|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.249M
-51.02%
YoY
|
-$4.592M
-91.27%
YoY
|
-$52.61M
82.18%
YoY
|
-$28.88M
-159.84%
YoY
|
48.26M cnies
-41.38%
YoY
|
| Depreciation, Depletion And Amortization |
45.22K cnies
-9.75%
YoY
|
50.11K cnies
768.07%
YoY
|
$5.772K
-34.57%
YoY
|
$8.821K
-88.69%
YoY
|
78.00K cnies
-85.51%
YoY
|
| Cash From Operating Activities |
-9.745M cnies
-192.74%
YoY
|
10.51M cnies
-30.68%
YoY
|
15.16M cnies
10.97%
YoY
|
$13.66M
-90.76%
YoY
|
147.8M cnies
51.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.226K
-49.15%
YoY
|
$2.411K
-84.0%
YoY
|
$15.07K
N/A
|
N/A
N/A
|
76.28K cnies
90.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.889M
359.62%
YoY
|
$1.499M
-2140.99%
YoY
|
-$73.44K
-101.71%
YoY
|
$4.300M
-92.75%
YoY
|
$59.30M
-219.08%
YoY
|
| Cash From Investing Activities |
-$4.077M
78.02%
YoY
|
-$2.290M
-70.52%
YoY
|
-$7.770M
-75.47%
YoY
|
-$31.68M
-78.1%
YoY
|
-144.6M cnies
-12.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$622.9K
N/A
|
0.000 cnies
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.730M
4437.02%
YoY
|
$104.2K
-110.21%
YoY
|
-$1.021M
-105.56%
YoY
|
$18.35M
-51.29%
YoY
|
37.67M cnies
76931.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-9.745M cnies
-192.74%
YoY
|
10.51M cnies
-30.68%
YoY
|
15.16M cnies
10.97%
YoY
|
$13.66M
-90.76%
YoY
|
147.8M cnies
51.17%
YoY
|
| Cash From Investing Activities |
-$4.077M
78.02%
YoY
|
-$2.290M
-70.52%
YoY
|
-$7.770M
-75.47%
YoY
|
-$31.68M
-78.1%
YoY
|
-144.6M cnies
-12.26%
YoY
|
| Cash From Financing Activities |
$4.730M
4437.02%
YoY
|
$104.2K
-110.21%
YoY
|
-$1.021M
-105.56%
YoY
|
$18.35M
-51.29%
YoY
|
37.67M cnies
76931.89%
YoY
|
| Net Change In Cash |
-$613.9K
-21.59%
YoY
|
-$782.9K
-88.14%
YoY
|
-$6.603M
-1302.08%
YoY
|
$549.3K
-98.64%
YoY
|
40.32M cnies
-159.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-9.745M cnies
-192.74%
YoY
|
10.51M cnies
-30.68%
YoY
|
15.16M cnies
10.97%
YoY
|
$13.66M
-90.76%
YoY
|
147.8M cnies
51.17%
YoY
|
| Capital Expenditures |
$1.226K
-49.15%
YoY
|
$2.411K
-84.0%
YoY
|
$15.07K
N/A
|
N/A
N/A
|
76.28K cnies
90.8%
YoY
|
| Free Cash Flow |
-9.747M cnies
-192.77%
YoY
|
10.51M cnies
-30.63%
YoY
|
15.14M cnies
10.86%
YoY
|
$13.66M
-90.75%
YoY
|
147.7M cnies
51.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.205M
-88.11%
YoY
|
-$8.534M
-131.53%
YoY
|
-$60.58M
-78.58%
YoY
|
$27.06M
-129.84%
YoY
|
-$282.8M
45.53%
YoY
|
-$90.69M
1775.84%
YoY
|
-$194.3M
-502.68%
YoY
|
-$4.835M
-116.79%
YoY
|
$48.26M
-41.38%
YoY
|
$28.80M
-16.28%
YoY
|
$9.900M
-419.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.20M
64.85%
YoY
|
$12.70M
44.32%
YoY
|
$12.20M
64.86%
YoY
|
| Cash From Operating Activities |
$3.408M
-881.09%
YoY
|
-$13.15M
-220.18%
YoY
|
-$436.3K
N/A
|
$10.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.80M
-6.56%
YoY
|
$57.10M
109.16%
YoY
|
$10.90M
-173.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.23M
638.31%
YoY
|
$169.0K
-98.74%
YoY
|
$4.772M
N/A
|
$13.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$107.6M
88.11%
YoY
|
$48.50M
114.6%
YoY
|
$47.80M
35.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.270M
12.01%
YoY
|
$3.619M
-354.73%
YoY
|
$2.920M
N/A
|
-$1.421M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.600M
-122.97%
YoY
|
$0.00
-100.0%
YoY
|
$49.70M
-1229.55%
YoY
|
| Cash From Investing Activities |
-$31.96M
1625.36%
YoY
|
$3.450M
-123.21%
YoY
|
-$1.853M
N/A
|
-$14.87M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$97.90M
-1.21%
YoY
|
-$48.60M
85.5%
YoY
|
$1.900M
-104.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.31M
2620.94%
YoY
|
-$271.2K
-45.74%
YoY
|
$1.261M
N/A
|
-$499.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.80M
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.408M
-881.09%
YoY
|
-$13.15M
-220.18%
YoY
|
-$436.3K
N/A
|
$10.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.80M
-6.56%
YoY
|
$57.10M
109.16%
YoY
|
$10.90M
-173.15%
YoY
|
| Cash From Investing Activities |
-$31.96M
1625.36%
YoY
|
$3.450M
-123.21%
YoY
|
-$1.853M
N/A
|
-$14.87M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$97.90M
-1.21%
YoY
|
-$48.60M
85.5%
YoY
|
$1.900M
-104.8%
YoY
|
| Cash From Financing Activities |
$34.31M
2620.94%
YoY
|
-$271.2K
-45.74%
YoY
|
$1.261M
N/A
|
-$499.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.80M
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
| Net Change In Cash |
$5.750M
-659.24%
YoY
|
-$9.975M
125.62%
YoY
|
-$1.028M
N/A
|
-$4.421M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.70M
-243.8%
YoY
|
$8.500M
672.73%
YoY
|
$12.70M
-123.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.408M
-881.09%
YoY
|
-$13.15M
-220.18%
YoY
|
-$436.3K
N/A
|
$10.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.80M
-6.56%
YoY
|
$57.10M
109.16%
YoY
|
$10.90M
-173.15%
YoY
|
| Capital Expenditures |
$35.23M
638.31%
YoY
|
$169.0K
-98.74%
YoY
|
$4.772M
N/A
|
$13.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$107.6M
88.11%
YoY
|
$48.50M
114.6%
YoY
|
$47.80M
35.8%
YoY
|
| Free Cash Flow |
-$31.83M
511.03%
YoY
|
-$13.32M
432.76%
YoY
|
-$5.209M
N/A
|
-$2.501M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$27.80M
-198.58%
YoY
|
$8.600M
82.98%
YoY
|
-$36.90M
-26.35%
YoY
|
Loading...