|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.180M
40.82%
YoY
|
$5.098M
-42.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.905M
-57.07%
YoY
|
$514.8K
-57.1%
YoY
|
$523.1K
-59.76%
YoY
|
$900.0K
-35.71%
YoY
|
$20.74M
N/A
|
$1.200M
N/A
|
| Cash & Equivalents |
$7.180M
40.82%
YoY
|
$5.098M
-42.74%
YoY
|
N/A
|
N/A
|
N/A
|
$8.905M
-57.07%
YoY
|
N/A
|
N/A
|
N/A
|
$20.74M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$98.47K
2.58%
YoY
|
$28.00K
60.0%
YoY
|
$64.70K
84.86%
YoY
|
$79.90K
-20.1%
YoY
|
$95.99K
-52.0%
YoY
|
$17.50K
-94.17%
YoY
|
$35.00K
-93.0%
YoY
|
$100.0K
-83.33%
YoY
|
$200.0K
-50.0%
YoY
|
$300.0K
50.0%
YoY
|
| Inventory |
$11.81M
-18.71%
YoY
|
$14.53M
-4.44%
YoY
|
N/A
|
N/A
|
N/A
|
$15.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$822.9K
31.11%
YoY
|
N/A
|
N/A
|
N/A
|
$627.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$27.49M
3.12%
YoY
|
$26.66M
-12.55%
YoY
|
$28.00K
-94.74%
YoY
|
$64.70K
-88.41%
YoY
|
$79.90K
-92.01%
YoY
|
$30.48M
2244.76%
YoY
|
$532.3K
-64.51%
YoY
|
$558.1K
-67.17%
YoY
|
$1.000M
-50.0%
YoY
|
$1.300M
225.0%
YoY
|
$1.500M
650.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$19.04M
-2.44%
YoY
|
$19.52M
7.29%
YoY
|
N/A
|
N/A
|
N/A
|
$18.20M
N/A
|
$14.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$45.84M
-24.31%
YoY
|
$45.04M
-24.66%
YoY
|
$44.32M
-67.39%
YoY
|
$43.61M
-67.58%
YoY
|
$60.56M
-54.6%
YoY
|
$59.78M
-54.98%
YoY
|
$135.9M
2.49%
YoY
|
$134.5M
N/A
|
$133.4M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$33.43M
4.73%
YoY
|
$31.93M
-2.95%
YoY
|
$45.84M
-24.31%
YoY
|
$45.04M
-24.66%
YoY
|
$44.32M
-67.41%
YoY
|
$32.90M
-75.54%
YoY
|
$60.56M
-54.6%
YoY
|
$59.78M
-54.98%
YoY
|
$136.0M
2.56%
YoY
|
$134.5M
N/A
|
$133.4M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.49M
3.12%
YoY
|
$26.66M
-12.55%
YoY
|
$28.00K
-94.74%
YoY
|
$64.70K
-88.41%
YoY
|
$79.90K
-92.01%
YoY
|
$30.48M
2244.76%
YoY
|
$532.3K
-64.51%
YoY
|
$558.1K
-67.17%
YoY
|
$1.000M
-50.0%
YoY
|
$1.300M
225.0%
YoY
|
$1.500M
650.0%
YoY
|
| Total Long-Term Assets |
$45.84M
|
$45.04M
|
$44.32M
|
$60.56M
|
$59.78M
|
$136.0M
|
$134.5M
|
$133.4M
|
|||
| Total Assets |
$60.92M
4.0%
YoY
|
$58.58M
-7.57%
YoY
|
$45.87M
-24.92%
YoY
|
$45.10M
-25.25%
YoY
|
$44.40M
-67.59%
YoY
|
$63.38M
-53.33%
YoY
|
$61.09M
-54.71%
YoY
|
$60.34M
-55.14%
YoY
|
$137.0M
1.78%
YoY
|
$135.8M
33850.0%
YoY
|
$134.9M
67350.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.033M
102.07%
YoY
|
$1.501M
23.4%
YoY
|
$2.214M
141.41%
YoY
|
$2.069M
260.15%
YoY
|
$1.991M
231.9%
YoY
|
$1.216M
143.26%
YoY
|
$916.9K
205.63%
YoY
|
$574.6K
187.3%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
400.0%
YoY
|
$300.0K
N/A
|
