|
| Cash From Investing Activities |
-$4.080M
-6.74%
YoY
|
-$3.070M
-57.69%
YoY
|
-$5.318M
590.65%
YoY
|
-$459.0K
-126.97%
YoY
|
-$4.375M
488.83%
YoY
|
-$7.256M
2112.2%
YoY
|
-$770.0K
-7.89%
YoY
|
$1.702M
-348.1%
YoY
|
-$743.0K
-83.64%
YoY
|
-$328.0K
-95.76%
YoY
|
-$836.0K
-92.65%
YoY
|
-$686.0K
-98.2%
YoY
|
-$4.542M
-80.78%
YoY
|
-$7.737M
-41.1%
YoY
|
-$11.38M
-79.66%
YoY
|
-$38.11M
10.94%
YoY
|
-$23.63M
161.43%
YoY
|
-$13.14M
-6.51%
YoY
|
-$55.95M
295.88%
YoY
|
| Cash From Financing Activities |
$11.12M
228.4%
YoY
|
-$2.524M
74.91%
YoY
|
$166.0K
-101.21%
YoY
|
-$262.0K
-90.59%
YoY
|
$3.387M
-152.18%
YoY
|
-$1.443M
-56.86%
YoY
|
-$13.74M
327.47%
YoY
|
-$2.784M
-113.85%
YoY
|
-$6.491M
-2061.03%
YoY
|
-$3.345M
59.51%
YoY
|
-$3.215M
-4971.21%
YoY
|
$20.10M
12.94%
YoY
|
$331.0K
-98.18%
YoY
|
-$2.097M
-107.23%
YoY
|
$66.00K
-40.0%
YoY
|
$17.80M
160.24%
YoY
|
$18.22M
-78.53%
YoY
|
$29.01M
-52.86%
YoY
|
$110.0K
-98.5%
YoY
|
| Net Change In Cash |
$15.66M
139.34%
YoY
|
$457.0K
-129.58%
YoY
|
$928.0K
-107.64%
YoY
|
-$2.656M
-159.47%
YoY
|
$6.541M
-982.73%
YoY
|
-$1.545M
-284.81%
YoY
|
-$12.14M
662.02%
YoY
|
$4.466M
-64.83%
YoY
|
-$741.0K
-90.4%
YoY
|
$836.0K
-116.55%
YoY
|
-$1.593M
-86.5%
YoY
|
$12.70M
-139.44%
YoY
|
-$7.722M
-59.86%
YoY
|
-$5.051M
-112.25%
YoY
|
-$11.80M
-82.25%
YoY
|
-$32.20M
-21.67%
YoY
|
-$19.24M
-125.22%
YoY
|
$41.23M
-17.72%
YoY
|
-$66.48M
2333.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.612M
14.38%
YoY
|
$6.051M
-15.42%
YoY
|
$6.080M
156.11%
YoY
|
-$1.935M
-134.88%
YoY
|
$7.529M
15.96%
YoY
|
$7.154M
58.66%
YoY
|
$2.374M
-3.42%
YoY
|
$5.548M
-182.65%
YoY
|
$6.493M
-281.77%
YoY
|
$4.509M
-5.73%
YoY
|
$2.458M
-603.69%
YoY
|
-$6.713M
-43.52%
YoY
|
-$3.572M
-74.16%
YoY
|
$4.783M
-81.14%
YoY
|
-$488.0K
-95.41%
YoY
|
-$11.89M
-12.59%
YoY
|
-$13.83M
-3098.92%
YoY
|
$25.36M
868.9%
YoY
|
-$10.64M
-361.37%
YoY
|
| Capital Expenditures |
$3.034M
-24.55%
YoY
|
$3.190M
46.73%
YoY
|
$5.318M
590.65%
YoY
|
$4.409M
541.78%
YoY
|
$4.021M
273.35%
YoY
|
$2.174M
-7.8%
YoY
|
$770.0K
-65.64%
YoY
|
$687.0K
-57.12%
YoY
|
$1.077M
-76.29%
YoY
|
$2.358M
-69.18%
YoY
|
$2.241M
-73.04%
YoY
|
$1.602M
-93.29%
YoY
|
$4.542M
-73.34%
YoY
|
$7.651M
-59.8%
YoY
|
$8.313M
-39.77%
YoY
|
$23.88M
-27.17%
YoY
|
$17.04M
95.87%
YoY
|
$19.03M
104.91%
YoY
|
$13.80M
428.21%
YoY
|
| Free Cash Flow |
$5.578M
59.01%
YoY
|
$2.861M
-42.55%
YoY
|
$762.0K
-52.49%
YoY
|
-$6.344M
-230.51%
YoY
|
$3.508M
-35.23%
YoY
|
$4.980M
131.52%
YoY
|
$1.604M
639.17%
YoY
|
$4.861M
-158.46%
YoY
|
$5.416M
-166.75%
YoY
|
$2.151M
-175.0%
YoY
|
$217.0K
-102.47%
YoY
|
-$8.315M
-76.75%
YoY
|
-$8.114M
-73.71%
YoY
|
-$2.868M
-145.37%
YoY
|
-$8.801M
-64.0%
YoY
|
-$35.76M
-22.89%
YoY
|
-$30.86M
274.65%
YoY
|
$6.322M
-194.75%
YoY
|
-$24.45M
-1775.46%
YoY
|
Loading...