|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$936.3M
-52.39%
YoY
|
-$1.967B
-9.63%
YoY
|
-$2.176B
-18.13%
YoY
|
-$2.658B
67.32%
YoY
|
-$1.589B
65.1%
YoY
|
| Depreciation, Depletion And Amortization |
$354.7M
104.97%
YoY
|
$173.0M
30.63%
YoY
|
$132.5M
-21.06%
YoY
|
$167.8M
-80.39%
YoY
|
$855.6M
12.88%
YoY
|
| Cash From Operating Activities |
$543.5M
531.34%
YoY
|
$86.09M
-150.92%
YoY
|
-$169.1M
-189.47%
YoY
|
$189.0M
-126.66%
YoY
|
-$708.9M
144.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.742B
28.76%
YoY
|
$3.683B
87.46%
YoY
|
$1.965B
36.69%
YoY
|
$1.437B
-295.46%
YoY
|
-$735.4M
-53.8%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.83M
-116.39%
YoY
|
-$139.4M
N/A
|
| Other Investing Activities |
$212.6M
238.89%
YoY
|
$62.74M
-109.32%
YoY
|
-$673.2M
1948.34%
YoY
|
-$32.87M
-110.47%
YoY
|
$313.8M
-111.53%
YoY
|
| Cash From Investing Activities |
-$647.7M
30.59%
YoY
|
-$496.0M
-26.32%
YoY
|
-$673.2M
1948.34%
YoY
|
-$32.87M
-92.21%
YoY
|
-$421.6M
-90.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$648.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.21M
-40.67%
YoY
|
$50.92M
-99.14%
YoY
|
| Debt Paid & Issued, Net |
$22.84M
8233.94%
YoY
|
$274.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$74.35M
-25.65%
YoY
|
| Cash From Financing Activities |
$598.2M
34.12%
YoY
|
$446.0M
-295.74%
YoY
|
-$227.9M
-80.22%
YoY
|
-$1.152B
-152.07%
YoY
|
$2.212B
-63.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$543.5M
531.34%
YoY
|
$86.09M
-150.92%
YoY
|
-$169.1M
-189.47%
YoY
|
$189.0M
-126.66%
YoY
|
-$708.9M
144.1%
YoY
|
| Cash From Investing Activities |
-$647.7M
30.59%
YoY
|
-$496.0M
-26.32%
YoY
|
-$673.2M
1948.34%
YoY
|
-$32.87M
-92.21%
YoY
|
-$421.6M
-90.23%
YoY
|
| Cash From Financing Activities |
$598.2M
34.12%
YoY
|
$446.0M
-295.74%
YoY
|
-$227.9M
-80.22%
YoY
|
-$1.152B
-152.07%
YoY
|
$2.212B
-63.87%
YoY
|
| Net Change In Cash |
$484.4M
1242.3%
YoY
|
$36.08M
-103.37%
YoY
|
-$1.070B
7.44%
YoY
|
-$996.0M
-192.06%
YoY
|
$1.082B
-28.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$543.5M
531.34%
YoY
|
$86.09M
-150.92%
YoY
|
-$169.1M
-189.47%
YoY
|
$189.0M
-126.66%
YoY
|
-$708.9M
144.1%
YoY
|
| Capital Expenditures |
$4.742B
28.76%
YoY
|
$3.683B
87.46%
YoY
|
$1.965B
36.69%
YoY
|
$1.437B
-295.46%
YoY
|
-$735.4M
-53.8%
YoY
|
| Free Cash Flow |
-$4.199B
16.73%
YoY
|
-$3.597B
68.58%
YoY
|
-$2.134B
70.92%
YoY
|
-$1.248B
-4807.16%
YoY
|
$26.52M
-97.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$160.2M
-18.64%
YoY
|
-$4.620M
-99.56%
YoY
|
