2017 Q1 Form 10-Q Financial Statement
#000156459017004659 Filed on March 16, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q2 | 2016 Q1 |
---|---|---|---|
Revenue | $248.0K | $314.0K | $348.0K |
YoY Change | -28.74% | 3040.0% | 3380.0% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $5.030M | $2.600M | $1.540M |
YoY Change | 226.62% | 122.22% | 52.48% |
% of Gross Profit | |||
Research & Development | $3.339M | $947.0K | $3.622M |
YoY Change | -7.81% | -78.96% | -7.18% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $34.00K |
YoY Change | -100.0% | -100.0% | 9.68% |
% of Gross Profit | |||
Operating Expenses | $8.365M | $5.400M | $4.163M |
YoY Change | 100.94% | -4.83% | -15.18% |
Operating Profit | -$8.117M | -$3.815M | |
YoY Change | 112.77% | -22.16% | |
Interest Expense | -$190.0K | -$390.0K | $88.00K |
YoY Change | -315.91% | 129.41% | -89.47% |
% of Operating Profit | |||
Other Income/Expense, Net | $473.0K | $0.00 | $1.863M |
YoY Change | -74.61% | -100.0% | -758.3% |
Pretax Income | -$7.640M | -$7.350M | -$6.610M |
YoY Change | 15.58% | -18.42% | 27.61% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$7.644M | -$4.869M | -$1.952M |
YoY Change | 291.6% | -45.97% | -62.35% |
Net Earnings / Revenue | -3082.26% | -1550.64% | -560.92% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$997.4K | -$3.910M | -$3.516M |
COMMON SHARES | |||
Basic Shares Outstanding | 26.33M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q2 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.50M | $36.80M | $48.50M |
YoY Change | -30.93% | -43.73% | 1415.63% |
Cash & Equivalents | $33.50M | $21.76M | $24.17M |
Short-Term Investments | |||
Other Short-Term Assets | $1.200M | $1.100M | $1.000M |
YoY Change | 20.0% | -31.25% | -9.09% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $38.00M | $24.67M | $49.50M |
YoY Change | -23.23% | -63.18% | 1049.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.0K | $74.00K | $200.0K |
YoY Change | -50.0% | -81.5% | -39.21% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $100.0K | $100.0K | |
YoY Change | -50.0% | -44.13% | |
Total Long-Term Assets | $100.0K | $13.34M | $175.0K |
YoY Change | -42.86% | 2122.67% | -94.86% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.00M | $24.67M | $49.50M |
Total Long-Term Assets | $100.0K | $13.34M | $175.0K |
Total Assets | $38.10M | $38.01M | $49.68M |
YoY Change | -23.3% | -43.78% | 544.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $800.0K | $187.0K | $793.0K |
YoY Change | 0.88% | -90.65% | -68.84% |
Accrued Expenses | $2.400M | $1.713M | $1.082M |
YoY Change | 121.81% | 0.76% | -40.94% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | $2.000M | |
YoY Change | -100.0% | 81.82% | |
Total Short-Term Liabilities | $3.200M | $1.929M | $3.854M |
YoY Change | -16.97% | -54.07% | -64.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.700M |
YoY Change | -100.0% | -100.0% | -20.59% |
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.700M |
YoY Change | -100.0% | -100.0% | -55.74% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.200M | $1.929M | $3.854M |
Total Long-Term Liabilities | $0.00 | $0.00 | $2.700M |
Total Liabilities | $3.200M | $1.971M | $6.604M |
YoY Change | -51.54% | -76.25% | -61.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$51.65M | -$86.58M | -$79.23M |
YoY Change | -34.8% | 49.6% | |
Common Stock | $89.40M | $122.6M | $122.3M |
YoY Change | -26.9% | 12229800.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $34.85M | -$37.11M | $43.07M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $38.05M | $38.01M | $49.68M |
YoY Change | -23.4% | -43.78% | 544.13% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q2 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.644M | -$4.869M | -$1.952M |
YoY Change | 291.6% | -45.97% | -62.35% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $34.00K |
YoY Change | -100.0% | -100.0% | 9.68% |
Cash From Operating Activities | -$7.120M | -$7.260M | -$5.080M |
YoY Change | 40.16% | 12.73% | 25.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $180.0K | -$70.00K | $184.0K |
YoY Change | -2.17% | -12.5% | 2.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $33.96M | $180.0K | |
YoY Change | |||
Cash From Investing Activities | $34.13M | $120.0K | -$180.0K |
YoY Change | -19061.11% | -250.0% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.490M | -4.500M | 0.000 |
YoY Change | -106.55% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -7.120M | -7.260M | -5.080M |
Cash From Investing Activities | 34.13M | 120.0K | -180.0K |
Cash From Financing Activities | 4.490M | -4.500M | 0.000 |
Net Change In Cash | 31.50M | -11.64M | -5.260M |
YoY Change | -698.86% | -118.71% | 630.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.120M | -$7.260M | -$5.080M |
Capital Expenditures | $180.0K | -$70.00K | $184.0K |
Free Cash Flow | -$7.300M | -$7.190M | -$5.264M |
YoY Change | 38.68% | 13.05% | 24.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
356000 | |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1883000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
546000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2196000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1310000 | ||
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1863000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
473000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1304000 | ||
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
668000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
24671000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7478000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
74000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9713042 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3339000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5026000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9713042 | |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3622000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
18643000 | ||
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10784000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1511000 | ||
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.03 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
166000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
630921 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.85 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-5.50 | ||
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8117000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
661000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2852000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-16.05 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3013073 | ||
