|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.645M
-15.68%
YoY
|
$1.951M
-62.87%
YoY
|
$5.254M
-43.04%
YoY
|
$9.224M
94.07%
YoY
|
$4.753M
41.75%
YoY
|
| Cost Of Revenue |
$1.851M
-33.27%
YoY
|
$2.774M
-2.94%
YoY
|
$2.858M
-58.22%
YoY
|
$6.840M
31.11%
YoY
|
$5.217M
16.95%
YoY
|
| Gross Profit |
-$206.0K
-74.97%
YoY
|
-$823.0K
-134.35%
YoY
|
$2.396M
0.5%
YoY
|
$2.384M
-613.79%
YoY
|
-$464.0K
-58.12%
YoY
|
| Selling, General & Admin |
$5.037M
-22.7%
YoY
|
$6.516M
203.35%
YoY
|
$2.148M
32.1%
YoY
|
$1.626M
-309.27%
YoY
|
-$777.0K
-118.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$133.0K
-35.12%
YoY
|
$205.0K
3.54%
YoY
|
$198.0K
-18.52%
YoY
|
$243.0K
-9.67%
YoY
|
$269.0K
23.39%
YoY
|
| Operating Expenses |
$5.037M
-25.06%
YoY
|
$6.721M
186.49%
YoY
|
$2.346M
25.52%
YoY
|
$1.869M
-467.91%
YoY
|
-$508.0K
-111.68%
YoY
|
| Operating Profit |
-$5.376M
-28.74%
YoY
|
-$7.544M
-15188.0%
YoY
|
$50.00K
-90.29%
YoY
|
$515.0K
1070.45%
YoY
|
$44.00K
-100.81%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$682.0K
-89.08%
YoY
|
$6.243M
1888.22%
YoY
|
$314.0K
-87.33%
YoY
|
$2.479M
N/A
|
N/A
N/A
|
| Pretax Income |
-$4.694M
260.8%
YoY
|
-$1.301M
-457.42%
YoY
|
$364.0K
-87.84%
YoY
|
$2.994M
6704.55%
YoY
|
$44.00K
-100.81%
YoY
|
| Income Tax |
-$968.0K
360.95%
YoY
|
-$210.0K
-93.72%
YoY
|
-$3.343M
-1754.95%
YoY
|
$202.0K
-42.29%
YoY
|
$350.0K
-136.5%
YoY
|
| Net Earnings |
-$3.726M
241.52%
YoY
|
-$1.091M
-129.43%
YoY
|
$3.707M
30.07%
YoY
|
$2.850M
1063.27%
YoY
|
$245.0K
-106.55%
YoY
|
| Basic Earnings Per Share |
-$2.02
242.37%
YoY
|
-$0.59
-129.35%
YoY
|
$2.01
29.68%
YoY
|
$1.55
1092.31%
YoY
|
$0.13
-106.4%
YoY
|
| Diluted Earnings Per Share |
-$2.02
242.37%
YoY
|
-$0.59
-129.35%
YoY
|
$2.01
29.68%
YoY
|
$1.55
-100.0%
YoY
|
$132.8K
-106.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.38M
4532.5%
YoY
|
$362.0K
-38.12%
YoY
|
$467.0K
16.17%
YoY
|
$376.0K
-11.11%
YoY
|
$440.0K
-18.67%
YoY
|
$585.0K
-10.55%
YoY
|
$402.0K
-73.76%
YoY
|
$423.0K
-73.11%
YoY
|
$541.0K
-63.81%
YoY
|
$654.0K
-21.68%
YoY
|
$1.532M
38.77%
YoY
|
$1.573M
24.64%
YoY
|
$1.495M
-75.18%
YoY
|
$835.0K
-59.68%
YoY
|
$1.104M
24.89%
YoY
|
$1.262M
27.73%
YoY
|
$6.023M
643.58%
YoY
|
$2.071M
97.61%
YoY
|
$884.0K
65.54%
YoY
|
| Cost Of Revenue |
$10.06M
3333.45%
YoY
|
$1.018M
37.75%
YoY
|
$150.0K
-80.44%
YoY
|
$390.0K
-35.64%
YoY
|
$293.0K
-55.74%
YoY
|
$739.0K
23.99%
YoY
|
$767.0K
-8.47%
YoY
|
$606.0K
-16.07%
YoY
|
$662.0K
-5.7%
YoY
|
$596.0K
-20.32%
YoY
|
$838.0K
3.71%
YoY
|
$722.0K
-33.39%
YoY
|
$702.0K
-83.29%
YoY
|
$748.0K
-58.35%
YoY
|
$808.0K
-35.36%
YoY
|
$1.084M
