|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.074M
0.99%
YoY
|
$3.044M
-104.14%
YoY
|
-$73.49M
97.47%
YoY
|
-$37.22M
556.66%
YoY
|
| Depreciation, Depletion And Amortization |
$288.1K
0.62%
YoY
|
$286.3K
-60.78%
YoY
|
$730.0K
-3.63%
YoY
|
$757.5K
-1.76%
YoY
|
| Cash From Operating Activities |
$7.709M
-270.58%
YoY
|
-$4.519M
-8.89%
YoY
|
-$4.960M
-36.21%
YoY
|
-$7.776M
19.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$12.25M
2784218.18%
YoY
|
$440.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.325M
13639.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$239.9K
-90.86%
YoY
|
$2.626M
-127.82%
YoY
|
-$9.440M
-20742.9%
YoY
|
$45.73K
-92.76%
YoY
|
| Cash From Investing Activities |
-$12.01M
-557.46%
YoY
|
$2.626M
-127.81%
YoY
|
-$9.440M
187.88%
YoY
|
-$3.279M
-639.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.900M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.140M
174.36%
YoY
|
$1.873M
-15.61%
YoY
|
$2.220M
-68.1%
YoY
|
$6.959M
721.75%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$7.709M
-270.58%
YoY
|
-$4.519M
-8.89%
YoY
|
-$4.960M
-36.21%
YoY
|
-$7.776M
19.25%
YoY
|
| Cash From Investing Activities |
-$12.01M
-557.46%
YoY
|
$2.626M
-127.81%
YoY
|
-$9.440M
187.88%
YoY
|
-$3.279M
-639.81%
YoY
|
| Cash From Financing Activities |
$5.140M
174.36%
YoY
|
$1.873M
-15.61%
YoY
|
$2.220M
-68.1%
YoY
|
$6.959M
721.75%
YoY
|
| Net Change In Cash |
$837.5K
-4295.89%
YoY
|
-$19.96K
-99.84%
YoY
|
-$12.18M
197.36%
YoY
|
-$4.096M
-19.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.709M
-270.58%
YoY
|
-$4.519M
-8.89%
YoY
|
-$4.960M
-36.21%
YoY
|
-$7.776M
19.25%
YoY
|
| Capital Expenditures |
$12.25M
2784218.18%
YoY
|
$440.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.325M
13639.26%
YoY
|
| Free Cash Flow |
-$4.542M
0.51%
YoY
|
-$4.519M
-8.88%
YoY
|
-$4.960M
11.44%
YoY
|
-$4.451M
-31.49%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.718M
-40.69%
YoY
|
$3.074M
0.99%
YoY
|
$2.897M
21.2%
YoY
|
$3.044M
-104.14%
YoY
|
$2.390M
-112.26%
YoY
|
-$73.49M
97.47%
YoY
|
-$19.49M
293.67%
YoY
|
-$37.22M
556.66%
YoY
|
-$4.951M
337.59%
YoY
|
-$5.667M
5328.04%
YoY
|
-$1.131M
-414.28%
YoY
|
-$2.001M
-900.49%
YoY
|
-$104.4K
-99.3%
YoY
|
$360.0K
-176.6%
YoY
|
$250.0K
-113.23%
YoY
|
-$15.00M
38.25%
YoY
|
-$620.0K
N/A
|
-$470.0K
-88.16%
YoY
|
-$1.890M
N/A
|
| Depreciation, Depletion And Amortization |
$2.298M
348.65%
YoY
|
$287.4K
110.81%
YoY
|
$512.2K
241.47%
YoY
|
$136.3K
-54.56%
YoY
|
$150.0K
-65.12%
YoY
|
$300.0K
75.15%
YoY
|
$430.0K
-26.65%
YoY
|
$171.3K
-59.41%
YoY
|
$586.2K
