|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$183.4M
44.85%
YoY
|
-$126.6M
36.31%
YoY
|
-$92.91M
12.83%
YoY
|
-$82.34M
78.05%
YoY
|
-$46.24M
58.83%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
12.5%
YoY
|
$800.0K
11.42%
YoY
|
$718.0K
19.67%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
-2.34%
YoY
|
| Cash From Operating Activities |
-$152.9M
71.36%
YoY
|
-$89.23M
18.56%
YoY
|
-$75.26M
-3.68%
YoY
|
-$78.13M
158.97%
YoY
|
-$30.17M
-32.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$434.0K
933.33%
YoY
|
$42.00K
-96.49%
YoY
|
$1.196M
28.46%
YoY
|
$931.0K
1035.37%
YoY
|
$82.00K
-62.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.95M
-209.11%
YoY
|
-$84.28M
-297.78%
YoY
|
$42.61M
-27.52%
YoY
|
$58.79M
-139.84%
YoY
|
-$147.6M
-969.61%
YoY
|
| Cash From Investing Activities |
$91.02M
-207.44%
YoY
|
-$84.72M
-304.56%
YoY
|
$41.42M
-28.42%
YoY
|
$57.86M
-139.19%
YoY
|
-$147.7M
-981.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.91M
-42.33%
YoY
|
$96.95M
66.81%
YoY
|
$58.12M
N/A
|
N/A
N/A
|
$210.6M
1743.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.7M
5.98%
YoY
|
$150.7M
159.33%
YoY
|
$58.12M
3575.9%
YoY
|
$1.581M
-99.25%
YoY
|
$212.1M
1731.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$152.9M
71.36%
YoY
|
-$89.23M
18.56%
YoY
|
-$75.26M
-3.68%
YoY
|
-$78.13M
158.97%
YoY
|
-$30.17M
-32.68%
YoY
|
| Cash From Investing Activities |
$91.02M
-207.44%
YoY
|
-$84.72M
-304.56%
YoY
|
$41.42M
-28.42%
YoY
|
$57.86M
-139.19%
YoY
|
-$147.7M
-981.36%
YoY
|
| Cash From Financing Activities |
$159.7M
5.98%
YoY
|
$150.7M
159.33%
YoY
|
$58.12M
3575.9%
YoY
|
$1.581M
-99.25%
YoY
|
$212.1M
1731.12%
YoY
|
| Net Change In Cash |
$100.5M
-510.99%
YoY
|
-$24.45M
-200.74%
YoY
|
$24.27M
-222.21%
YoY
|
-$19.86M
-157.06%
YoY
|
$34.80M
-314.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$152.9M
71.36%
YoY
|
-$89.23M
18.56%
YoY
|
-$75.26M
-3.68%
YoY
|
-$78.13M
158.97%
YoY
|
-$30.17M
-32.68%
YoY
|
| Capital Expenditures |
$434.0K
933.33%
YoY
|
$42.00K
-96.49%
YoY
|
$1.196M
28.46%
YoY
|
$931.0K
1035.37%
YoY
|
$82.00K
-62.73%
YoY
|
| Free Cash Flow |
-$153.3M
71.77%
YoY
|
-$89.27M
16.76%
YoY
|
-$76.46M
-3.3%
YoY
|
-$79.07M
161.35%
YoY
|
-$30.25M
