2024 Q2 Form 10-Q Financial Statement

#000149315224020672 Filed on May 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $213.8K
YoY Change 204.79%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $158.3K $213.8K
YoY Change -25.95% 204.78%
Operating Profit -$158.3K -$213.8K
YoY Change -25.95% 204.79%
Interest Expense $230.9K
YoY Change 2815.53%
% of Operating Profit
Other Income/Expense, Net $204.8K $230.9K
YoY Change -11.29% 2815.53%
Pretax Income $17.13K
YoY Change -127.53%
Income Tax
% Of Pretax Income
Net Earnings $46.54K $17.13K
YoY Change 171.65% -127.54%
Net Earnings / Revenue
Basic Earnings Per Share $0.01 $0.00
Diluted Earnings Per Share $0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 3.684M shares 3.684M shares 4.436M shares
Diluted Shares Outstanding 3.684M shares 4.436M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $990.00 $390.00 $123.3K
YoY Change -97.53% -99.68% -76.95%
Cash & Equivalents $985.00 $385.00 $123.3K
Short-Term Investments
Other Short-Term Assets $72.20K $16.72K $153.7K
YoY Change 3.14% -89.12% 21.97%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $73.19K $17.11K $277.0K
YoY Change -34.75% -93.82% -58.09%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $16.15M $15.79M $22.41M
YoY Change -29.16% -29.54% -71.55%
Other Assets $0.00
YoY Change -100.0%
Total Long-Term Assets $16.15M $15.79M $22.41M
YoY Change -29.16% -29.54% -71.56%
TOTAL ASSETS
Total Short-Term Assets $73.19K $17.11K $277.0K
Total Long-Term Assets $16.15M $15.79M $22.41M
Total Assets $16.23M $15.81M $22.69M
YoY Change -29.19% -30.33% -71.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $307.7K $309.7K $218.8K
YoY Change 156.38% 41.56% 3025.29%
Accrued Expenses $15.00K
YoY Change 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $2.901M $2.521M $1.090M
YoY Change 130.27% 131.29% 1457.14%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.209M $2.831M $1.324M
YoY Change 131.93% 113.84% 1338.88%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.730M $2.730M $2.730M
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $2.730M $2.730M $2.730M
YoY Change 0.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.209M $2.831M $1.324M
Total Long-Term Liabilities $2.730M $2.730M $2.730M
Total Liabilities $5.939M $5.561M $4.054M
YoY Change 44.37% 37.17% 43.65%
SHAREHOLDERS EQUITY
Retained Earnings -$5.866M -$5.544M -$3.777M
YoY Change 46.59% 46.78%
Common Stock $235.00 $235.00 $235.00
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.866M -$5.544M -$3.777M
YoY Change
Total Liabilities & Shareholders Equity $16.23M $15.81M $22.69M
YoY Change -29.19% -30.33% -71.45%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $46.54K $17.13K
YoY Change 171.65% -127.54%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$229.7K -$94.49K -$308.0K
YoY Change 91.42% -69.32% 10.53%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$150.0K -$150.0K -$360.0K
YoY Change 25.0% -58.33%
Cash From Investing Activities -$150.0K -$150.0K -$360.0K
YoY Change 25.0% -58.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 380.3K 243.1K 660.0K
YoY Change 153.54% -63.17%
NET CHANGE
Cash From Operating Activities -229.7K -94.49K -308.0K
Cash From Investing Activities -150.0K -150.0K -360.0K
Cash From Financing Activities 380.3K 243.1K 660.0K
Net Change In Cash 610.0 -1.430K -7.950K
YoY Change -100.68% -82.01% -97.15%
FREE CASH FLOW
Cash From Operating Activities -$229.7K -$94.49K -$308.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Interest Income Other
InterestIncomeOther
usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
CY2024Q1 KACL Management Fees Expense
ManagementFeesExpense
usd
CY2023Q1 us-gaap Management Fee Expense
ManagementFeeExpense
usd
us-gaap Management Fee Expense
ManagementFeeExpense
usd
CY2023Q2 us-gaap Management Fee Payable
ManagementFeePayable
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei City Area Code
CityAreaCode
+662
dei Local Phone Number
LocalPhoneNumber
255-6851340
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
true
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3683906 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
385 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39359 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16724 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
72810 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
17109 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
112169 usd
CY2024Q1 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
15792577 usd
CY2023Q2 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
22802239 usd
CY2024Q1 us-gaap Assets
Assets
15809686 usd
CY2023Q2 us-gaap Assets
Assets
22914408 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
309689 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
123638 usd
CY2024Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1640000 usd
CY2023Q2 us-gaap Loans Payable Current
LoansPayableCurrent
840000 usd
CY2024Q1 KACL Working Capital Loans Sponsor
WorkingCapitalLoansSponsor
881066 usd
CY2023Q2 KACL Working Capital Loans Sponsor
WorkingCapitalLoansSponsor
