|
Concept
|
2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$415.0M
10.67%
YoY
|
$375.0M
N/A
|
-$265.0M
-239.47%
YoY
|
$190.0M
955.56%
YoY
|
$18.00M
-125.0%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00M
-8.93%
YoY
|
$56.00M
N/A
|
$141.0M
2.92%
YoY
|
$137.0M
-6.16%
YoY
|
$146.0M
26.96%
YoY
|
| Cash From Operating Activities |
$524.0M
13.42%
YoY
|
$462.0M
N/A
|
$331.0M
-16.41%
YoY
|
$396.0M
42.45%
YoY
|
$278.0M
-24.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.00M
-45.45%
YoY
|
$77.00M
N/A
|
$80.00M
12.68%
YoY
|
$71.00M
136.67%
YoY
|
$30.00M
50.0%
YoY
|
| Acquisitions |
$14.00M
-98.1%
YoY
|
$738.0M
N/A
|
$0.00
-100.0%
YoY
|
$73.00M
-81.7%
YoY
|
$399.0M
-52.04%
YoY
|
| Other Investing Activities |
$3.000M
-400.0%
YoY
|
-$1.000M
N/A
|
$11.00M
266.67%
YoY
|
$3.000M
-57.14%
YoY
|
$7.000M
N/A
|
| Cash From Investing Activities |
$16.00M
-102.06%
YoY
|
-$776.0M
N/A
|
-$70.00M
-289.19%
YoY
|
$37.00M
-108.64%
YoY
|
-$428.0M
-51.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$329.0M
50.92%
YoY
|
$218.0M
N/A
|
$133.0M
-32.83%
YoY
|
$198.0M
182.86%
YoY
|
$70.00M
48.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$403.0M
-207.75%
YoY
|
$374.0M
N/A
|
-$359.0M
-10.03%
YoY
|
-$399.0M
-558.62%
YoY
|
$87.00M
-61.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$524.0M
13.42%
YoY
|
$462.0M
N/A
|
$331.0M
-16.41%
YoY
|
$396.0M
42.45%
YoY
|
$278.0M
-24.25%
YoY
|
| Cash From Investing Activities |
$16.00M
-102.06%
YoY
|
-$776.0M
N/A
|
-$70.00M
-289.19%
YoY
|
$37.00M
-108.64%
YoY
|
-$428.0M
-51.2%
YoY
|
| Cash From Financing Activities |
-$403.0M
-207.75%
YoY
|
$374.0M
N/A
|
-$359.0M
-10.03%
YoY
|
-$399.0M
-558.62%
YoY
|
$87.00M
-61.33%
YoY
|
| Net Change In Cash |
$155.0M
236.96%
YoY
|
$46.00M
N/A
|
-$85.00M
-547.37%
YoY
|
$19.00M
-128.79%
YoY
|
-$66.00M
-76.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$524.0M
13.42%
YoY
|
$462.0M
N/A
|
$331.0M
-16.41%
YoY
|
$396.0M
42.45%
YoY
|
$278.0M
-24.25%
YoY
|
| Capital Expenditures |
$42.00M
-45.45%
YoY
|
$77.00M
N/A
|
$80.00M
12.68%
YoY
|
$71.00M
136.67%
YoY
|
$30.00M
50.0%
YoY
|
| Free Cash Flow |
$482.0M
25.19%
YoY
|
$385.0M
N/A
|
$251.0M
-22.77%
YoY
|
$325.0M
31.05%
YoY
|
$248.0M
-28.53%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.0M
-12.07%
YoY
|
$111.0M
46.05%
YoY
|
$115.0M
N/A
|
$73.00M
-27.0%
YoY
|
$116.0M
9.43%
YoY
|
$76.00M
-18.28%
YoY
|
$100.0M
-576.19%
YoY
|
$106.0M
-130.2%
YoY
|
$93.00M
8.14%
YoY
|
$21.00M
-77.42%
YoY
|
-$21.00M
-128.38%
YoY
|
-$351.0M
-473.4%
YoY
|
$86.00M
-221.13%
YoY
|
$93.00M
36.76%
YoY
|
$74.00M
34.55%
YoY
|
$94.00M
-163.09%
YoY
|
-$71.00M
-244.9%
YoY
|
$68.00M
257.89%
YoY
|
$55.00M
5.77%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00M
0.0%
YoY
|
$40.00M
-9.09%
YoY
|
$43.00M
N/A
|
$45.00M
9.76%
YoY
|
$41.00M
17.14%
YoY
|
$44.00M
22.22%
YoY
|
$41.00M
20.59%
YoY
|
$35.00M
2.94%
YoY
|
$36.00M
0.0%
YoY
|
$37.00M