-3.04%
YoY
|
$4.200M
298.86%
YoY
|
$1.796M
31.29%
YoY
|
$1.250M
14.89%
YoY
|
| Gross Profit |
$10.32M
6922.45%
YoY
|
-$656.0K
325.97%
YoY
|
$317.0K
-186.85%
YoY
|
-$14.00K
-92.35%
YoY
|
$147.0K
-221.49%
YoY
|
-$154.0K
-365.52%
YoY
|
-$365.0K
-152.59%
YoY
|
-$183.0K
-121.5%
YoY
|
-$121.0K
-115.26%
YoY
|
$58.00K
-33.33%
YoY
|
$694.0K
134.46%
YoY
|
$851.0K
378.09%
YoY
|
$793.0K
-56.5%
YoY
|
$87.00K
-68.36%
YoY
|
$296.0K
-180.87%
YoY
|
$178.0K
-236.92%
YoY
|
$1.823M
-850.21%
YoY
|
$275.0K
-185.94%
YoY
|
-$366.0K
-33.94%
YoY
|
| Selling, General & Admin |
$1.505M
-7.89%
YoY
|
$1.303M
2.52%
YoY
|
$1.010M
-8.6%
YoY
|
$1.090M
-61.54%
YoY
|
$1.634M
25.11%
YoY
|
$1.271M
62.53%
YoY
|
$1.105M
-74.92%
YoY
|
$2.834M
N/A
|
$1.306M
9.29%
YoY
|
$782.0K
-11.04%
YoY
|
$4.406M
414.72%
YoY
|
N/A
|
$1.195M
-184.99%
YoY
|
$879.0K
N/A
|
$856.0K
45.33%
YoY
|
$1.297M
178.33%
YoY
|
-$1.406M
-130.26%
YoY
|
N/A
|
$589.0K
-12.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$34.00K
-35.85%
YoY
|
$35.00K
-33.96%
YoY
|
$34.00K
-34.62%
YoY
|
$30.00K
-36.17%
YoY
|
$53.00K
26.19%
YoY
|
$53.00K
1.92%
YoY
|
$52.00K
N/A
|
$47.00K
-9.62%
YoY
|
$42.00K
-22.22%
YoY
|
$52.00K
-5.45%
YoY
|
N/A
|
$52.00K
-20.0%
YoY
|
$54.00K
-20.59%
YoY
|
$55.00K
-20.29%
YoY
|
$69.00K
1.47%
YoY
|
$65.00K
1.56%
YoY
|
$68.00K
21.43%
YoY
|
$69.00K
23.21%
YoY
|
| Operating Expenses |
$1.505M
-7.89%
YoY
|
$1.337M
0.98%
YoY
|
$1.010M
-12.78%
YoY
|
$1.090M
-62.23%
YoY
|
$1.634M
25.11%
YoY
|
$1.324M
60.68%
YoY
|
$1.158M
-74.02%
YoY
|
$2.886M
N/A
|
$1.306M
4.73%
YoY
|
$824.0K
-11.68%
YoY
|
$4.458M
420.79%
YoY
|
N/A
|
$1.247M
-192.99%
YoY
|
$933.0K
-114.55%
YoY
|
$856.0K
30.09%
YoY
|
$1.366M
155.81%
YoY
|
-$1.341M
-128.47%
YoY
|
-$6.411M
-579.15%
YoY
|
$658.0K
-10.11%
YoY
|
| Operating Profit |
$8.771M
-678.18%
YoY
|
-$1.993M
34.84%
YoY
|
-$728.0K
-52.2%
YoY
|
-$1.138M
-62.92%
YoY
|
-$1.517M
2.92%
YoY
|
-$1.478M
92.95%
YoY
|
-$1.523M
-59.54%
YoY
|
-$3.069M
-160.97%
YoY
|
-$1.474M
224.67%
YoY
|
-$766.0K
-9.46%
YoY
|
-$3.764M
572.14%
YoY
|
$5.034M
-523.74%
YoY
|
-$454.0K
-114.35%
YoY
|
-$846.0K
-112.65%
YoY
|
-$560.0K
-45.31%
YoY
|
-$1.188M
78.92%
YoY
|
$3.164M
-163.87%
YoY
|
$6.686M
-503.26%
YoY
|
-$1.024M
-20.37%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$4.538M
N/A
|
N/A
|
N/A
|
$682.0K
-86.03%
YoY
|
N/A
N/A
|
-$2.000K
N/A
|
$1.088M
N/A
|
$4.882M
N/A
|
$273.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$13.31M
-977.32%
YoY
|
-$1.993M
34.84%
YoY
|
-$728.0K
67.36%
YoY
|
-$456.0K
-125.15%
YoY
|
-$1.517M
26.31%
YoY
|
-$1.478M
226.99%
YoY
|
-$435.0K
-88.44%
YoY
|
$1.813M
-63.98%