| Accrued Expenses |
$4.540M
95.21%
YoY
|
$2.326M
2.86%
YoY
|
N/A
|
N/A
|
N/A
|
$2.261M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$180.6K
8.42%
YoY
|
$166.6K
374.86%
YoY
|
N/A
|
N/A
|
N/A
|
$35.08K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$18.20M
19.22%
YoY
|
$15.27M
7.23%
YoY
|
$1.498M
399.17%
YoY
|
$1.128M
275.9%
YoY
|
$850.7K
N/A
|
$14.24M
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$30.42M
37.57%
YoY
|
$22.11M
3.51%
YoY
|
$4.499M
269.74%
YoY
|
$3.670M
319.63%
YoY
|
$3.079M
413.1%
YoY
|
$21.36M
4172.65%
YoY
|
$1.217M
305.63%
YoY
|
$874.6K
337.3%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$432.0K
30757.14%
YoY
|
$720.0K
-85.51%
YoY
|
$720.0K
-87.14%
YoY
|
$144.0K
-97.71%
YoY
|
$1.400K
-99.98%
YoY
|
$4.968M
-21.14%
YoY
|
$5.600M
-30.86%
YoY
|
$6.300M
N/A
|
$7.400M
N/A
|
| Total Long-Term Liabilities |
$14.95M
10.98%
YoY
|
$13.47M
-7.25%
YoY
|
$432.0K
30757.14%
YoY
|
$720.0K
-85.51%
YoY
|
$720.0K
-87.14%
YoY
|
$14.52M
130.5%
YoY
|
$1.400K
-99.98%
YoY
|
$4.968M
-21.14%
YoY
|
$5.600M
-30.86%
YoY
|
$6.300M
N/A
|
$7.400M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$30.42M
37.57%
YoY
|
$22.11M
3.51%
YoY
|
$4.499M
269.74%
YoY
|
$3.670M
319.63%
YoY
|
$3.079M
413.1%
YoY
|
$21.36M
4172.65%
YoY
|
$1.217M
305.63%
YoY
|
$874.6K
337.3%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| Total Long-Term Liabilities |
$14.95M
10.98%
YoY
|
$13.47M
-7.25%
YoY
|
$432.0K
30757.14%
YoY
|
$720.0K
-85.51%
YoY
|
$720.0K
-87.14%
YoY
|
$14.52M
130.5%
YoY
|
$1.400K
-99.98%
YoY
|
$4.968M
-21.14%
YoY
|
$5.600M
-30.86%
YoY
|
$6.300M
N/A
|
$7.400M
N/A
|
| Total Liabilities |
$45.37M
27.51%
YoY
|
$35.58M
-0.84%
YoY
|
$4.931M
304.78%
YoY
|
$4.390M
-24.87%
YoY
|
$3.799M
-38.73%
YoY
|
$35.88M
427.71%
YoY
|
$1.218M
-84.18%
YoY
|
$5.843M
-10.11%
YoY
|
$6.200M
-25.3%
YoY
|
$6.800M
1260.0%
YoY
|
$7.700M
2466.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.566M
-48.72%
YoY
|
$3.054M
-51.6%
YoY
|
N/A
|
N/A
|
N/A
|
$6.310M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$15.40M
-30.78%
YoY
|
$22.25M
-0.64%
YoY
|
N/A
|
N/A
|
N/A
|
$22.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.43M
-32.43%
YoY
|
$22.83M
-16.94%
YoY
|
$40.94M
-31.63%
YoY
|
$40.71M
-25.29%
YoY
|
$40.60M
-68.96%
YoY
|
$27.49M
-78.69%
YoY
|
$59.87M
-52.89%
YoY
|
$54.50M
-57.42%
YoY
|
$130.8M
3.48%
YoY
|
$129.0M
-129100.0%
YoY
|
$127.1M
-127200.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$60.92M
4.0%
YoY
|
$58.58M
-7.57%
YoY
|
$45.87M
-24.92%
YoY
|
$45.10M
-25.25%
YoY
|
$44.40M
-67.59%
YoY
|
$63.38M
-53.33%
YoY
|
$61.09M
-54.71%
YoY
|
$60.34M
-55.14%
YoY
|
$137.0M
1.78%
YoY
|
$135.8M
33850.0%
YoY
|
$134.9M
67350.0%
YoY
|
Loading...