-$457.5M
29.53%
YoY
|
-$313.9M
-12.66%
YoY
|
-$197.0M
-30.68%
YoY
|
-$1.057B
34.51%
YoY
|
-$353.2M
-29.27%
YoY
|
-$359.4M
-40.79%
YoY
|
-$284.1M
-44.16%
YoY
|
-$785.9M
-0.9%
YoY
|
-$499.3M
-37.81%
YoY
|
-$607.0M
9.71%
YoY
|
-$508.9M
6.48%
YoY
|
-$793.1M
56.12%
YoY
|
-$803.0M
264.41%
YoY
|
-$553.2M
44.64%
YoY
|
-$477.9M
354.3%
YoY
|
-$508.0M
381.49%
YoY
|
-$220.4M
-47.56%
YoY
|
-$382.5M
15.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$1.263B
34.3%
YoY
|
N/A
|
N/A
|
N/A
|
$940.5M
N/A
|
N/A
|
$510.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.460B
865.81%
YoY
|
-$418.0M
30.08%
YoY
|
$570.2M
3311.44%
YoY
|
$228.4M
1019.43%
YoY
|
$151.2M
131.75%
YoY
|
-$321.3M
18.41%
YoY
|
$16.72M
-95.49%
YoY
|
$20.40M
-79.79%
YoY
|
$65.23M
-93.27%
YoY
|
-$271.4M
-56.65%
YoY
|
$370.4M
874.7%
YoY
|
$100.9M
624.75%
YoY
|
$969.6M
-467.76%
YoY
|
-$626.0M
25.92%
YoY
|
$38.01M
-113.66%
YoY
|
$13.93M
-113.45%
YoY
|
-$263.7M
10158.79%
YoY
|
-$497.2M
-629.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$3.683B
87.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.965B
N/A
|
N/A
|
$133.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$888.0M
35.61%
YoY
|
-$490.0M
-58.08%
YoY
|
$2.345B
-265.77%
YoY
|
-$458.6M
-1555.94%
YoY
|
-$654.8M
-354.98%
YoY
|
-$1.169B
-465.69%
YoY
|
-$1.415B
-257.03%
YoY
|
$31.50M
-90.27%
YoY
|
$256.8M
-223.45%
YoY
|
$319.7M
-160.92%
YoY
|
$901.0M
-497.74%
YoY
|
$323.8M
225.57%
YoY
|
-$208.0M
269.08%
YoY
|
-$524.8M
120.32%
YoY
|
-$226.5M
-26.63%
YoY
|
$99.44M
-109.59%
YoY
|
-$56.37M
-97.89%
YoY
|
-$238.2M
-19.25%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$888.0M
35.61%
YoY
|
-$490.0M
-58.08%
YoY
|
-$1.338B
-5.43%
YoY
|
-$458.6M
-377.78%
YoY
|
-$654.8M
-354.98%
YoY
|
-$1.169B
-465.69%
YoY
|
-$1.415B
-257.03%
YoY
|
$165.1M
-49.0%
YoY
|
$256.8M
-223.45%
YoY
|
$319.7M
-160.92%
YoY
|
$901.0M
-497.74%
YoY
|
$323.8M
225.57%
YoY
|
-$208.0M
269.08%
YoY
|
-$524.8M
120.32%
YoY
|
-$226.5M
-26.63%
YoY
|
$99.44M
-109.59%
YoY
|
-$56.37M
-97.89%
YoY
|
-$238.2M
-19.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$2.553B
387.26%
YoY
|
$550.0M
-50.54%
YoY
|
$1.803B
56.11%
YoY
|
-$183.4M
-85.49%
YoY
|
$524.0M
-335.2%
YoY
|
$1.112B
969.38%
YoY
|
$1.155B
-243.16%
YoY
|
-$1.264B
867.07%
YoY
|
-$222.8M
-45.67%
YoY
|
$104.0M
6.54%
YoY
|
-$806.7M
-174.34%
YoY
|
-$130.7M
-124.84%
YoY
|
-$410.0M
-181.6%
YoY
|
$97.61M
-1.26%
YoY
|
$1.085B
421.12%
YoY
|
$526.2M
-70.27%
YoY
|
$502.5M
-87.46%
YoY
|
$98.85M
-28.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.460B
865.81%
