|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.883M
105.89%
YoY
|
$1.400M
-76.39%
YoY
|
$5.931M
-4.58%
YoY
|
$6.216M
-34.83%
YoY
|
$9.537M
16.16%
YoY
|
| Cost Of Revenue |
$2.863M
115.55%
YoY
|
$1.328M
-71.08%
YoY
|
$4.592M
-28.89%
YoY
|
$6.458M
31.54%
YoY
|
$4.910M
124.19%
YoY
|
| Gross Profit |
$20.07K
-72.16%
YoY
|
$72.09K
-94.61%
YoY
|
$1.339M
-652.1%
YoY
|
-$242.4K
-105.24%
YoY
|
$4.627M
-23.13%
YoY
|
| Selling, General & Admin |
$1.352M
0.71%
YoY
|
$1.342M
-76.27%
YoY
|
$5.656M
-15.58%
YoY
|
$6.699M
102.39%
YoY
|
$3.310M
100.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$60.30K
N/A
|
N/A
|
$75.77K
-63.22%
YoY
|
$206.0K
272.94%
YoY
|
$55.24K
176.2%
YoY
|
| Operating Expenses |
$10.04M
-81.99%
YoY
|
$55.74M
885.53%
YoY
|
$5.656M
-15.58%
YoY
|
$6.699M
102.39%
YoY
|
$3.310M
100.62%
YoY
|
| Operating Profit |
-$10.02M
-82.0%
YoY
|
-$55.67M
486.0%
YoY
|
-$9.500M
-44.61%
YoY
|
-$17.15M
-1402.16%
YoY
|
$1.317M
-69.86%
YoY
|
| Interest Expense |
-$107.3K
0.19%
YoY
|
-$107.1K
-134.27%
YoY
|
$312.5K
-76.63%
YoY
|
$1.337M
23236.09%
YoY
|
$5.730K
N/A
|
| Other Income/Expense, Net |
-$173.6K
62.04%
YoY
|
-$107.1K
-62.8%
YoY
|
-$288.0K
-190.26%
YoY
|
$319.1K
15934.22%
YoY
|
$1.990K
-93.37%
YoY
|
| Pretax Income |
-$10.19M
-81.73%
YoY
|
-$55.77M
469.85%
YoY
|
-$9.788M
-41.85%
YoY
|
-$16.83M
-1370.49%
YoY
|
$1.325M
-69.89%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$66.25K
-94742.86%
YoY
|
-$70.00
-100.01%
YoY
|
$546.8K
-43.63%
YoY
|
| Net Earnings |
-$10.19M
-82.77%
YoY
|
-$59.13M
529.84%
YoY
|
-$9.389M
-44.22%
YoY
|
-$16.83M
-2168.46%
YoY
|
$813.8K
-76.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$2.31
203.95%
YoY
|
-$0.76
-2000.0%
YoY
|
$0.04
-82.61%
YoY
|
| Diluted Earnings Per Share |
-$29.38
345.15%
YoY
|
-$6.60
185.71%
YoY
|
-$2.31
203.95%
YoY
|
-$0.76
-100.0%
YoY
|
$46.29K
-72.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
4.066M shares
-81.59%
YoY
|
22.09M shares
25.65%
YoY
|
17.58M shares
17.2%
YoY
|
| Diluted Shares Outstanding |
346.9K shares
-96.13%
YoY
|
8.953M shares
120.22%
YoY
|
4.066M shares
-81.59%
YoY
|
22.09M shares
25.65%
YoY
|
17.58M shares
17.2%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.904M
N/A
|
$978.6K
-57.1%
YoY
|
N/A
|
$2.281M
145.29%
YoY
|
$5.005M
-19.47%
YoY
|
$930.0K
-77.37%
YoY
|
$6.216M
-34.83%
YoY
|
$4.110M
-10.84%
YoY
|
$9.537M
16.15%
YoY
|
$4.609M
260.88%
YoY
|
$8.211M
2.91%
YoY
|
$1.277M
-68.9%
YoY
|
| Cost Of Revenue |
$1.898M
N/A
|
$964.4K
-58.5%
YoY
|
N/A
|
$2.324M
147.21%
YoY
|
$3.656M
-43.39%
YoY
|
$940.0K
-74.19%
YoY
|
$6.458M
31.54%
YoY
|
$3.641M
144.94%
YoY
|
$4.910M
124.11%
YoY
|
$1.487M
87.89%
YoY
|
$2.191M
-29.7%
YoY
|
$791.2K
-52.66%
YoY
|
| Gross Profit |
$5.900K
N/A
|
$14.10K
-133.12%
YoY
|
N/A
|
-$42.57K
325.7%
YoY
|
$1.349M
-656.46%
YoY
|
-$10.00K
-102.13%
YoY
|
-$242.4K
-105.24%
YoY
|
$468.4K
-85.0%
YoY
|
$4.627M
-23.13%
YoY
|
$3.123M
542.5%
YoY