67.9%
YoY
|
$422.0K
-37.14%
YoY
|
$349.2K
74.58%
YoY
|
N/A
|
$671.3K
86.46%
YoY
|
$200.0K
-48.72%
YoY
|
$210.0K
-47.5%
YoY
|
$360.0K
-7.69%
YoY
|
$370.0K
-2.63%
YoY
|
$390.0K
5.41%
YoY
|
$400.0K
8.11%
YoY
|
| Cash From Operating Activities |
-$1.834M
-117.52%
YoY
|
-$2.758M
206.72%
YoY
|
$10.47M
-389.12%
YoY
|
-$899.0K
-50.87%
YoY
|
-$3.620M
15.65%
YoY
|
-$1.830M
-58.64%
YoY
|
-$3.130M
-6.59%
YoY
|
-$4.425M
98.38%
YoY
|
-$3.351M
-21.9%
YoY
|
-$2.231M
299.17%
YoY
|
-$4.290M
21351.05%
YoY
|
N/A
|
-$558.8K
-116.29%
YoY
|
-$20.00K
-110.53%
YoY
|
-$330.0K
-92.84%
YoY
|
$3.430M
-1206.45%
YoY
|
-$2.710M
-165.46%
YoY
|
$190.0K
-121.35%
YoY
|
-$4.610M
351.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$341.2K
77445.45%
YoY
|
$11.91M
N/A
|
$440.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.311M
13580.83%
YoY
|
-$14.14K
N/A
|
-$24.20K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.10K
4675.0%
YoY
|
$239.5K
-164.04%
YoY
|
$400.00
-99.99%
YoY
|
-$374.0K
-96.04%
YoY
|
$3.000M
29900.0%
YoY
|
-$9.450M
-40938.38%
YoY
|
$10.00K
-55.73%
YoY
|
$23.14K
-95.94%
YoY
|
$22.59K
-63.04%
YoY
|
$570.6K
71.59%
YoY
|
$61.12K
511.2%
YoY
|
N/A
|
$332.5K
-1762.55%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
-$20.00K
-200.0%
YoY
|
$50.00K
150.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Investing Activities |
$19.10K
-100.16%
YoY
|
-$101.7K
-72.84%
YoY
|
-$11.91M
-496.98%
YoY
|
-$374.4K
-96.04%
YoY
|
$3.000M
29900.0%
YoY
|
-$9.450M
187.44%
YoY
|
$10.00K
18.34%
YoY
|
-$3.288M
-701.74%
YoY
|
$8.450K
-86.17%
YoY
|
$546.4K
64.31%
YoY
|
$61.12K
511.2%
YoY
|
N/A
|
$332.5K
-3425.1%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
N/A
|
-$10.00K
-150.0%
YoY
|
$40.00K
-104.3%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.400M
N/A
|
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$873.4K
-55.29%
YoY
|
$3.186M
137.18%
YoY
|
$1.954M
268.6%
YoY
|
$1.343M
319.84%
YoY
|
$530.0K
-72.11%
YoY
|
$320.0K
-94.17%
YoY
|
$1.900M
29.29%
YoY
|
$5.489M
773.42%
YoY
|
$1.470M
573.02%
YoY
|
$628.5K
1000.89%
YoY
|
$218.4K
N/A
|
N/A
|
$57.09K
14.18%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-71.43%
YoY
|
$50.00K
-104.27%
YoY
|
-$530.0K
-2750.0%
YoY
|
$80.00K
-157.14%
YoY
|
$140.0K
-26.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.834M
-117.52%
YoY
|
-$2.758M
206.72%
YoY
|
$10.47M
-389.12%
YoY
|
-$899.0K
-50.87%
YoY
|
-$3.620M
15.65%
YoY
|
-$1.830M
-58.64%
YoY
|
-$3.130M
-6.59%
YoY
|
-$4.425M
98.38%
YoY
|
-$3.351M
-21.9%
YoY
|
-$2.231M
299.17%
YoY
|
-$4.290M
21351.05%
YoY
|
N/A
|
-$558.8K
-116.29%
YoY
|
