|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$43.09M
42.94%
YoY
|
$23.66M
-22.39%
YoY
|
$30.13M
-4.39%
YoY
|
$27.54M
-34.76%
YoY
|
$30.15M
-11.85%
YoY
|
$30.48M
-17.24%
YoY
|
$31.52M
-4.77%
YoY
|
$42.21M
75.77%
YoY
|
$34.20M
15.68%
YoY
|
$36.84M
-22.88%
YoY
|
$33.09M
-23.11%
YoY
|
$24.02M
-34.69%
YoY
|
$29.56M
-32.46%
YoY
|
$47.77M
7.57%
YoY
|
$43.04M
12.71%
YoY
|
$36.77M
-73.14%
YoY
|
$43.78M
-70.06%
YoY
|
$44.40M
-38.77%
YoY
|
$38.18M
10.99%
YoY
|
| Cash & Equivalents |
$43.09M
42.94%
YoY
|
$23.66M
-22.39%
YoY
|
$30.13M
-4.39%
YoY
|
$27.54M
-34.76%
YoY
|
$30.15M
-11.85%
YoY
|
$30.48M
-17.24%
YoY
|
$31.52M
-4.77%
YoY
|
$42.21M
75.77%
YoY
|
$34.20M
15.68%
YoY
|
$36.84M
-22.88%
YoY
|
$33.09M
-23.11%
YoY
|
$24.02M
-34.69%
YoY
|
$29.56M
-32.46%
YoY
|
$47.77M
7.57%
YoY
|
$43.04M
12.71%
YoY
|
$36.77M
-73.14%
YoY
|
$43.78M
-70.06%
YoY
|
$44.40M
-38.77%
YoY
|
$38.18M
10.99%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$55.72M
-26.92%
YoY
|
$55.58M
-32.86%
YoY
|
$63.03M
-35.34%
YoY
|
$75.86M
-25.05%
YoY
|
$76.25M
-22.17%
YoY
|
$82.78M
-34.01%
YoY
|
$97.47M
-21.14%
YoY
|
$101.2M
-7.2%
YoY
|
$97.97M
-12.85%
YoY
|
$125.4M
9.68%
YoY
|
$123.6M
31.6%
YoY
|
$109.1M
14.47%
YoY
|
$112.4M
60.56%
YoY
|
$114.4M
59.14%
YoY
|
$93.92M
24.8%
YoY
|
$95.27M
17.99%
YoY
|
$70.01M
N/A
|
$71.87M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$175.5M
-15.65%
YoY
|
$180.9M
-17.14%
YoY
|
$188.6M
-21.78%
YoY
|
$206.1M
-12.84%
YoY
|
$208.1M
-11.0%
YoY
|
$218.3M
-14.92%
YoY
|
$241.1M
-0.49%
YoY
|
$236.5M
-0.09%
YoY
|
$233.8M
-7.68%
YoY
|
$256.6M
2.71%
YoY
|
$242.2M
11.26%
YoY
|
$236.7M
2.66%
YoY
|
$253.3M
24.59%
YoY
|
$249.8M
24.77%
YoY
|
$217.7M
-27.83%
YoY
|
$230.6M
-26.43%
YoY
|
$203.3M
N/A
|
$200.2M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$1.302B
-16.71%
YoY
|
$1.316B
-21.73%
YoY
|
$1.529B
-10.35%
YoY
|
$1.545B
-10.47%
YoY
|
$1.564B
-15.0%
YoY
|
$1.682B
-9.05%
YoY
|
$1.705B
-8.18%
YoY
|
$1.725B
-8.33%
YoY
|
$1.839B
-3.79%
YoY
|
$1.849B
-2.81%
YoY
|
$1.857B
-2.06%
YoY
|
$1.882B
0.31%
YoY
|
$1.912B
2.34%
YoY
|
$1.902B
-1.06%
YoY
|
$1.896B
-1.97%
YoY
|
$1.876B
-3.54%
YoY
|
$1.868B
N/A
|
$1.923B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$46.77M
15.2%
YoY
|
$46.77M
5.35%
YoY
|
$38.23M
37.61%