-2.63%
YoY
|
$34.00M
3.03%
YoY
|
$34.00M
3.03%
YoY
|
$36.00M
9.09%
YoY
|
$38.00M
18.75%
YoY
|
$33.00M
-13.16%
YoY
|
$33.00M
-13.16%
YoY
|
$33.00M
-13.16%
YoY
|
$32.00M
-21.95%
YoY
|
$38.00M
46.15%
YoY
|
| Cash From Operating Activities |
$108.0M
10.2%
YoY
|
$51.00M
27.5%
YoY
|
$196.0M
N/A
|
$179.0M
11.18%
YoY
|
$98.00M
-42.35%
YoY
|
$40.00M
-56.04%
YoY
|
$161.0M
-502.5%
YoY
|
$170.0M
-32.81%
YoY
|
$91.00M
160.0%
YoY
|
$83.00M
38.33%
YoY
|
-$40.00M
-132.79%
YoY
|
$253.0M
102.4%
YoY
|
$35.00M
-60.67%
YoY
|
$60.00M
2900.0%
YoY
|
$122.0M
0.0%
YoY
|
$125.0M
20.19%
YoY
|
$89.00M
78.0%
YoY
|
$2.000M
-98.36%
YoY
|
$122.0M
28.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00M
33.33%
YoY
|
$18.00M
-21.74%
YoY
|
$8.000M
N/A
|
$7.000M
-63.16%
YoY
|
$9.000M
-10.0%
YoY
|
$23.00M
-8.0%
YoY
|
$19.00M
-13.64%
YoY
|
$10.00M
-47.37%
YoY
|
$25.00M
31.58%
YoY
|
$20.00M
-37.5%
YoY
|
$22.00M
-210.0%
YoY
|
$19.00M
-246.15%
YoY
|
$19.00M
216.67%
YoY
|
$32.00M
-500.0%
YoY
|
-$20.00M
233.33%
YoY
|
-$13.00M
30.0%
YoY
|
$6.000M
0.0%
YoY
|
-$8.000M
-33.33%
YoY
|
-$6.000M
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
-$13.00M
550.0%
YoY
|
$79.00M
N/A
|
-$8.000M
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-105.56%
YoY
|
-$740.0M
N/A
|
$7.000M
-115.91%
YoY
|
$36.00M
N/A
|
-$7.000M
-58.82%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00M
-125.88%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00M
-95.73%
YoY
|
-$63.00M
-386.36%
YoY
|
$170.0M
-2933.33%
YoY
|
-$1.000M
-116.67%
YoY
|
-$398.0M
-51.87%
YoY
|
$22.00M
-344.44%
YoY
|
| Cash From Investing Activities |
-$188.0M
1988.89%
YoY
|
-$31.00M
24.0%
YoY
|
$71.00M
N/A
|
-$15.00M
-98.02%
YoY
|
-$9.000M
200.0%
YoY
|
-$25.00M
-327.27%
YoY
|
-$759.0M
3350.0%
YoY
|
-$3.000M
-95.24%
YoY
|
$11.00M
-73.81%
YoY
|
-$27.00M
-44.9%
YoY
|
-$22.00M
-73.49%
YoY
|
-$63.00M
-140.13%
YoY
|
$42.00M
250.0%
YoY
|
-$49.00M
-87.93%
YoY
|
-$83.00M
-618.75%
YoY
|
$157.0M
-1081.25%
YoY
|
$12.00M
-154.55%
YoY
|
-$406.0M
-51.61%
YoY
|
$16.00M
-223.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
-97.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$61.00M
-203.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.00M
-303.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.00M
616.67%
YoY
|
-$53.00M
-47.52%
YoY
|
-$131.0M
N/A
|
-$213.0M
-133.65%
YoY
|
-$6.000M
-91.04%
YoY
|
-$101.0M
10.99%
YoY
|
$633.0M
-610.48%
YoY
|
-$67.00M
-6.94%
YoY
|
-$91.00M
68.52%
YoY
|
-$109.0M
0.0%
YoY
|
-$124.0M
65.33%
YoY
|
-$72.00M
-55.83%
YoY
|
-$54.00M
3.85%
YoY
|
-$109.0M
-148.02%
YoY
|
-$75.00M
13.64%
YoY
|
-$163.0M
213.46%
YoY
|
-$52.00M
136.36%
YoY
|
$227.0M
23.37%
YoY
|
-$66.00M
-129.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$108.0M
10.2%
YoY
|
$51.00M
27.5%
YoY
|
$196.0M
N/A
|
$179.0M
11.18%
YoY
|
$98.00M
-42.35%
YoY
|
$40.00M
-56.04%
YoY
|
$161.0M
-502.5%
YoY
|
$170.0M
-32.81%
YoY
|
$91.00M