-32.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.49M
-51.58%
YoY
|
$49.39M
-216.85%
YoY
|
-$60.10M
48.59%
YoY
|
-$57.60M
29.0%
YoY
|
-$48.51M
67.11%
YoY
|
-$42.27M
52.87%
YoY
|
-$40.44M
59.75%
YoY
|
-$44.65M
69.74%
YoY
|
-$29.03M
36.26%
YoY
|
-$27.65M
24.23%
YoY
|
-$25.32M
9.87%
YoY
|
-$26.31M
9.09%
YoY
|
-$21.30M
-5.18%
YoY
|
-$22.26M
13.27%
YoY
|
-$23.04M
43.04%
YoY
|
-$24.11M
61.23%
YoY
|
-$22.47M
123.6%
YoY
|
-$19.65M
88.47%
YoY
|
-$16.11M
48.96%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
55.02%
YoY
|
$102.0K
-55.07%
YoY
|
$252.0K
12.5%
YoY
|
$261.0K
19.18%
YoY
|
$229.0K
10.63%
YoY
|
$227.0K
13.5%
YoY
|
$224.0K
16.06%
YoY
|
$219.0K
16.49%
YoY
|
$207.0K
4.02%
YoY
|
$200.0K
15.61%
YoY
|
$193.0K
22.15%
YoY
|
$188.0K
20.51%
YoY
|
$199.0K
33.56%
YoY
|
$173.0K
36.22%
YoY
|
$158.0K
19.7%
YoY
|
$156.0K
13.87%
YoY
|
$149.0K
6.43%
YoY
|
$127.0K
-2.31%
YoY
|
$132.0K
3.13%
YoY
|
| Cash From Operating Activities |
-$14.46M
-55.77%
YoY
|
$45.36M
-214.43%
YoY
|
-$54.50M
35.51%
YoY
|
-$40.36M
167.22%
YoY
|
-$32.68M
18.53%
YoY
|
-$39.64M
99.96%
YoY
|
-$40.22M
50.47%
YoY
|
-$15.10M
-33.27%
YoY
|
-$27.57M
196.81%
YoY
|
-$19.83M
-3.73%
YoY
|
-$26.73M
17.54%
YoY
|
-$22.64M
-15.5%
YoY
|
-$9.289M
-33.96%
YoY
|
-$20.59M
5.37%
YoY
|
-$22.74M
28.23%
YoY
|
-$26.79M
142.63%
YoY
|
-$14.06M
85.31%
YoY
|
-$19.55M
145.85%
YoY
|
-$17.74M
394.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0K
-4.72%
YoY
|
-$361.0K
-278.71%
YoY
|
$290.0K
1280.95%
YoY
|
$515.0K
322.13%
YoY
|
$127.0K
15.45%
YoY
|
$202.0K
0.5%
YoY
|
$21.00K
250.0%
YoY
|
$122.0K
76.81%
YoY
|
$110.0K
633.33%
YoY
|
$201.0K
-204.69%
YoY
|
$6.000K
-99.35%
YoY
|
$69.00K
-180.23%
YoY
|
$15.00K
-107.43%
YoY
|
-$192.0K
-46.07%
YoY
|
$920.0K
220.56%
YoY
|
-$86.00K
168.75%
YoY
|
-$202.0K
1920.0%
YoY
|
-$356.0K
1680.0%
YoY
|
$287.0K
1204.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$698.0K
-108.07%
YoY
|
-$1.549M
-103.17%
YoY
|
$21.70M
-41.75%
YoY
|
-$2.813M
-97.77%
YoY
|
$8.644M
-231.13%
YoY
|
$48.88M
69.94%
YoY
|
$37.25M
89.85%
YoY
|
-$126.1M
1952.83%
YoY
|
-$6.592M
163.47%
YoY
|
$28.76M
41.74%
YoY
|
$19.62M
-36.64%
YoY
|
-$6.141M
-149.05%
YoY
|
-$2.502M
-119.09%
YoY
|
$20.29M
12.73%
YoY
|
$30.96M
104.14%
YoY