YoY
|
$35.38M
9.56%
YoY
|
$40.60M
-21.62%
YoY
|
$44.40M
49.06%
YoY
|
$27.78M
-38.71%
YoY
|
$32.29M
-53.25%
YoY
|
$51.80M
-40.74%
YoY
|
$29.79M
-74.44%
YoY
|
$45.33M
-68.89%
YoY
|
$69.07M
-57.62%
YoY
|
$87.42M
N/A
|
$116.6M
-46.7%
YoY
|
$145.7M
-35.83%
YoY
|
$163.0M
-28.2%
YoY
|
$0.00
-100.0%
YoY
|
$218.7M
-6.01%
YoY
|
| Other Assets |
N/A
|
$38.56M
247.67%
YoY
|
$49.83M
242.76%
YoY
|
$26.65M
134.16%
YoY
|
$14.26M
4.38%
YoY
|
$11.09M
-21.27%
YoY
|
$14.54M
20.78%
YoY
|
$11.38M
19.75%
YoY
|
$13.66M
76.79%
YoY
|
$14.09M
132.06%
YoY
|
$12.04M
870.02%
YoY
|
$9.502M
438.36%
YoY
|
$7.726M
280.22%
YoY
|
$6.070M
198.72%
YoY
|
$1.241M
-85.66%
YoY
|
$1.765M
-37.52%
YoY
|
$2.032M
-65.04%
YoY
|
$2.032M
N/A
|
$8.653M
N/A
|
| Total Long-Term Assets |
N/A
|
$1.388B
-14.1%
YoY
|
$1.413B
-18.84%
YoY
|
$1.594B
-8.64%
YoY
|
$1.594B
-9.99%
YoY
|
$1.615B
-15.23%
YoY
|
$1.741B
-7.95%
YoY
|
$1.745B
-8.77%
YoY
|
$1.771B
-9.58%
YoY
|
$1.906B
-4.99%
YoY
|
$1.891B
-6.41%
YoY
|
$1.912B
-6.45%
YoY
|
$1.959B
-4.04%
YoY
|
$2.006B
-2.2%
YoY
|
$2.020B
-6.04%
YoY
|
$2.044B
-5.57%
YoY
|
$2.042B
-6.28%
YoY
|
$2.051B
N/A
|
$2.150B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$175.5M
-15.65%
YoY
|
$180.9M
-17.14%
YoY
|
$188.6M
-21.78%
YoY
|
$206.1M
-12.84%
YoY
|
$208.1M
-11.0%
YoY
|
$218.3M
-14.92%
YoY
|
$241.1M
-0.49%
YoY
|
$236.5M
-0.09%
YoY
|
$233.8M
-7.68%
YoY
|
$256.6M
2.71%
YoY
|
$242.2M
11.26%
YoY
|
$236.7M
2.66%
YoY
|
$253.3M
24.59%
YoY
|
$249.8M
24.77%
YoY
|
$217.7M
-27.83%
YoY
|
$230.6M
-26.43%
YoY
|
$203.3M
N/A
|
$200.2M
N/A
|
| Total Long-Term Assets |
|
$1.388B
|
$1.413B
|
$1.594B
|
$1.594B
|
$1.615B
|
$1.741B
|
$1.745B
|
$1.771B
|
$1.906B
|
$1.891B
|
$1.912B
|
$1.959B
|
$2.006B
|
$2.020B
|
$2.044B
|
$2.042B
|
$2.051B
|
$2.150B
|
| Total Assets |
$1.516B
-15.81%
YoY
|
$1.563B
-14.28%
YoY
|
$1.594B
-18.65%
YoY
|
$1.783B
-10.24%
YoY
|
$1.801B
-10.33%
YoY
|
$1.823B
-14.77%
YoY
|
$1.959B
-8.78%
YoY
|
$1.986B
-7.84%
YoY
|
$2.008B
-8.55%
YoY
|
$2.139B
-5.29%
YoY
|
$2.147B
-5.41%
YoY
|
$2.155B
-4.74%
YoY
|
$2.196B
-3.36%
YoY
|
$2.259B
0.21%
YoY
|
$2.270B
-3.42%
YoY
|
$2.262B
-8.3%
YoY
|
$2.272B
-8.82%
YoY
|
$2.254B
-9.99%
YoY
|
$2.351B
-10.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$31.22M
-33.44%
YoY
|
$47.24M
