2015 Q4 Form 10-Q Financial Statement
#000156459015010631 Filed on November 12, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $667.0K | $839.0K | $10.00K |
YoY Change | 6570.0% | 8290.0% | 0.0% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.320M | $1.370M | $1.490M |
YoY Change | 67.09% | -8.05% | 263.41% |
% of Gross Profit | |||
Research & Development | $4.260M | $3.533M | $2.088M |
YoY Change | 40.59% | 69.2% | 56.99% |
% of Gross Profit | |||
Depreciation & Amortization | $30.00K | $30.00K | $20.00K |
YoY Change | 200.0% | 50.0% | 100.0% |
% of Gross Profit | |||
Operating Expenses | $4.192M | $3.302M | $3.578M |
YoY Change | 9.59% | -7.71% | 105.63% |
Operating Profit | -$4.899M | -$3.568M | |
YoY Change | 37.3% | ||
Interest Expense | -$90.00K | $95.00K | -$360.0K |
YoY Change | -83.93% | -126.39% | 500.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $1.000K | -$70.00K |
YoY Change | -100.0% | -101.43% | |
Pretax Income | -$5.660M | -$4.990M | -$4.000M |
YoY Change | 20.17% | 24.75% | 123.46% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$2.599M | -$1.716M | -$3.995M |
YoY Change | -44.87% | -57.05% | 123.18% |
Net Earnings / Revenue | -389.66% | -204.53% | -39950.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$3.198M | -$2.654M | -$3.670M |
COMMON SHARES | |||
Basic Shares Outstanding | 26.32M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.70M | $59.90M | $9.300M |
YoY Change | 1276.92% | 544.09% | |
Cash & Equivalents | $53.72M | $59.88M | $9.325M |
Short-Term Investments | |||
Other Short-Term Assets | $1.200M | $1.600M | $200.0K |
YoY Change | 71.43% | 700.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $54.95M | $61.45M | $9.500M |
YoY Change | 1097.84% | 546.83% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $805.0K | $362.0K | $100.0K |
YoY Change | 347.22% | 262.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $991.0K | $218.0K | $1.200M |
YoY Change | 453.63% | -81.83% | |
Total Long-Term Assets | $1.846M | $630.0K | $1.400M |
YoY Change | -10.26% | -55.0% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $54.95M | $61.45M | $9.500M |
Total Long-Term Assets | $1.846M | $630.0K | $1.400M |
Total Assets | $56.79M | $62.08M | $10.90M |
YoY Change | 754.77% | 469.53% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.460M | $1.527M | $1.200M |
YoY Change | 42.58% | 27.25% | |
Accrued Expenses | $1.327M | $1.272M | $1.900M |
YoY Change | -17.32% | -33.05% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.500M | $1.000M | $4.400M |
YoY Change | -65.91% | -77.27% | |
Total Short-Term Liabilities | $4.271M | $3.793M | $7.600M |
YoY Change | -39.79% | -50.09% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.200M | $3.600M | $1.700M |
YoY Change | 52.38% | 111.76% | |
Other Long-Term Liabilities | $100.0K | $100.0K | $1.700M |
YoY Change | -95.0% | -94.12% | |
Total Long-Term Liabilities | $3.300M | $3.700M | $3.400M |
YoY Change | -19.51% | 8.82% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.271M | $3.793M | $7.600M |
Total Long-Term Liabilities | $3.300M | $3.700M | $3.400M |
Total Liabilities | $7.481M | $7.458M | $10.90M |
YoY Change | -33.61% | -31.58% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$72.62M | -$66.96M | |
YoY Change | 52.01% | ||
Common Stock | $121.9M | $121.6M | |
YoY Change | 3292.63% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $49.31M | $54.62M | -$100.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $56.79M | $62.08M | $10.90M |
YoY Change | 754.77% | 469.53% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.599M | -$1.716M | -$3.995M |
YoY Change | -44.87% | -57.05% | 123.18% |
Depreciation, Depletion And Amortization | $30.00K | $30.00K | $20.00K |
YoY Change | 200.0% | 50.0% | 100.0% |
Cash From Operating Activities | -$5.060M | -$5.310M | -$3.230M |
YoY Change | 16.86% | 64.4% | 146.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$380.0K | -$20.00K | $0.00 |
YoY Change | 375.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$720.0K | ||
YoY Change | |||
Cash From Investing Activities | -$1.090M | -$20.00K | $0.00 |
YoY Change | 1262.5% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -170.0K | 5.380M |
YoY Change | -100.0% | -103.16% | |
NET CHANGE | |||
Cash From Operating Activities | -5.060M | -5.310M | -3.230M |
Cash From Investing Activities | -1.090M | -20.00K | 0.000 |
Cash From Financing Activities | 0.000 | -170.0K | 5.380M |
Net Change In Cash | -6.150M | -5.500M | 2.150M |
YoY Change | 13.47% | -355.81% | -262.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.060M | -$5.310M | -$3.230M |
Capital Expenditures | -$380.0K | -$20.00K | $0.00 |
Free Cash Flow | -$4.680M | -$5.290M | -$3.230M |
YoY Change | 10.12% | 63.78% | 148.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59878000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3578000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1373000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2088000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3533000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3897000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1571000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
362000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
61449000 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26322494 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
50000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
180000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
690000 | |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
50000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
7881000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1272000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26322494 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7093000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4587000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
179000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
218000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
6644000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1024000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1605000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2618000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11939000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15488000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5263000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3549000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
553000 | ||
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1490000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4906000 | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3568000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4899000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3593000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47775000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1527000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3793000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
62079000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-14.75 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17203279 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
586111 | ||
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
7458000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
11269000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66962000 | |
CY2014Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
4435000 | |
CY2014Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1648000 | |
CY2015Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
3601000 | |
CY2014Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
2131000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1495000 | |
CY2014Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
463000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
64000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
85000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
27000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54621000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44181000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62079000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6644000 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
7000 | |
CY2014Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
10000 | |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
21000 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
21000 | ||
us-gaap |
Interest Expense
InterestExpense
|
520000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3177000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-267000 | ||
