|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$428.8M
-34.54%
YoY
|
$655.0M
10.99%
YoY
|
$590.2M
-27.73%
YoY
|
$816.7M
44.61%
YoY
|
$564.7M
90.64%
YoY
|
| Depreciation, Depletion And Amortization |
$37.30M
0.08%
YoY
|
$37.27M
2.36%
YoY
|
$36.41M
12.67%
YoY
|
$32.32M
12.85%
YoY
|
$28.64M
0.85%
YoY
|
| Cash From Operating Activities |
$335.7M
-7.45%
YoY
|
$362.7M
-66.5%
YoY
|
$1.083B
490.29%
YoY
|
$183.4M
-591.79%
YoY
|
-$37.30M
-112.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.40M
23.12%
YoY
|
$39.31M
10.84%
YoY
|
$35.47M
-21.59%
YoY
|
$45.23M
14.81%
YoY
|
$39.40M
36.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.40M
23.95%
YoY
|
-$10.81M
-52.16%
YoY
|
-$22.59M
-14.86%
YoY
|
-$26.54M
-2118.17%
YoY
|
$1.315M
-42.83%
YoY
|
| Cash From Investing Activities |
-$61.80M
23.3%
YoY
|
-$50.12M
-13.68%
YoY
|
-$58.06M
-19.1%
YoY
|
-$71.77M
88.46%
YoY
|
-$38.08M
43.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$541.3M
53.04%
YoY
|
$353.7M
-14.03%
YoY
|
$411.4M
174.29%
YoY
|
$150.0M
-20.29%
YoY
|
$188.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$703.6M
54.61%
YoY
|
$455.1M
N/A
|
| Cash From Financing Activities |
-$642.6M
45.8%
YoY
|
-$440.8M
-29.76%
YoY
|
-$627.5M
752.77%
YoY
|
-$73.58M
-76.64%
YoY
|
-$315.0M
458.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.7M
-7.45%
YoY
|
$362.7M
-66.5%
YoY
|
$1.083B
490.29%
YoY
|
$183.4M
-591.79%
YoY
|
-$37.30M
-112.0%
YoY
|
| Cash From Investing Activities |
-$61.80M
23.3%
YoY
|
-$50.12M
-13.68%
YoY
|
-$58.06M
-19.1%
YoY
|
-$71.77M
88.46%
YoY
|
-$38.08M
43.37%
YoY
|
| Cash From Financing Activities |
-$642.6M
45.8%
YoY
|
-$440.8M
-29.76%
YoY
|
-$627.5M
752.77%
YoY
|
-$73.58M
-76.64%
YoY
|
-$315.0M
458.1%
YoY
|
| Net Change In Cash |
-$368.8M
187.75%
YoY
|
-$128.1M
-132.27%
YoY
|
$397.1M
943.41%
YoY
|
$38.06M
-109.75%
YoY
|
-$390.4M
-271.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.7M
-7.45%
YoY
|
$362.7M
-66.5%
YoY
|
$1.083B
490.29%
YoY
|
$183.4M
-591.79%
YoY
|
-$37.30M
-112.0%
YoY
|
| Capital Expenditures |
$48.40M
23.12%
YoY
|
$39.31M
10.84%
YoY
|
$35.47M
-21.59%
YoY
|
$45.23M
14.81%
YoY
|
$39.40M
36.61%
YoY
|
| Free Cash Flow |
$287.3M
-11.17%
YoY
|
$323.4M
-69.12%
YoY
|
$1.047B
657.85%
YoY
|
$138.2M
-280.17%
YoY
|
-$76.70M
-127.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.42M