-0.85%
YoY
|
$48.41M
22.94%
YoY
|
$53.50M
21.71%
YoY
|
$46.91M
-5.51%
YoY
|
$47.65M
-15.4%
YoY
|
$39.38M
-6.17%
YoY
|
$43.95M
-14.32%
YoY
|
$49.65M
-11.46%
YoY
|
$56.32M
-6.0%
YoY
|
$41.97M
-12.91%
YoY
|
$51.30M
-28.44%
YoY
|
$56.07M
-3.86%
YoY
|
$59.92M
18.04%
YoY
|
$48.19M
-1.18%
YoY
|
$71.69M
60.9%
YoY
|
$58.32M
N/A
|
$50.76M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$51.04M
-23.17%
YoY
|
$67.40M
1.2%
YoY
|
$68.28M
17.28%
YoY
|
$72.88M
16.31%
YoY
|
$66.43M
-0.93%
YoY
|
$66.59M
-7.51%
YoY
|
$58.22M
-5.31%
YoY
|
$62.66M
-9.16%
YoY
|
$67.05M
-9.15%
YoY
|
$72.00M
-6.07%
YoY
|
$61.48M
1.52%
YoY
|
$68.98M
-19.38%
YoY
|
$73.81M
-0.5%
YoY
|
$76.65M
13.24%
YoY
|
$60.56M
3.76%
YoY
|
$85.56M
38.17%
YoY
|
$74.18M
N/A
|
$67.69M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.283B
-11.09%
YoY
|
$1.279B
-19.51%
YoY
|
$1.370B
-13.79%
YoY
|
$1.448B
-7.97%
YoY
|
$1.443B
-16.89%
YoY
|
$1.590B
-7.33%
YoY
|
$1.589B
-7.08%
YoY
|
$1.573B
-6.48%
YoY
|
$1.736B
4.07%
YoY
|
$1.715B
5.08%
YoY
|
$1.710B
6.99%
YoY
|
$1.682B
10.02%
YoY
|
$1.668B
13.83%
YoY
|
$1.632B
2.42%
YoY
|
$1.598B
-2.84%
YoY
|
$1.529B
10.06%
YoY
|
$1.465B
N/A
|
$1.594B
N/A
|
| Other Long-Term Liabilities |
N/A
|
$51.61M
-10.69%
YoY
|
$50.19M
-22.79%
YoY
|
$143.5M
130.77%
YoY
|
$56.49M
-15.65%
YoY
|
$57.79M
-16.27%
YoY
|
$65.00M
-2.6%
YoY
|
$62.19M
-4.72%
YoY
|
$66.97M
-1.99%
YoY
|
$69.02M
9.86%
YoY
|
$66.73M
10.99%
YoY
|
$65.27M
24.68%
YoY
|
$68.33M
69.02%
YoY
|
$62.83M
20.69%
YoY
|
$60.13M
-24.18%
YoY
|
$52.36M
-35.18%
YoY
|
$40.43M
-53.92%
YoY
|
$52.06M
N/A
|
$79.30M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.334B
-11.08%
YoY
|
$1.330B
-19.64%
YoY
|
$1.513B
-8.35%
YoY
|
$1.504B
-8.28%
YoY
|
$1.500B
-16.87%
YoY
|
$1.655B
-7.15%
YoY
|
$1.651B
-7.0%
YoY
|
$1.640B
-6.31%
YoY
|
$1.805B
4.28%
YoY
|
$1.782B
5.29%
YoY
|
$1.775B
7.55%
YoY
|
$1.751B
11.54%
YoY
|
$1.731B
14.06%
YoY
|
$1.693B
1.16%
YoY
|
$1.651B
-4.35%
YoY
|
$1.570B
6.26%
YoY
|
$1.517B
N/A
|
$1.673B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$51.04M
-23.17%
YoY
|
$67.40M
1.2%
YoY
|
$68.28M
17.28%
YoY
|
$72.88M
16.31%
YoY
|
$66.43M
-0.93%
YoY
|
$66.59M
-7.51%
YoY
|
$58.22M
-5.31%
YoY
|
$62.66M
-9.16%
YoY
|
$67.05M
-9.15%
YoY
|
$72.00M
-6.07%
YoY
|
$61.48M
1.52%
YoY
|