|
$12.52M
-107.52%
YoY
|
$13.10M
88.28%
YoY
|
$18.00M
182.12%
YoY
|
$15.17M
173.79%
YoY
|
| Cash From Investing Activities |
-$901.0K
-110.58%
YoY
|
-$1.188M
-102.44%
YoY
|
$21.26M
-42.79%
YoY
|
-$3.328M
-97.36%
YoY
|
$8.517M
-227.08%
YoY
|
$48.67M
70.43%
YoY
|
$37.16M
89.48%
YoY
|
-$126.2M
1931.98%
YoY
|
-$6.702M
166.27%
YoY
|
$28.56M
42.1%
YoY
|
$19.61M
-34.72%
YoY
|
-$6.210M
-149.94%
YoY
|
-$2.517M
-119.51%
YoY
|
$20.10M
13.91%
YoY
|
$30.04M
101.9%
YoY
|
$12.43M
-107.47%
YoY
|
$12.90M
85.64%
YoY
|
$17.64M
176.97%
YoY
|
$14.88M
169.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.465M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$284.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$33.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.465M
-99.03%
YoY
|
-$1.749M
-692.88%
YoY
|
$23.21M
673.67%
YoY
|
$4.659M
-96.9%
YoY
|
$151.8M
53341.2%
YoY
|
$295.0K
123.48%
YoY
|
$3.000M
1370.59%
YoY
|
$150.1M
-454942.42%
YoY
|
$284.0K
-99.51%
YoY
|
$132.0K
-21.43%
YoY
|
$204.0K
21.43%
YoY
|
-$33.00K
-123.91%
YoY
|
$57.81M
7388.73%
YoY
|
$168.0K
166.67%
YoY
|
$168.0K
-72.37%
YoY
|
$138.0K
-99.93%
YoY
|
$772.0K
-54.59%
YoY
|
$63.00K
5.0%
YoY
|
$608.0K
1221.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.46M
-55.77%
YoY
|
$45.36M
-214.43%
YoY
|
-$54.50M
35.51%
YoY
|
-$40.36M
167.22%
YoY
|
-$32.68M
18.53%
YoY
|
-$39.64M
99.96%
YoY
|
-$40.22M
50.47%
YoY
|
-$15.10M
-33.27%
YoY
|
-$27.57M
196.81%
YoY
|
-$19.83M
-3.73%
YoY
|
-$26.73M
17.54%
YoY
|
-$22.64M
-15.5%
YoY
|
-$9.289M
-33.96%
YoY
|
-$20.59M
5.37%
YoY
|
-$22.74M
28.23%
YoY
|
-$26.79M
142.63%
YoY
|
-$14.06M
85.31%
YoY
|
-$19.55M
145.85%
YoY
|
-$17.74M
394.29%
YoY
|
| Cash From Investing Activities |
-$901.0K
-110.58%
YoY
|
-$1.188M
-102.44%
YoY
|
$21.26M
-42.79%
YoY
|
-$3.328M
-97.36%
YoY
|
$8.517M
-227.08%
YoY
|
$48.67M
70.43%
YoY
|
$37.16M
89.48%
YoY
|
-$126.2M
1931.98%
YoY
|
-$6.702M
166.27%
YoY
|
$28.56M
42.1%
YoY
|
$19.61M
-34.72%
YoY
|
-$6.210M
-149.94%
YoY
|
-$2.517M
-119.51%
YoY
|
$20.10M
13.91%
YoY
|
$30.04M
101.9%
YoY
|
$12.43M
-107.47%
YoY
|
$12.90M
85.64%
YoY
|
$17.64M
176.97%
YoY
|
$14.88M
169.93%
YoY
|
| Cash From Financing Activities |
$1.465M
-99.03%
YoY
|
-$1.749M
-692.88%
YoY
|
$23.21M