-69.49%
YoY
|
$101.0M
-46.67%
YoY
|
$109.8M
-30.19%
YoY
|
$107.9M
-35.94%
YoY
|
$109.6M
-20.39%
YoY
|
$189.3M
26.91%
YoY
|
$157.3M
4.93%
YoY
|
$168.4M
3.18%
YoY
|
$137.6M
9.65%
YoY
|
$149.2M
-30.65%
YoY
|
$149.9M
-41.28%
YoY
|
$163.2M
-22.52%
YoY
|
$125.5M
-6.52%
YoY
|
$215.1M
23.46%
YoY
|
$255.3M
70.11%
YoY
|
$210.7M
46.95%
YoY
|
$134.3M
38.34%
YoY
|
$174.2M
64.23%
YoY
|
$150.1M
91.41%
YoY
|
$143.4M
175.76%
YoY
|
| Depreciation, Depletion And Amortization |
$10.12M
14.77%
YoY
|
$9.863M
9.43%
YoY
|
$9.406M
-0.11%
YoY
|
$9.219M
-3.04%
YoY
|
$8.815M
-5.57%
YoY
|
$9.013M
-4.25%
YoY
|
$9.416M
2.35%
YoY
|
$9.508M
5.08%
YoY
|
$9.335M
7.15%
YoY
|
$9.413M
11.29%
YoY
|
$9.200M
10.48%
YoY
|
$9.048M
14.43%
YoY
|
$8.712M
14.23%
YoY
|
$8.458M
15.17%
YoY
|
$8.327M
22.46%
YoY
|
$7.907M
6.91%
YoY
|
$7.627M
7.42%
YoY
|
$7.344M
8.0%
YoY
|
$6.800M
-4.23%
YoY
|
$7.396M
2.72%
YoY
|
| Cash From Operating Activities |
-$125.4M
-62.5%
YoY
|
$303.8M
-16.21%
YoY
|
$197.7M
-319.9%
YoY
|
$168.4M
173.99%
YoY
|
-$334.3M
-1272.32%
YoY
|
$362.6M
16.91%
YoY
|
-$89.91M
-154.89%
YoY
|
$61.48M
-88.06%
YoY
|
$28.52M
-69.63%
YoY
|
$310.2M
-23.86%
YoY
|
$163.8M
80.37%
YoY
|
$514.8M
-907.21%
YoY
|
$93.92M
-137.41%
YoY
|
$407.4M
185.05%
YoY
|
$90.81M
-156.0%
YoY
|
-$63.78M
-204.15%
YoY
|
-$251.0M
216.7%
YoY
|
$142.9M
-872.59%
YoY
|
-$162.2M
-192.93%
YoY
|
$61.23M
-62.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.22M
17.86%
YoY
|
$13.79M
36.77%
YoY
|
$11.88M
25.37%
YoY
|
$11.51M
11.76%
YoY
|
$11.22M
18.68%
YoY
|
$10.08M
11.19%
YoY
|
$9.474M
16.96%
YoY
|
$10.30M
8.58%
YoY
|
$9.454M
6.97%
YoY
|
$9.068M
-179.07%
YoY
|
$8.100M
-169.56%
YoY
|
$9.486M
-182.07%
YoY
|
$8.838M
-16.33%
YoY
|
-$11.47M
2.58%
YoY
|
-$11.64M
17.23%
YoY
|
-$11.56M
25.83%
YoY
|
$10.56M
16.1%
YoY
|
-$11.18M
47.11%
YoY
|
-$9.933M
65.55%
YoY
|
-$9.186M
8.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.748M
-953.96%
YoY
|
-$5.769M
203.95%
YoY
|
-$9.943M
-3226.73%
YoY
|
$1.759M
-128.88%
YoY
|
$556.0K
-117.72%
YoY
|
-$1.898M
-54.74%
YoY
|
$318.0K
-105.48%
YoY
|
-$6.090M
35.63%
YoY
|
-$3.138M
-61.37%
YoY
|
-$4.194M
-32.19%
YoY
|
-$5.800M
10.84%
YoY
|
-$4.490M
-42.49%
YoY
|
-$8.123M
11.08%
YoY
|
-$6.185M
1657.1%
YoY
|
-$5.233M
-196.04%
YoY
|
-$7.808M
560.58%
YoY
|
-$7.313M
181.27%
YoY
|
-$352.0K
-29.6%