-$20.00K
-110.53%
YoY
|
-$330.0K
-92.84%
YoY
|
$3.430M
-1206.45%
YoY
|
-$2.710M
-165.46%
YoY
|
$190.0K
-121.35%
YoY
|
-$4.610M
351.96%
YoY
|
| Cash From Investing Activities |
$19.10K
-100.16%
YoY
|
-$101.7K
-72.84%
YoY
|
-$11.91M
-496.98%
YoY
|
-$374.4K
-96.04%
YoY
|
$3.000M
29900.0%
YoY
|
-$9.450M
187.44%
YoY
|
$10.00K
18.34%
YoY
|
-$3.288M
-701.74%
YoY
|
$8.450K
-86.17%
YoY
|
$546.4K
64.31%
YoY
|
$61.12K
511.2%
YoY
|
N/A
|
$332.5K
-3425.1%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
N/A
|
-$10.00K
-150.0%
YoY
|
$40.00K
-104.3%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$873.4K
-55.29%
YoY
|
$3.186M
137.18%
YoY
|
$1.954M
268.6%
YoY
|
$1.343M
319.84%
YoY
|
$530.0K
-72.11%
YoY
|
$320.0K
-94.17%
YoY
|
$1.900M
29.29%
YoY
|
$5.489M
773.42%
YoY
|
$1.470M
573.02%
YoY
|
$628.5K
1000.89%
YoY
|
$218.4K
N/A
|
N/A
|
$57.09K
14.18%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-71.43%
YoY
|
$50.00K
-104.27%
YoY
|
-$530.0K
-2750.0%
YoY
|
$80.00K
-157.14%
YoY
|
$140.0K
-26.32%
YoY
|
| Net Change In Cash |
-$941.7K
-284.54%
YoY
|
$327.2K
367.16%
YoY
|
$510.3K
-667.0%
YoY
|
$70.04K
-100.64%
YoY
|
-$90.00K
-92.62%
YoY
|
-$10.96M
392.97%
YoY
|
-$1.220M
-34.85%
YoY
|
-$2.223M
110.59%
YoY
|
-$1.873M
-53.31%
YoY
|
-$1.056M
523.95%
YoY
|
-$4.011M
40007.4%
YoY
|
N/A
|
-$169.2K
-104.88%
YoY
|
-$10.00K
-103.45%
YoY
|
-$270.0K
-93.96%
YoY
|
$3.470M
-337.67%
YoY
|
-$3.200M
-199.07%
YoY
|
$290.0K
-128.71%
YoY
|
-$4.470M
451.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.834M
-117.52%
YoY
|
-$2.758M
206.72%
YoY
|
$10.47M
-389.12%
YoY
|
-$899.0K
-50.87%
YoY
|
-$3.620M
15.65%
YoY
|
-$1.830M
-58.64%
YoY
|
-$3.130M
-6.59%
YoY
|
-$4.425M
98.38%
YoY
|
-$3.351M
-21.9%
YoY
|
-$2.231M
299.17%
YoY
|
-$4.290M
21351.05%
YoY
|
N/A
|
-$558.8K
-116.29%
YoY
|
-$20.00K
-110.53%
YoY
|
-$330.0K
-92.84%
YoY
|
$3.430M
-1206.45%
YoY
|
-$2.710M
-165.46%
YoY
|
$190.0K
-121.35%
YoY
|
-$4.610M
351.96%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$341.2K
77445.45%
YoY
|
$11.91M
N/A
|
$440.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.311M
13580.83%
YoY
|
-$14.14K
N/A
|
-$24.20K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| Free Cash Flow |
-$1.834M
27.06%
YoY
|
-$3.099M
244.5%
YoY
|
-$1.444M
-60.12%
YoY
|
-$899.5K
-50.85%
YoY
|
-$3.620M
15.65%
YoY
|
-$1.830M
64.23%
YoY
|
-$3.130M
-6.19%
YoY
|
-$1.114M
-49.5%
YoY
|
-$3.337M
N/A
|
-$2.206M
N/A
|
N/A
|
N/A
|
N/A
|
-$20.00K
-110.53%
YoY
|
-$330.0K
-92.87%
YoY
|
$3.430M
-1206.45%
YoY
|
-$2.710M
-184.95%
YoY
|
$190.0K
-121.35%
YoY
|
-$4.630M
353.92%
YoY
|
Loading...