YoY
|
-$1.201M
164.54%
YoY
|
-$452.0K
-127.68%
YoY
|
-$3.764M
512.03%
YoY
|
$5.034M
-523.74%
YoY
|
-$454.0K
-114.35%
YoY
|
$1.633M
-75.58%
YoY
|
-$615.0K
-39.94%
YoY
|
-$1.188M
78.92%
YoY
|
$3.164M
-163.87%
YoY
|
$6.686M
-503.26%
YoY
|
-$1.024M
-20.37%
YoY
|
| Income Tax |
N/A
N/A
|
-$311.0K
-206.87%
YoY
|
-$190.0K
66.67%
YoY
|
-$118.0K
-46.36%
YoY
|
-$349.0K
108.98%
YoY
|
$291.0K
-159.39%
YoY
|
-$114.0K
-97.18%
YoY
|
-$220.0K
-116.81%
YoY
|
-$167.0K
41.53%
YoY
|
-$490.0K
193.41%
YoY
|
-$4.044M
2427.5%
YoY
|
$1.309M
-512.93%
YoY
|
-$118.0K
-113.95%
YoY
|
-$167.0K
-108.52%
YoY
|
-$160.0K
-25.23%
YoY
|
-$317.0K
117.12%
YoY
|
$846.0K
-167.68%
YoY
|
$1.960M
-1966.67%
YoY
|
-$214.0K
-14.74%
YoY
|
| Net Earnings |
$13.31M
-1239.47%
YoY
|
-$1.682M
-4.92%
YoY
|
-$538.0K
67.6%
YoY
|
-$338.0K
-116.63%
YoY
|
-$1.168M
12.96%
YoY
|
-$1.769M
-4755.26%
YoY
|
-$321.0K
-214.64%
YoY
|
$2.033M
-45.42%
YoY
|
-$1.034M
207.74%
YoY
|
$38.00K
-97.89%
YoY
|
$280.0K
-161.54%
YoY
|
$3.725M
-512.97%
YoY
|
-$336.0K
-114.5%
YoY
|
$1.800M
-62.71%
YoY
|
-$455.0K
-25.16%
YoY
|
-$902.0K
116.31%
YoY
|
$2.318M
-162.58%
YoY
|
$4.827M
-467.91%
YoY
|
-$608.0K
-14.49%
YoY
|
| Basic Earnings Per Share |
$7.22
-1246.03%
YoY
|
N/A
|
-$0.29
70.59%
YoY
|
-$0.18
-116.36%
YoY
|
-$0.63
12.5%
YoY
|
N/A
|
-$0.17
-213.33%
YoY
|
$1.10
-45.54%
YoY
|
-$0.56
211.11%
YoY
|
N/A
|
$0.15
-160.0%
YoY
|
$2.02
-512.24%
YoY
|
-$0.18
-113.85%
YoY
|
N/A
|
-$0.25
-24.24%
YoY
|
-$0.49
113.04%
YoY
|
$1.30
N/A
|
N/A
|
-$0.33
N/A
|
| Diluted Earnings Per Share |
$7.22
-1246.03%
YoY
|
-$0.91
-5.21%
YoY
|
-$0.29
70.59%
YoY
|
-$0.18
-116.36%
YoY
|
-$0.63
12.5%
YoY
|
-$0.96
-4754.37%
YoY
|
-$0.17
-213.33%
YoY
|
$1.10
-45.54%
YoY
|
-$0.56
211.11%
YoY
|
$0.02
-97.89%
YoY
|
$0.15
-160.0%
YoY
|
$2.02
-512.24%
YoY
|
-$0.18
-100.0%
YoY
|
$0.98
-100.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.49
113.04%
YoY
|
$1.305M
-167.67%
YoY
|
$2.616M
-467.91%
YoY
|
-$329.5K
-14.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
-2.84%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
0.0%
YoY
|
1.793M shares
-2.84%
YoY
|
1.845M shares
0.0%
YoY
|
1.793M shares
N/A
|
1.793M shares
-2.84%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
N/A
|
N/A
|
1.845M shares
N/A
|
| Diluted Shares Outstanding |
1.845M shares
0.0%
YoY
|
N/A
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
N/A
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
N/A
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
N/A
|
1.845M shares
0.0%
YoY
|
1.845M shares
0.0%
YoY
|
1.845M shares
N/A
|
N/A
|
1.845M shares
N/A
|
Loading...