YoY
|
$5.449M
-7.64%
YoY
|
-$1.182M
-37.79%
YoY
|
| Cash From Investing Activities |
-$17.97M
68.53%
YoY
|
-$19.56M
63.26%
YoY
|
-$21.82M
138.32%
YoY
|
-$9.752M
-40.5%
YoY
|
-$10.66M
-15.31%
YoY
|
-$11.98M
-9.66%
YoY
|
-$9.156M
-34.13%
YoY
|
-$16.39M
17.27%
YoY
|
-$12.59M
-25.76%
YoY
|
-$13.26M
-24.87%
YoY
|
-$13.90M
-17.64%
YoY
|
-$13.98M
-27.84%
YoY
|
-$16.96M
-5.12%
YoY
|
-$17.65M
53.08%
YoY
|
-$16.88M
276.38%
YoY
|
-$19.37M
86.8%
YoY
|
-$17.88M
52.49%
YoY
|
-$11.53M
40.63%
YoY
|
-$4.484M
4384.0%
YoY
|
-$10.37M
-1.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
-221.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$41.20M
-154.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$88.21M
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.7M
652.09%
YoY
|
-$386.1M
203.66%
YoY
|
-$154.5M
-8.82%
YoY
|
-$117.2M
69.54%
YoY
|
$15.25M
-120.34%
YoY
|
-$127.2M
-30.09%
YoY
|
-$169.5M
78.22%
YoY
|
-$69.13M
-66.15%
YoY
|
-$74.97M
-48.76%
YoY
|
-$181.9M
-29.18%
YoY
|
-$95.10M
-22.85%
YoY
|
-$204.2M
-334.75%
YoY
|
-$146.3M
-166.66%
YoY
|
-$256.8M
34.74%
YoY
|
-$123.3M
35.36%
YoY
|
$86.99M
-782.42%
YoY
|
$219.5M
-1166.52%
YoY
|
-$190.6M
1281.2%
YoY
|
-$91.06M
232.34%
YoY
|
-$12.75M
41.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$125.4M
-62.5%
YoY
|
$303.8M
-16.21%
YoY
|
$197.7M
-319.9%
YoY
|
$168.4M
173.99%
YoY
|
-$334.3M
-1272.32%
YoY
|
$362.6M
16.91%
YoY
|
-$89.91M
-154.89%
YoY
|
$61.48M
-88.06%
YoY
|
$28.52M
-69.63%
YoY
|
$310.2M
-23.86%
YoY
|
$163.8M
80.37%
YoY
|
$514.8M
-907.21%
YoY
|
$93.92M
-137.41%
YoY
|
$407.4M
185.05%
YoY
|
$90.81M
-156.0%
YoY
|
-$63.78M
-204.15%
YoY
|
-$251.0M
216.7%
YoY
|
$142.9M
-872.59%
YoY
|
-$162.2M
-192.93%
YoY
|
$61.23M
-62.8%
YoY
|
| Cash From Investing Activities |
-$17.97M
68.53%
YoY
|
-$19.56M
63.26%
YoY
|
-$21.82M
138.32%
YoY
|
-$9.752M
-40.5%
YoY
|
-$10.66M
-15.31%
YoY
|
-$11.98M
-9.66%
YoY
|
-$9.156M
-34.13%
YoY
|
-$16.39M
17.27%
YoY
|
-$12.59M
-25.76%
YoY
|
-$13.26M
-24.87%
YoY
|
-$13.90M
-17.64%
YoY
|
-$13.98M
-27.84%
YoY
|
-$16.96M
-5.12%
YoY
|
-$17.65M
53.08%
YoY
|
-$16.88M
276.38%
YoY
|
-$19.37M
86.8%
YoY
|
-$17.88M
52.49%
YoY
|
-$11.53M
40.63%
YoY
|
-$4.484M
4384.0%
YoY
|
-$10.37M
-1.26%
YoY
|
| Cash From Financing Activities |
$114.7M
652.09%
YoY
|
-$386.1M
203.66%
YoY
|
-$154.5M
-8.82%
YoY
|
