|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$993.9M
6.06%
YoY
|
$937.1M
26.95%
YoY
|
$738.2M
23.62%
YoY
|
$597.2M
32.71%
YoY
|
$450.0M
41.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$762.8M
4.31%
YoY
|
$731.3M
19.96%
YoY
|
$609.6M
8.49%
YoY
|
$561.9M
26.06%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.933B
102.43%
YoY
|
$955.0M
-15.23%
YoY
|
$1.127B
20.92%
YoY
|
$931.7M
-0.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.081B
16.57%
YoY
|
$927.6M
48.1%
YoY
|
$626.3M
-205.01%
YoY
|
-$596.5M
13.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.973M
-186.01%
YoY
|
-$4.619M
-212.69%
YoY
|
$4.099M
-106.64%
YoY
|
-$61.77M
-1133.76%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.077B
15.57%
YoY
|
-$932.2M
49.82%
YoY
|
-$622.2M
-5.47%
YoY
|
-$658.2M
27.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$443.3M
-25.25%
YoY
|
-$593.0M
41.17%
YoY
|
-$420.0M
-225.39%
YoY
|
$335.0M
-168.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.933B
102.43%
YoY
|
$955.0M
-15.23%
YoY
|
$1.127B
20.92%
YoY
|
$931.7M
-0.66%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.077B
15.57%
YoY
|
-$932.2M
49.82%
YoY
|
-$622.2M
-5.47%
YoY
|
-$658.2M
27.14%
YoY
|
| Cash From Financing Activities |
N/A
|
-$443.3M
-25.25%
YoY
|
-$593.0M
41.17%
YoY
|
-$420.0M
-225.39%
YoY
|
$335.0M
-168.92%
YoY
|
| Net Change In Cash |
N/A
|
$412.7M
-172.39%
YoY
|
-$570.1M
-775.26%
YoY
|
$84.43M
-86.12%
YoY
|
$608.5M
-1023.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.933B
102.43%
YoY
|
$955.0M
-15.23%
YoY
|
$1.127B
20.92%
YoY
|
$931.7M
-0.66%
YoY
|
| Capital Expenditures |
N/A
|
$1.081B
16.57%
YoY
|
$927.6M
48.1%
YoY
|
$626.3M
-205.01%
YoY
|
-$596.5M
13.9%
YoY
|
| Free Cash Flow |
N/A
|
$852.0M
3001.29%
YoY
|
$27.47M
-94.51%
YoY
|
$500.4M
-67.26%
YoY
|
$1.528B
4.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.1M
-13.0%
YoY
|
$264.1M
11.31%
YoY
|
$243.6M
15.14%
YoY
|
$264.1M
19.19%
YoY
|
$255.3M
21.19%
YoY
|
$237.3M
20.84%
YoY
|
$211.5M
21.79%
YoY
|
$221.6M
40.71%
YoY
|
$210.7M
44.78%
YoY
|
$196.3M
34.89%
YoY
|
$173.7M
13.87%
YoY
|
$157.5M
2.57%
YoY
|
$145.5M
51.07%
YoY
|
$145.6M
-0.44%
YoY
|
$152.5M
28.03%
YoY
|
$153.5M
73.93%
YoY
|
$96.33M
62.42%
YoY
|
$146.2M
67.28%
YoY
|
$119.1M
-5.74%
YoY
|
$88.28M
95.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$762.8M
4.31%
YoY
|
N/A
|
N/A
|
N/A
|
$731.3M
19.96%
YoY
|
N/A
|
N/A
|
N/A
|
$609.6M
8.49%
YoY
|
N/A
|
N/A
|
N/A
|
$561.9M
361.92%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$266.8M
-32.3%
YoY
|
$642.0M
-23.23%
YoY
|
$260.5M
-297.52%
YoY
|
$442.4M
-0.1%
YoY
|
$394.1M
29.69%
YoY
|
$836.2M
145.81%
YoY
|
-$131.9M
-146.96%
YoY
|
$442.9M
54.59%
YoY
|
$303.9M
26.46%
YoY
|
$340.2M
6.65%
YoY
|
$280.9M
54.71%
YoY
|
$286.5M
-7.04%
YoY
|
$240.3M
10.16%
YoY
|
$319.0M
42.52%
YoY
|
$181.6M
-18.82%
YoY
|
$308.2M
-56.85%
YoY
|
$218.1M
N/A
|
$223.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.081B
16.57%
YoY
|
N/A
|
N/A
|
N/A
|
$927.6M
48.1%
YoY
|
N/A
|
N/A
|
N/A
|
$626.3M
-205.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$596.5M
220.21%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$262.3M
8.8%
YoY
|
-$317.1M
13.52%
YoY
|
$793.1M
8.32%
YoY
|
-$268.6M
-8.59%
YoY
|
-$241.1M
-1.82%
YoY
|
-$279.4M
41.59%
YoY
|
$732.2M
67.12%
YoY
|
-$293.8M
135.82%
YoY
|
-$245.6M
74.34%
YoY
|
-$197.3M
17.08%
YoY
|
$438.1M
-9.02%
YoY
|
-$124.6M
-50.73%
YoY
|
-$140.9M
-13.75%
YoY
|
-$168.5M
32.66%
YoY
|
$481.5M
-1926148.0%
YoY
|
-$252.9M
-4315.17%
YoY
|
-$163.3M
N/A
|