YoY
|
-$418.0M
30.08%
YoY
|
$570.2M
3311.44%
YoY
|
$228.4M
1019.43%
YoY
|
$151.2M
131.75%
YoY
|
-$321.3M
18.41%
YoY
|
$16.72M
-95.49%
YoY
|
$20.40M
-79.79%
YoY
|
$65.23M
-93.27%
YoY
|
-$271.4M
-56.65%
YoY
|
$370.4M
874.7%
YoY
|
$100.9M
624.75%
YoY
|
$969.6M
-467.76%
YoY
|
-$626.0M
25.92%
YoY
|
$38.01M
-113.66%
YoY
|
$13.93M
-113.45%
YoY
|
-$263.7M
10158.79%
YoY
|
-$497.2M
-629.5%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$888.0M
35.61%
YoY
|
-$490.0M
-58.08%
YoY
|
-$1.338B
-5.43%
YoY
|
-$458.6M
-377.78%
YoY
|
-$654.8M
-354.98%
YoY
|
-$1.169B
-465.69%
YoY
|
-$1.415B
-257.03%
YoY
|
$165.1M
-49.0%
YoY
|
$256.8M
-223.45%
YoY
|
$319.7M
-160.92%
YoY
|
$901.0M
-497.74%
YoY
|
$323.8M
225.57%
YoY
|
-$208.0M
269.08%
YoY
|
-$524.8M
120.32%
YoY
|
-$226.5M
-26.63%
YoY
|
$99.44M
-109.59%
YoY
|
-$56.37M
-97.89%
YoY
|
-$238.2M
-19.25%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$2.553B
387.26%
YoY
|
$550.0M
-50.54%
YoY
|
$1.803B
56.11%
YoY
|
-$183.4M
-85.49%
YoY
|
$524.0M
-335.2%
YoY
|
$1.112B
969.38%
YoY
|
$1.155B
-243.16%
YoY
|
-$1.264B
867.07%
YoY
|
-$222.8M
-45.67%
YoY
|
$104.0M
6.54%
YoY
|
-$806.7M
-174.34%
YoY
|
-$130.7M
-124.84%
YoY
|
-$410.0M
-181.6%
YoY
|
$97.61M
-1.26%
YoY
|
$1.085B
421.12%
YoY
|
$526.2M
-70.27%
YoY
|
$502.5M
-87.46%
YoY
|
$98.85M
-28.83%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$3.125B
15301.68%
YoY
|
-$358.0M
-5.36%
YoY
|
$1.035B
-525.52%
YoY
|
-$413.6M
-61.64%
YoY
|
$20.29M
-79.56%
YoY
|
-$378.3M
-348.4%
YoY
|
-$243.2M
-152.34%
YoY
|
-$1.078B
-466.82%
YoY
|
$99.28M
-71.76%
YoY
|
$152.3M
-114.46%
YoY
|
$464.7M
-48.16%
YoY
|
$294.0M
-54.03%
YoY
|
$351.6M
92.71%
YoY
|
-$1.053B
65.47%
YoY
|
$896.5M
-336.7%
YoY
|
$639.5M
1.6%
YoY
|
$182.4M
-86.29%
YoY
|
-$636.5M
923.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$1.460B
865.81%
YoY
|
-$418.0M
30.08%
YoY
|
$570.2M
3311.44%
YoY
|
$228.4M
1019.43%
YoY
|
$151.2M
131.75%
YoY
|
-$321.3M
18.41%
YoY
|
$16.72M
-95.49%
YoY
|
$20.40M
-79.79%
YoY
|
$65.23M
-93.27%
YoY
|
-$271.4M
-56.65%
YoY
|
$370.4M
874.7%
YoY
|
$100.9M
624.75%
YoY
|
$969.6M
-467.76%
YoY
|
-$626.0M
25.92%
YoY
|
$38.01M
-113.66%
YoY
|
$13.93M
-113.45%
YoY
|
-$263.7M
10158.79%
YoY
|
-$497.2M
-629.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$3.683B
87.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.965B
N/A
|
N/A
|
$133.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.113B
59.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.948B
N/A
|
N/A
|
-$68.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...