160.0%
YoY
|
$83.00M
38.33%
YoY
|
-$40.00M
-132.79%
YoY
|
$253.0M
102.4%
YoY
|
$35.00M
-60.67%
YoY
|
$60.00M
2900.0%
YoY
|
$122.0M
0.0%
YoY
|
$125.0M
20.19%
YoY
|
$89.00M
78.0%
YoY
|
$2.000M
-98.36%
YoY
|
$122.0M
28.42%
YoY
|
| Cash From Investing Activities |
-$188.0M
1988.89%
YoY
|
-$31.00M
24.0%
YoY
|
$71.00M
N/A
|
-$15.00M
-98.02%
YoY
|
-$9.000M
200.0%
YoY
|
-$25.00M
-327.27%
YoY
|
-$759.0M
3350.0%
YoY
|
-$3.000M
-95.24%
YoY
|
$11.00M
-73.81%
YoY
|
-$27.00M
-44.9%
YoY
|
-$22.00M
-73.49%
YoY
|
-$63.00M
-140.13%
YoY
|
$42.00M
250.0%
YoY
|
-$49.00M
-87.93%
YoY
|
-$83.00M
-618.75%
YoY
|
$157.0M
-1081.25%
YoY
|
$12.00M
-154.55%
YoY
|
-$406.0M
-51.61%
YoY
|
$16.00M
-223.08%
YoY
|
| Cash From Financing Activities |
-$43.00M
616.67%
YoY
|
-$53.00M
-47.52%
YoY
|
-$131.0M
N/A
|
-$213.0M
-133.65%
YoY
|
-$6.000M
-91.04%
YoY
|
-$101.0M
10.99%
YoY
|
$633.0M
-610.48%
YoY
|
-$67.00M
-6.94%
YoY
|
-$91.00M
68.52%
YoY
|
-$109.0M
0.0%
YoY
|
-$124.0M
65.33%
YoY
|
-$72.00M
-55.83%
YoY
|
-$54.00M
3.85%
YoY
|
-$109.0M
-148.02%
YoY
|
-$75.00M
13.64%
YoY
|
-$163.0M
213.46%
YoY
|
-$52.00M
136.36%
YoY
|
$227.0M
23.37%
YoY
|
-$66.00M
-129.46%
YoY
|
| Net Change In Cash |
-$121.0M
-231.52%
YoY
|
-$33.00M
-61.63%
YoY
|
$136.0M
N/A
|
-$49.00M
-240.0%
YoY
|
$92.00M
-8.0%
YoY
|
-$86.00M
-881.82%
YoY
|
$35.00M
-118.82%
YoY
|
$100.0M
-15.25%
YoY
|
$11.00M
-59.26%
YoY
|
-$53.00M
-45.92%
YoY
|
-$186.0M
416.67%
YoY
|
$118.0M
-0.84%
YoY
|
$27.00M
-35.71%
YoY
|
-$98.00M
-44.63%
YoY
|
-$36.00M
-150.0%
YoY
|
$119.0M
230.56%
YoY
|
$42.00M
366.67%
YoY
|
-$177.0M
-66.79%
YoY
|
$72.00M
-76.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.0M
10.2%
YoY
|
$51.00M
27.5%
YoY
|
$196.0M
N/A
|
$179.0M
11.18%
YoY
|
$98.00M
-42.35%
YoY
|
$40.00M
-56.04%
YoY
|
$161.0M
-502.5%
YoY
|
$170.0M
-32.81%
YoY
|
$91.00M
160.0%
YoY
|
$83.00M
38.33%
YoY
|
-$40.00M
-132.79%
YoY
|
$253.0M
102.4%
YoY
|
$35.00M
-60.67%
YoY
|
$60.00M
2900.0%
YoY
|
$122.0M
0.0%
YoY
|
$125.0M
20.19%
YoY
|
$89.00M
78.0%
YoY
|
$2.000M
-98.36%
YoY
|
$122.0M
28.42%
YoY
|
| Capital Expenditures |
$12.00M
33.33%
YoY
|
$18.00M
-21.74%
YoY
|
$8.000M
N/A
|
$7.000M
-63.16%
YoY
|
$9.000M
-10.0%
YoY
|
$23.00M
-8.0%
YoY
|
$19.00M
-13.64%
YoY
|
$10.00M
-47.37%
YoY
|
$25.00M
31.58%
YoY
|
$20.00M
-37.5%
YoY
|
$22.00M
-210.0%
YoY
|
$19.00M
-246.15%
YoY
|
$19.00M
216.67%
YoY
|
$32.00M
-500.0%
YoY
|
-$20.00M
233.33%
YoY
|
-$13.00M
30.0%
YoY
|
$6.000M
0.0%
YoY
|
-$8.000M
-33.33%
YoY
|
-$6.000M
50.0%
YoY
|
| Free Cash Flow |
$96.00M
7.87%
YoY
|
$33.00M
94.12%
YoY
|
$188.0M
N/A
|
$172.0M
21.13%
YoY
|
$89.00M
-44.38%
YoY
|
$17.00M
-74.24%
YoY
|
$142.0M
-329.03%
YoY
|
$160.0M
-31.62%
YoY
|
$66.00M
312.5%
YoY
|
$63.00M
125.0%
YoY
|
-$62.00M
-143.66%
YoY
|
$234.0M
69.57%
YoY
|
$16.00M
-80.72%
YoY
|
$28.00M
180.0%
YoY
|
$142.0M
10.94%
YoY
|
$138.0M
21.05%
YoY
|
$83.00M
88.64%
YoY
|
$10.00M
-92.54%
YoY
|
$128.0M
29.29%
YoY
|
Loading...