$68.98M
-19.38%
YoY
|
$73.81M
-0.5%
YoY
|
$76.65M
13.24%
YoY
|
$60.56M
3.76%
YoY
|
$85.56M
38.17%
YoY
|
$74.18M
N/A
|
$67.69M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.334B
-11.08%
YoY
|
$1.330B
-19.64%
YoY
|
$1.513B
-8.35%
YoY
|
$1.504B
-8.28%
YoY
|
$1.500B
-16.87%
YoY
|
$1.655B
-7.15%
YoY
|
$1.651B
-7.0%
YoY
|
$1.640B
-6.31%
YoY
|
$1.805B
4.28%
YoY
|
$1.782B
5.29%
YoY
|
$1.775B
7.55%
YoY
|
$1.751B
11.54%
YoY
|
$1.731B
14.06%
YoY
|
$1.693B
1.16%
YoY
|
$1.651B
-4.35%
YoY
|
$1.570B
6.26%
YoY
|
$1.517B
N/A
|
$1.673B
N/A
|
| Total Liabilities |
$1.350B
-14.4%
YoY
|
$1.385B
-11.59%
YoY
|
$1.397B
-18.83%
YoY
|
$1.582B
-7.48%
YoY
|
$1.577B
-7.38%
YoY
|
$1.567B
-16.3%
YoY
|
$1.721B
-7.17%
YoY
|
$1.709B
-6.94%
YoY
|
$1.703B
-6.42%
YoY
|
$1.872B
3.73%
YoY
|
$1.854B
4.79%
YoY
|
$1.837B
7.34%
YoY
|
$1.820B
9.94%
YoY
|
$1.805B
13.38%
YoY
|
$1.769B
1.63%
YoY
|
$1.711B
-4.08%
YoY
|
$1.655B
7.55%
YoY
|
$1.592B
2.06%
YoY
|
$1.741B
4.78%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.485M
0.0%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
-0.13%
YoY
|
$1.485M
-0.27%
YoY
|
$1.485M
0.0%
YoY
|
$1.485M
0.34%
YoY
|
$1.487M
0.95%
YoY
|
$1.489M
1.09%
YoY
|
$1.485M
-0.93%
YoY
|
$1.480M
-3.39%
YoY
|
$1.473M
-6.3%
YoY
|
$1.473M
-20.89%
YoY
|
$1.499M
-19.02%
YoY
|
$1.532M
-16.83%
YoY
|
$1.572M
-14.29%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$165.8M
-25.77%
YoY
|
$177.8M
-30.7%
YoY
|
$196.7M
-17.3%
YoY
|
$200.8M
-27.33%
YoY
|
$223.3M
-26.79%
YoY
|
$256.6M
-4.06%
YoY
|
$237.8M
-6.32%
YoY
|
$276.4M
-0.22%
YoY
|
$305.0M
-9.81%
YoY
|
$267.4M
-36.58%
YoY
|
$253.9M
-47.67%
YoY
|
$277.0M
-46.96%
YoY
|
$338.2M
-44.38%
YoY
|
$421.7M
-32.01%
YoY
|
$485.1M
-7.12%
YoY
|
$522.2M
0.4%
YoY
|
$608.0M
-32.29%
YoY
|
$620.2M
-30.94%
YoY
|
$522.3M
-40.98%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.516B
-15.81%
YoY
|
$1.563B
-14.28%
YoY
|
$1.594B
-18.65%
YoY
|
$1.783B
-10.24%
YoY
|
$1.801B
-10.33%
YoY
|
$1.823B
-14.77%
YoY
|
$1.959B
-8.78%
YoY
|
$1.986B
-7.84%
YoY
|
$2.008B
-8.55%
YoY
|
$2.139B
-5.29%
YoY
|
$2.147B
-5.41%
YoY
|
$2.155B
-4.74%
YoY
|
$2.196B
-3.36%
YoY
|
$2.259B
0.21%
YoY
|
$2.270B
-3.42%
YoY
|
$2.262B
-8.3%
YoY
|
$2.272B
-8.82%
YoY
|
$2.254B
-9.99%
YoY
|
$2.351B
-10.44%
YoY
|
Loading...