673.67%
YoY
|
$4.659M
-96.9%
YoY
|
$151.8M
53341.2%
YoY
|
$295.0K
123.48%
YoY
|
$3.000M
1370.59%
YoY
|
$150.1M
-454942.42%
YoY
|
$284.0K
-99.51%
YoY
|
$132.0K
-21.43%
YoY
|
$204.0K
21.43%
YoY
|
-$33.00K
-123.91%
YoY
|
$57.81M
7388.73%
YoY
|
$168.0K
166.67%
YoY
|
$168.0K
-72.37%
YoY
|
$138.0K
-99.93%
YoY
|
$772.0K
-54.59%
YoY
|
$63.00K
5.0%
YoY
|
$608.0K
1221.74%
YoY
|
| Net Change In Cash |
-$15.57M
-112.2%
YoY
|
$42.43M
354.93%
YoY
|
-$7.308M
-12486.44%
YoY
|
-$39.03M
-543.2%
YoY
|
$127.6M
-475.44%
YoY
|
$9.326M
5.19%
YoY
|
$59.00K
-100.86%
YoY
|
$8.807M
-130.5%
YoY
|
-$33.99M
-173.88%
YoY
|
$8.866M
-2803.05%
YoY
|
-$6.829M
-195.76%
YoY
|
-$28.88M
103.13%
YoY
|
$46.01M
-11866.5%
YoY
|
-$328.0K
-82.16%
YoY
|
$7.131M
-417.07%
YoY
|
-$14.22M
-143.37%
YoY
|
-$391.0K
-136.89%
YoY
|
-$1.839M
20.99%
YoY
|
-$2.249M
-201.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.46M
-55.77%
YoY
|
$45.36M
-214.43%
YoY
|
-$54.50M
35.51%
YoY
|
-$40.36M
167.22%
YoY
|
-$32.68M
18.53%
YoY
|
-$39.64M
99.96%
YoY
|
-$40.22M
50.47%
YoY
|
-$15.10M
-33.27%
YoY
|
-$27.57M
196.81%
YoY
|
-$19.83M
-3.73%
YoY
|
-$26.73M
17.54%
YoY
|
-$22.64M
-15.5%
YoY
|
-$9.289M
-33.96%
YoY
|
-$20.59M
5.37%
YoY
|
-$22.74M
28.23%
YoY
|
-$26.79M
142.63%
YoY
|
-$14.06M
85.31%
YoY
|
-$19.55M
145.85%
YoY
|
-$17.74M
394.29%
YoY
|
| Capital Expenditures |
$121.0K
-4.72%
YoY
|
-$361.0K
-278.71%
YoY
|
$290.0K
1280.95%
YoY
|
$515.0K
322.13%
YoY
|
$127.0K
15.45%
YoY
|
$202.0K
0.5%
YoY
|
$21.00K
250.0%
YoY
|
$122.0K
76.81%
YoY
|
$110.0K
633.33%
YoY
|
$201.0K
-204.69%
YoY
|
$6.000K
-99.35%
YoY
|
$69.00K
-180.23%
YoY
|
$15.00K
-107.43%
YoY
|
-$192.0K
-46.07%
YoY
|
$920.0K
220.56%
YoY
|
-$86.00K
168.75%
YoY
|
-$202.0K
1920.0%
YoY
|
-$356.0K
1680.0%
YoY
|
$287.0K
1204.55%
YoY
|
| Free Cash Flow |
-$14.58M
-55.57%
YoY
|
$45.73M
-214.76%
YoY
|
-$54.79M
36.16%
YoY
|
-$40.88M
168.46%
YoY
|
-$32.81M
18.52%
YoY
|
-$39.84M
98.96%
YoY
|
-$40.24M
50.51%
YoY
|
-$15.23M
-32.94%
YoY
|
-$27.68M
197.52%
YoY
|
-$20.03M
-1.84%
YoY
|
-$26.74M
12.99%
YoY
|
-$22.70M
-14.97%
YoY
|
-$9.304M
-32.89%
YoY
|
-$20.40M
6.32%
YoY
|
-$23.66M
31.3%
YoY
|
-$26.70M
142.56%
YoY
|
-$13.86M
82.89%
YoY
|
-$19.19M
141.98%
YoY
|
-$18.02M
399.22%
YoY
|
Loading...