-$117.2M
69.54%
YoY
|
$15.25M
-120.34%
YoY
|
-$127.2M
-30.09%
YoY
|
-$169.5M
78.22%
YoY
|
-$69.13M
-66.15%
YoY
|
-$74.97M
-48.76%
YoY
|
-$181.9M
-29.18%
YoY
|
-$95.10M
-22.85%
YoY
|
-$204.2M
-334.75%
YoY
|
-$146.3M
-166.66%
YoY
|
-$256.8M
34.74%
YoY
|
-$123.3M
35.36%
YoY
|
$86.99M
-782.42%
YoY
|
$219.5M
-1166.52%
YoY
|
-$190.6M
1281.2%
YoY
|
-$91.06M
232.34%
YoY
|
-$12.75M
41.63%
YoY
|
| Net Change In Cash |
-$28.65M
-91.31%
YoY
|
-$101.9M
-145.57%
YoY
|
$21.36M
-107.95%
YoY
|
$41.48M
-272.54%
YoY
|
-$329.7M
458.43%
YoY
|
$223.5M
94.27%
YoY
|
-$268.6M
-590.07%
YoY
|
-$24.04M
-108.11%
YoY
|
-$59.05M
-14.88%
YoY
|
$115.0M
-13.46%
YoY
|
$54.80M
-211.1%
YoY
|
$296.6M
7616.7%
YoY
|
-$69.37M
40.43%
YoY
|
$132.9M
-324.53%
YoY
|
-$49.32M
-80.86%
YoY
|
$3.844M
-89.92%
YoY
|
-$49.40M
-55.72%
YoY
|
-$59.21M
46.2%
YoY
|
-$257.7M
-275.31%
YoY
|
$38.12M
-73.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.4M
-62.5%
YoY
|
$303.8M
-16.21%
YoY
|
$197.7M
-319.9%
YoY
|
$168.4M
173.99%
YoY
|
-$334.3M
-1272.32%
YoY
|
$362.6M
16.91%
YoY
|
-$89.91M
-154.89%
YoY
|
$61.48M
-88.06%
YoY
|
$28.52M
-69.63%
YoY
|
$310.2M
-23.86%
YoY
|
$163.8M
80.37%
YoY
|
$514.8M
-907.21%
YoY
|
$93.92M
-137.41%
YoY
|
$407.4M
185.05%
YoY
|
$90.81M
-156.0%
YoY
|
-$63.78M
-204.15%
YoY
|
-$251.0M
216.7%
YoY
|
$142.9M
-872.59%
YoY
|
-$162.2M
-192.93%
YoY
|
$61.23M
-62.8%
YoY
|
| Capital Expenditures |
$13.22M
17.86%
YoY
|
$13.79M
36.77%
YoY
|
$11.88M
25.37%
YoY
|
$11.51M
11.76%
YoY
|
$11.22M
18.68%
YoY
|
$10.08M
11.19%
YoY
|
$9.474M
16.96%
YoY
|
$10.30M
8.58%
YoY
|
$9.454M
6.97%
YoY
|
$9.068M
-179.07%
YoY
|
$8.100M
-169.56%
YoY
|
$9.486M
-182.07%
YoY
|
$8.838M
-16.33%
YoY
|
-$11.47M
2.58%
YoY
|
-$11.64M
17.23%
YoY
|
-$11.56M
25.83%
YoY
|
$10.56M
16.1%
YoY
|
-$11.18M
47.11%
YoY
|
-$9.933M
65.55%
YoY
|
-$9.186M
8.07%
YoY
|
| Free Cash Flow |
-$138.6M
-59.89%
YoY
|
$290.1M
-17.73%
YoY
|
$185.8M
-286.99%
YoY
|
$156.9M
206.64%
YoY
|
-$345.5M
-1912.53%
YoY
|
$352.6M
17.08%
YoY
|
-$99.39M
-163.83%
YoY
|
$51.18M
-89.87%
YoY
|
$19.06M
-77.59%
YoY
|
$301.1M
-28.11%
YoY
|
$155.7M
51.97%
YoY
|
$505.3M
-1067.73%
YoY
|
$85.08M
-132.52%
YoY
|
$418.9M
171.81%
YoY
|
$102.5M
-167.31%
YoY
|
-$52.22M
-174.15%
YoY
|
-$261.6M
196.05%
YoY
|
$154.1M
-1513.84%
YoY
|
-$152.2M
-184.34%
YoY
|
$70.42M
-59.32%
YoY
|
Loading...