420000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2830755 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1383638 usd
CY2024Q1 KACL Deferred Underwriting Commission Non Current
DeferredUnderwritingCommissionNonCurrent
2730000 usd
CY2023Q2 KACL Deferred Underwriting Commission Non Current
DeferredUnderwritingCommissionNonCurrent
2730000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
5560755 usd
CY2023Q2 us-gaap Liabilities
Liabilities
4113638 usd
CY2024Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
1337763 shares
CY2024Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
15792577 usd
CY2023Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
22802239 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2346143 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2346143 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2346143 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2346143 shares
CY2024Q1 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
1337763 shares
CY2023Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
2089816 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
235 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
235 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5543881 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4001704 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-5543646 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-4001469 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15809686 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22914408 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
45000 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
44969 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
143295 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
198807 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
697178 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
779006 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
158295 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
213776 usd
us-gaap Operating Expenses
OperatingExpenses
742178 usd
us-gaap Operating Expenses
OperatingExpenses
823975 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-158295 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-213776 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-742178 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-823975 usd
us-gaap Interest Income Other
InterestIncomeOther
1 usd
us-gaap Interest Income Other
InterestIncomeOther
23 usd
CY2024Q1 us-gaap Investment Income Net
InvestmentIncomeNet
204839 usd
CY2023Q1 us-gaap Investment Income Net
InvestmentIncomeNet
230906 usd
us-gaap Investment Income Net
InvestmentIncomeNet
812040 usd
us-gaap Investment Income Net
InvestmentIncomeNet
1112564 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
204839 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
230910 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
812041 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1112587 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
46544 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
17134 usd
us-gaap Net Income Loss
NetIncomeLoss
69863 usd
us-gaap Net Income Loss
NetIncomeLoss
288612 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3683906 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3683906 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4435959 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4435959 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4140607 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4140607 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7687013 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7687013 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-4001469 usd
CY2023Q3 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-659668 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-57815 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-4718952 usd
CY2023Q4 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-597533 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
81134 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-5235351 usd
CY2024Q1 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-354839 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
46544 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-5543646 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-2232806 usd
CY2022Q3 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-355581 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
159284 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-2429103 usd
CY2022Q4 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-866077 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
112194 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3202986 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3202986 usd
CY2023Q1 KACL Temporary Equity Remeasurement To Redemption Value Adjustment
TemporaryEquityRemeasurementToRedemptionValueAdjustment
-590906 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
17134 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