|
$6.020M
23.82%
YoY
|
$486.0K
-80.04%
YoY
|
| Selling, General & Admin |
$712.7K
N/A
|
$639.1K
-95.96%
YoY
|
N/A
|
$15.82M
149.95%
YoY
|
$4.504M
-67.75%
YoY
|
$6.330M
-3.04%
YoY
|
$13.97M
321.93%
YoY
|
$6.528M
397.4%
YoY
|
$3.310M
100.74%
YoY
|
$1.313M
147.22%
YoY
|
$1.649M
44.38%
YoY
|
$530.9K
-1.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.90K
N/A
|
$400.00
-99.38%
YoY
|
N/A
|
$64.45K
-41.41%
YoY
|
-$34.23K
-120.67%
YoY
|
$110.0K
148.98%
YoY
|
$165.6K
355.63%
YoY
|
$44.18K
396.96%
YoY
|
$36.35K
N/A
|
$8.890K
-11.1%
YoY
|
N/A
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$712.7K
N/A
|
$639.1K
-95.96%
YoY
|
N/A
|
$15.82M
149.95%
YoY
|
$4.504M
-73.36%
YoY
|
$6.330M
-3.04%
YoY
|
$16.91M
410.82%
YoY
|
$6.528M
397.4%
YoY
|
$3.310M
100.74%
YoY
|
$1.313M
147.22%
YoY
|
$1.649M
44.38%
YoY
|
$530.9K
-1.12%
YoY
|
| Operating Profit |
-$706.8K
N/A
|
-$625.0K
-96.06%
YoY
|
N/A
|
-$15.86M
150.23%
YoY
|
-$3.155M
-81.6%
YoY
|
-$6.340M
4.62%
YoY
|
-$17.15M
-1402.16%
YoY
|
-$6.060M
-434.76%
YoY
|
$1.317M
-69.87%
YoY
|
$1.810M
-4133.49%
YoY
|
$4.371M
17.5%
YoY
|
-$44.88K
-102.36%
YoY
|
| Interest Expense |
-$56.50K
N/A
|
-$50.80K
-2.44%
YoY
|
N/A
|
-$52.07K
-78.3%
YoY
|
-$71.62K
-94.62%
YoY
|
-$240.0K
-47.15%
YoY
|
-$1.331M
-23330.89%
YoY
|
-$454.2K
-126252.78%
YoY
|
$5.730K
1369.23%
YoY
|
$360.00
N/A
|
$390.00
-96.72%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$66.30K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$28.96K
-3.47%
YoY
|
$27.18K
-98.35%
YoY
|
$30.00K
-97.84%
YoY
|
$1.650M
82825.13%
YoY
|
$1.391M
-2704.51%
YoY
|
$1.990K
-92.56%
YoY
|
-$53.41K
-412.52%
YoY
|
$26.73K
73.91%
YoY
|
$17.09K
17.94%
YoY
|
| Pretax Income |
-$9.515M
N/A
|
-$675.7K
-95.75%
YoY
|
N/A
|
-$15.89M
142.56%
YoY
|
-$3.239M
-80.76%
YoY
|
-$6.550M
27.85%
YoY
|
-$16.83M
-1370.49%
YoY
|
-$5.123M
-391.55%
YoY
|
$1.325M
-69.88%
YoY
|
$1.757M
-6420.79%
YoY
|
$4.398M
17.37%
YoY
|
-$27.80K
-101.45%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$66.23K
-94714.29%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00
-100.01%
YoY
|
$127.7K
-71.36%
YoY
|
$546.8K
-43.88%
YoY
|
$445.7K
2228550.0%
YoY
|
$974.4K
80.18%
YoY
|
$20.00
-100.0%
YoY
|
| Net Earnings |
-$9.515M
N/A
|
-$675.7K
-95.72%
YoY
|
N/A
|
-$15.79M
141.43%
YoY
|
-$2.851M
-83.03%
YoY
|
-$6.540M
24.73%
YoY
|
-$16.80M
-2164.72%
YoY
|
-$5.243M
-496.0%
YoY
|
$813.8K
-76.42%
YoY
|
$1.324M
-7874.87%
YoY
|
$3.451M
6.51%
YoY
|
-$17.03K
-101.23%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$28.98
N/A
|
-$0.01
-98.97%
YoY
|
N/A
|
-$1.53
-55.52%
YoY
|
-$0.45
-40.84%
YoY
|
-$3.43
-100.0%
YoY
|
-$0.76
-100.0%
YoY
|
-$244.7K
-377.22%
YoY
|
$46.29K
-72.91%
YoY
|
$88.27K
-10570.16%
YoY
|
$170.8K
6.51%
YoY
|
-$843.10
-101.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.256M shares
-88.6%
YoY
|
N/A
|
11.01M shares
170.84%
YoY
|
N/A
|
4.066M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...