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5574000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
576181 | ||
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3815000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3531000 | ||
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7644000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17233000 | ||
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7657874 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9786000 | ||
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
20000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
31000 | ||
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-195000 | |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1297000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4529000 | ||
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3622000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | kalv |
Ordinary Shares Value
OrdinarySharesValue
|
3000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
89399000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-51653000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2907000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34849000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38050000 | |
CY2017Q1 | kalv |
Ordinary Shares Par Value
OrdinarySharesParValue
|
0.0016 | |
CY2016Q2 | kalv |
Ordinary Shares Par Value
OrdinarySharesParValue
|
0.0016 | |
CY2017Q1 | kalv |
Ordinary Shares Issued
OrdinarySharesIssued
|
0 | |
CY2016Q2 | kalv |
Ordinary Shares Issued
OrdinarySharesIssued
|
2167367 | |
CY2017Q1 | kalv |
Ordinary Shares Outstanding
OrdinarySharesOutstanding
|
0 | |
CY2016Q2 | kalv |
Ordinary Shares Outstanding
OrdinarySharesOutstanding
|
2167367 | |
CY2017Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
248000 | |
CY2016Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
348000 | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1390000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1850000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
11636000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17253000 | ||
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23555000 | |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1000 | |
CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
118000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11436000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2240000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
228000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
16000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
1464000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
2230000 | ||
kalv |
Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
|
1303000 | ||
kalv |
Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
|
1309000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
689000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
389000 | ||
kalv |
Increase Decrease In Grants Receivable
IncreaseDecreaseInGrantsReceivable
|
-36000 | ||
kalv |
Increase Decrease In Grants Receivable
IncreaseDecreaseInGrantsReceivable
|
53000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1957000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-203000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1560000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-371000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-21081000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-10768000 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
34139000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
34072000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9000 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
33002000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
33002000 | ||
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-1259000 | ||
us-gaap |
Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
|
-583000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11734000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21642000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2832000 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2526000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24168000 | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
58608000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The<font style="color:#000000;"> preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. </font></p></div> | ||
CY2016Q4 | us-gaap |
Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
|
0.81 | |
kalv |
Undistributed Loss Allocated To Convertible Preferred Share Holders
UndistributedLossAllocatedToConvertiblePreferredShareHolders
|
0 | ||
CY2017Q1 | kalv |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-7855000 | |
CY2016Q1 | kalv |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-3059000 | |
kalv |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-16573000 | ||
kalv |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-9245000 | ||
CY2017Q1 | kalv |
Severance Legal And Other Professional Services Costs
SeveranceLegalAndOtherProfessionalServicesCosts
|
1200000 | |
kalv |
Severance Legal And Other Professional Services Costs
SeveranceLegalAndOtherProfessionalServicesCosts
|
2900000 | ||
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
252000 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
355000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1408000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1872000 | ||
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-9564000 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-7035000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-19963000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-21862000 | ||
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
|
0 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
672000 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
967000 | |
CY2017Q1 | kalv |
Accrued Research And Clinical Trial Expenses
AccruedResearchAndClinicalTrialExpenses
|
959000 | |
CY2016Q2 | kalv |
Accrued Research And Clinical Trial Expenses
AccruedResearchAndClinicalTrialExpenses
|
1059000 | |
CY2017Q1 | kalv |
Accrued Professional Fees Excluding Legal Fees Current
AccruedProfessionalFeesExcludingLegalFeesCurrent
|
349000 | |
CY2016Q2 | kalv |
Accrued Professional Fees Excluding Legal Fees Current
AccruedProfessionalFeesExcludingLegalFeesCurrent
|
59000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
466000 | |
kalv |
Number Of Grant Income Agreements
NumberOfGrantIncomeAgreements
|
2 | ||
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.00 | ||
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
333000 | |
CY2017Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
0 | |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 |