17134 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3776758 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3776758 usd
us-gaap Net Income Loss
NetIncomeLoss
69863 usd
us-gaap Net Income Loss
NetIncomeLoss
288612 usd
us-gaap Investment Income Net
InvestmentIncomeNet
812040 usd
us-gaap Investment Income Net
InvestmentIncomeNet
1112564 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-56086 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
43573 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25363 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
186051 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
182524 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-500040 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-659638 usd
KACL Cash Deposited Into Trust Account
CashDepositedIntoTrustAccount
800000 usd
KACL Cash Deposited Into Trust Account
CashDepositedIntoTrustAccount
720000 usd
KACL Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
8621702 usd
KACL Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
58312401 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7821702 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
57592401 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8621702 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
58312401 usd
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
800000 usd
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
720000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
461066 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
300000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7360636 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-57292401 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-38974 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-359638 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
39359 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
482965 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
385 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
123327 usd
KACL Current Period Remeasurement Adjustment Of Ordinary Shares To Redemption Value
CurrentPeriodRemeasurementAdjustmentOfOrdinarySharesToRedemptionValue
1612040 usd
KACL Current Period Remeasurement Adjustment Of Ordinary Shares To Redemption Value
CurrentPeriodRemeasurementAdjustmentOfOrdinarySharesToRedemptionValue
1832564 usd
CY2021Q4 us-gaap Noninterest Expense Offering Cost
NoninterestExpenseOfferingCost
4843252 usd
CY2021Q4 us-gaap Payments For Underwriting Expense
PaymentsForUnderwritingExpense
1559900 usd
CY2021Q4 us-gaap Other Underwriting Expense
OtherUnderwritingExpense
2730000 usd
CY2021Q4 KACL Other Offering Costs
OtherOfferingCosts
553352 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2730000 usd
KACL Condition For Future Business Combination Use Of Proceeds Percentage
ConditionForFutureBusinessCombinationUseOfProceedsPercentage
0.80 pure
KACL Condition For Future Business Combination Threshold Percentage Ownership
ConditionForFutureBusinessCombinationThresholdPercentageOwnership
0.50 pure
KACL Threshold Percentage Of Public Shares Subject To Redemption Without Companys Prior Written Consent
ThresholdPercentageOfPublicSharesSubjectToRedemptionWithoutCompanysPriorWrittenConsent
0.15 pure
KACL Percentage Obligation To Redeem Public Shares If Entity Does Not Complete Business Combination
PercentageObligationToRedeemPublicSharesIfEntityDoesNotCompleteBusinessCombination
1 pure
KACL Redemption Period Upon Closure
RedemptionPeriodUponClosure
P12M
KACL Percentage Obligation To Redeem Public Shares If Entity Does Not Complete Business Combination
PercentageObligationToRedeemPublicSharesIfEntityDoesNotCompleteBusinessCombination
1 pure
KACL Maximum Net Interest To Pay Dissolution Expenses
MaximumNetInterestToPayDissolutionExpenses
50000 usd
CY2023Q4 us-gaap Assets Held In Trust
AssetsHeldInTrust
50000 usd
CY2024Q1 KACL Working Capital Deficit
WorkingCapitalDeficit
2813646 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
385 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zZjZj7j9hJve" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86D_zOrX3kkfBRib">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p>
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
385 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39359 usd
CY2023Q2 us-gaap Assets Held In Trust
AssetsHeldInTrust
22800000 usd
CY2024Q1 KACL Cash Held In Trust Account
CashHeldInTrustAccount
15800000 usd
KACL Offering Costs Associated With Initial Public Offering
OfferingCostsAssociatedWithInitialPublicOffering