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
691312 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4991000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
98000 | ||
CY2015Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
965000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
29000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
29000 | |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
2000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
121556000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
691312 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26322494 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
37000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
444000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
208000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-520000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
267000 | ||
cbyl |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
-192000 | ||
cbyl |
Non Cash Interest Income Expense
NonCashInterestIncomeExpense
|
69000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
773000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
881000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
34000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
39000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
503000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
367000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-335000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
975000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-22000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-15796000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6916000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
280000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-280000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-83000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
149000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
228000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
67908000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
185000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
2208000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
-4000000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
-5000000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
-708000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
72057000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6543000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
55981000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-456000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9781000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9325000 | |
us-gaap |
Interest Paid
InterestPaid
|
45000 | ||
us-gaap |
Interest Paid
InterestPaid
|
595000 | ||
cbyl |
Noncash Issuance Of Preferred Stock Warrants
NoncashIssuanceOfPreferredStockWarrants
|
103000 | ||
cbyl |
Conversion Of Warrant Amount Converted
ConversionOfWarrantAmountConverted
|
347000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
39556000 | ||
cbyl |
Non Cash Increase Accrual Of Deferred Public Offering Costs
NonCashIncreaseAccrualOfDeferredPublicOfferingCosts
|
945000 | ||
cbyl |
Non Cash Increase Of Derivative Liability Relates To Convertible Promissory Notes At Issuance
NonCashIncreaseOfDerivativeLiabilityRelatesToConvertiblePromissoryNotesAtIssuance
|
1196000 | ||
cbyl |
Non Cash Increase Of Derivative Liability Relates To Convertible Promissory Notes At Issuance
NonCashIncreaseOfDerivativeLiabilityRelatesToConvertiblePromissoryNotesAtIssuance
|
1067000 | ||
cbyl |
Noncash Or Part Noncash Increase Of Beneficial Conversion Feature For Convertible Promissory Notes
NoncashOrPartNoncashIncreaseOfBeneficialConversionFeatureForConvertiblePromissoryNotes
|
519000 | ||
cbyl |
Noncash Or Part Noncash Increase Of Beneficial Conversion Feature For Convertible Promissory Notes
NoncashOrPartNoncashIncreaseOfBeneficialConversionFeatureForConvertiblePromissoryNotes
|
2276000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of the interim condensed financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an ongoing basis, the Company evaluates its estimates, including those related to common stock, stock-based compensation expense, warrant liabilities, accruals, derivative liability, deferred tax valuation allowance and revenue recognition. Management bases its estimates on historical experience or on various other assumptions, including information received from its service providers, which it believes to be reasonable under the circumstances. Actual results could differ from those estimates.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash and cash equivalents. The Company invests its excess cash in money market accounts. The Company’s cash and cash equivalents are held by a single financial institution and all cash is held in the United States. Such deposits may, at times, exceed federally insured limits. The Company has not recognized any losses during the periods presented and management does not believe that the Company is exposed to significant credit risk from its cash and cash equivalents.</p></div> | ||
us-gaap |
Derivatives Embedded Derivatives
DerivativesEmbeddedDerivatives
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Embedded Derivatives Related to Convertible Promissory Notes</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Embedded derivatives that are required to be bifurcated from the underlying debt instrument (i.e. host) are accounted for and valued as a separate financial instrument. The Company evaluated the terms and features of the convertible promissory notes issued in September 2014 and February 2015 and identified embedded derivatives requiring bifurcation and accounting at fair value because the economic and contractual characteristics of the embedded derivatives met the criteria for bifurcation and separate accounting due to the conversion features (see Note 7 for a description of the conversion features).</p></div> | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2004-03-26 | ||
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
59853000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
3875000 | |
CY2014Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
1958000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
955000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
675000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
593000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
495000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
706000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
723000 | |
CY2015Q3 | cbyl |
Accrued Legal Expenses
AccruedLegalExpenses
|
48000 | |
CY2014Q4 | cbyl |
Accrued Legal Expenses
AccruedLegalExpenses
|
159000 | |
CY2015Q3 | cbyl |
Accrued Research And Clinical Trial Expenses
AccruedResearchAndClinicalTrialExpenses
|
467000 | |
CY2014Q4 | cbyl |
Accrued Research And Clinical Trial Expenses
AccruedResearchAndClinicalTrialExpenses
|
380000 | |
CY2015Q3 | cbyl |
Accrued Professional Fees Excluding Legal Fees Current
AccruedProfessionalFeesExcludingLegalFeesCurrent
|
51000 | |
CY2014Q4 | cbyl |
Accrued Professional Fees Excluding Legal Fees Current
AccruedProfessionalFeesExcludingLegalFeesCurrent
|
343000 | |
cbyl |
Operating Leases Income Statement Monthly Sublease Revenue
OperatingLeasesIncomeStatementMonthlySubleaseRevenue
|
16000 | ||
us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
324000 | ||
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
143000 | ||
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
110000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
618000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
611000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
629000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
648000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1768000 | |
CY2015Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
4384000 | |
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
124729 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
Each share of common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders. | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
0 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
289000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | |
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | ||
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
600000 | |
CY2015Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
0 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 |