-$127.0M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$262.3M
8.8%
YoY
|
-$317.1M
13.52%
YoY
|
-$288.3M
47.51%
YoY
|
-$268.6M
-8.59%
YoY
|
-$241.1M
-1.82%
YoY
|
-$279.4M
41.59%
YoY
|
-$195.4M
3.82%
YoY
|
-$293.8M
135.82%
YoY
|
-$245.6M
74.34%
YoY
|
-$197.3M
17.08%
YoY
|
-$188.2M
63.75%
YoY
|
-$124.6M
-50.73%
YoY
|
-$140.9M
-13.75%
YoY
|
-$168.5M
32.66%
YoY
|
-$114.9M
-38.3%
YoY
|
-$252.9M
-23.68%
YoY
|
-$163.3M
N/A
|
-$127.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$705.6M
81.52%
YoY
|
-$35.30M
-7.36%
YoY
|
-$28.88M
-26.16%
YoY
|
$12.44M
-170.88%
YoY
|
-$388.7M
-24.96%
YoY
|
-$38.10M
108.19%
YoY
|
-$39.11M
106.77%
YoY
|
-$17.55M
-94.98%
YoY
|
-$518.0M
3250.37%
YoY
|
-$18.30M
-49.17%
YoY
|
-$18.91M
-82.08%
YoY
|
-$349.6M
-2175.31%
YoY
|
-$15.46M
-167.99%
YoY
|
-$36.00M
-108.98%
YoY
|
-$105.6M
551.12%
YoY
|
$16.85M
-103.59%
YoY
|
$22.74M
N/A
|
$400.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$266.8M
-32.3%
YoY
|
$642.0M
-23.23%
YoY
|
$260.5M
-297.52%
YoY
|
$442.4M
-0.1%
YoY
|
$394.1M
29.69%
YoY
|
$836.2M
145.81%
YoY
|
-$131.9M
-146.96%
YoY
|
$442.9M
54.59%
YoY
|
$303.9M
26.46%
YoY
|
$340.2M
6.65%
YoY
|
$280.9M
54.71%
YoY
|
$286.5M
-7.04%
YoY
|
$240.3M
10.16%
YoY
|
$319.0M
42.52%
YoY
|
$181.6M
-18.82%
YoY
|
$308.2M
-56.85%
YoY
|
$218.1M
N/A
|
$223.8M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$262.3M
8.8%
YoY
|
-$317.1M
13.52%
YoY
|
-$288.3M
47.51%
YoY
|
-$268.6M
-8.59%
YoY
|
-$241.1M
-1.82%
YoY
|
-$279.4M
41.59%
YoY
|
-$195.4M
3.82%
YoY
|
-$293.8M
135.82%
YoY
|
-$245.6M
74.34%
YoY
|
-$197.3M
17.08%
YoY
|
-$188.2M
63.75%
YoY
|
-$124.6M
-50.73%
YoY
|
-$140.9M
-13.75%
YoY
|
-$168.5M
32.66%
YoY
|
-$114.9M
-38.3%
YoY
|
-$252.9M
-23.68%
YoY
|
-$163.3M
N/A
|
-$127.0M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$705.6M
81.52%
YoY
|
-$35.30M
-7.36%
YoY
|
-$28.88M
-26.16%
YoY
|
$12.44M
-170.88%
YoY
|
-$388.7M
-24.96%
YoY
|
-$38.10M
108.19%
YoY
|
-$39.11M
106.77%
YoY
|
-$17.55M
-94.98%
YoY
|
-$518.0M
3250.37%
YoY
|
-$18.30M
-49.17%
YoY
|
-$18.91M
-82.08%
YoY
|
-$349.6M
-2175.31%
YoY
|
-$15.46M
-167.99%
YoY
|
-$36.00M
-108.98%
YoY
|
-$105.6M
551.12%
YoY
|
$16.85M
-103.59%
YoY
|
$22.74M
N/A
|
$400.9M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$701.1M
197.46%
YoY
|
$289.5M
-44.19%
YoY
|
-$56.62M
-84.55%
YoY
|
$186.3M
41.68%
YoY
|
-$235.7M
-48.73%
YoY
|
$518.8M
316.35%
YoY
|
-$366.4M
-596.84%
YoY
|
$131.5M
-170.01%
YoY
|
-$459.7M
-647.37%
YoY
|
$124.6M
8.85%
YoY
|
$73.75M
-289.35%
YoY
|
-$187.8M
-360.36%
YoY
|
$83.98M
8.3%
YoY
|
$114.5M
-77.0%
YoY
|
-$38.95M
-284.17%
YoY
|
$72.12M
-182.9%
YoY
|
$77.55M
N/A
|
$497.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$266.8M
-32.3%
YoY
|
$642.0M
-23.23%
YoY
|
$260.5M
-297.52%
YoY
|
$442.4M
-0.1%
YoY
|
$394.1M
29.69%
YoY
|
$836.2M
145.81%
YoY
|
-$131.9M
-146.96%
YoY
|
$442.9M
54.59%
YoY
|
$303.9M
26.46%
YoY
|
$340.2M
6.65%
YoY
|
$280.9M
54.71%
YoY
|
$286.5M
-7.04%
YoY
|
$240.3M
10.16%
YoY
|
$319.0M
42.52%
YoY
|
$181.6M
-18.82%
YoY
|
$308.2M
-56.85%
YoY
|
$218.1M
N/A
|
$223.8M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$1.081B
16.57%
YoY
|
N/A
|
N/A
|
N/A
|
$927.6M
48.1%
YoY
|
N/A
|
N/A
|
N/A
|
$626.3M
-205.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$596.5M
220.21%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$820.8M
-22.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.059B
206.7%
YoY
|
N/A
|
N/A
|
N/A
|
-$345.4M
-144.4%
YoY
|
N/A
|
N/A
|
N/A
|
$778.0M
89.79%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...