<p id="xdx_84D_ecustom--OfferingCostsAssociatedWithInitialPublicOffering_zS15w7Wn5Wp2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_860_zksh2i1cA6Y">Offering Costs associated with the Initial Public Offering</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company complies with the requirements of the Financial Accounting Standards Board (“FASB”) ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, <i>“Expenses of Offering.”</i> Offering costs of $<span id="xdx_906_eus-gaap--OperatingCostsAndExpenses_c20230701__20240331_zGttekxOEw2i" title="Transaction costs">894,582</span> consisted principally of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriter fees of $<span id="xdx_902_ecustom--UnderwriterFee_c20230701__20240331_zGlB6yLy7tKa" title="Underwriter fees">4,289,900</span> (or $<span id="xdx_909_eus-gaap--PaymentsForUnderwritingExpense_c20230701__20240331__us-gaap--SubsidiarySaleOfStockAxis__us-gaap--IPOMember_zRakZn3Jn6X1" title="Underwriting fees">1,559,900</span> paid in cash upon the closing of the Initial Public Offering and a deferred fee of $<span id="xdx_906_eus-gaap--OtherUnderwritingExpense_c20230701__20240331__us-gaap--SubsidiarySaleOfStockAxis__custom--DeferredUnderwritingCommissionsMember_zFsCC7UNF8Hi" title="Deferred underwriter fees">2,730,000</span>), were charged to stockholders’ equity upon completion of the Initial Public Offering.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
894582 usd
KACL Underwriter Fee
UnderwriterFee
4289900 usd
CY2024Q1 KACL Working Capital Loans Sponsor
WorkingCapitalLoansSponsor
881066 usd
CY2024Q1 KACL Extension Loans
ExtensionLoans
1640000 usd
CY2023 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
5710184 shares
CY2023 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
58312401 usd
CY2024Q1 KACL Temporary Equity Subject To Possible Redemption
TemporaryEquitySubjectToPossibleRedemption
1337763 shares
CY2023Q2 KACL Temporary Equity Subject To Possible Redemption
TemporaryEquitySubjectToPossibleRedemption
2089816 shares
CY2024Q1 KACL Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
15792577 usd
CY2023Q2 KACL Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
22802239 usd
CY2023 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
5710184 shares
us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
752053 shares
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zMZSgrGb7Scd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86C_zixJ2INaYepc">Concentration of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $<span id="xdx_904_eus-gaap--CashFDICInsuredAmount_iI_c20240331_zPhH0U3Mgrlb" title="Cah FDIC insured amount">250,000</span>. The Company has not experienced losses on this account. The Company has not experienced any losses on the Trust Account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q1 KACL Management Fees Expense
ManagementFeesExpense
14969 usd
KACL Management Fees Expense
ManagementFeesExpense
30000 usd
KACL Management Fees Expense
ManagementFeesExpense
44969 usd
CY2024Q1 us-gaap Management Fee Expense
ManagementFeeExpense
15000 usd
us-gaap Management Fee Expense
ManagementFeeExpense
15000 usd
CY2024Q1 us-gaap Management Fee Payable
ManagementFeePayable
15000 usd
CY2024Q1 KACL Working Capital Loans Sponsor
WorkingCapitalLoansSponsor
881066 usd
CY2023Q2 KACL Working Capital Loans Sponsor
WorkingCapitalLoansSponsor
420000 usd
CY2024Q1 KACL Extension Loans
ExtensionLoans
1640000 usd
CY2023Q2 KACL Extension Loans
ExtensionLoans
840000 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1125000 shares
KACL Deferred Purchase Fee
DeferredPurchaseFee
100 usd
KACL Deferred Underwriting Fee
DeferredUnderwritingFee
105000 usd
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
39000 shares
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
341230 usd
CY2022Q4 us-gaap Assets Held In Trust
AssetsHeldInTrust
2000000 usd
CY2022Q4 us-gaap Other Underwriting Expense
OtherUnderwritingExpense
2730000 usd
CY2022Q4 us-gaap Share Price
SharePrice
10.00
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2346143 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2346143 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2346143 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2346143 shares
CY2024Q1 KACL Shares Subject To Mandatory Redemption Settlement Terms Shares
SharesSubjectToMandatoryRedemptionSettlementTermsShares
1337763 shares
CY2023Q2 KACL Shares Subject To Mandatory Redemption Settlement Terms Shares
SharesSubjectToMandatoryRedemptionSettlementTermsShares
2089816 shares
CY2023 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
5710184 shares
CY2023 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
58312401 usd
CY2023Q4 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
752053 shares
CY2023Q4 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
8621702 usd
us-gaap Shares Subject To Mandatory Redemption Settlement Terms Description
SharesSubjectToMandatoryRedemptionSettlementTermsDescription
if, and only if, the reported last sale price of the ordinary shares equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30-trading day period commencing at any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders

Files In Submission

Name View Source Status
0001493152-24-020672-index-headers.html Edgar Link pending
0001493152-24-020672-index.html Edgar Link pending
0001493152-24-020672.txt Edgar Link pending
0001493152-24-020672-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
kacl-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
kacl-20240331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kacl-20240331_cal.xml Edgar Link unprocessable
kacl-20240331_def.xml Edgar Link unprocessable
kacl-20240331_lab.xml Edgar Link unprocessable