2017 Form 10-K Financial Statement

#000131848218000001 Filed on March 21, 2018

View on sec.gov

Income Statement

Concept 2017 2016 Q4 2016
Revenue $93.48K $40.00K $278.9K
YoY Change -66.49% -55.56% 149.91%
Cost Of Revenue $120.0K $482.0K
YoY Change 0.0% 0.0%
Gross Profit $93.48K -$80.00K -$203.1K
YoY Change -146.03% 166.67% -45.17%
Gross Profit Margin 100.0% -200.0% -72.81%
Selling, General & Admin $1.011M $440.0K $1.339M
YoY Change -24.48% -8.33% -0.42%
% of Gross Profit 1081.83%
Research & Development $833.2K $220.0K $1.078M
YoY Change -22.68% -26.67% -12.4%
% of Gross Profit 891.36%
Depreciation & Amortization $4.068K $120.0K $3.570K
YoY Change 13.95% 0.0% 2.97%
% of Gross Profit 4.35%
Operating Expenses $833.2K $660.0K $1.078M
YoY Change -22.68% -14.29% -12.4%
Operating Profit -$1.839M -$740.0K -$2.623M
YoY Change -29.89% -7.5% -11.04%
Interest Expense -$17.67K $0.00 -$32.87K
YoY Change -46.24% -100.0% 0.61%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.773M -$740.0K -$3.155M
YoY Change -43.81% -9.76% 5.82%
Income Tax -$30.76K $0.00 $1.294K
% Of Pretax Income
Net Earnings -$1.742M -$750.0K -$3.156M
YoY Change -44.81% -8.54% 6.43%
Net Earnings / Revenue -1863.55% -1875.0% -1131.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$28.22K -$12.56K -$54.21K
COMMON SHARES
Basic Shares Outstanding 61.73M 58.23M
Diluted Shares Outstanding 61.73M 58.23M

Balance Sheet

Concept 2017 2016 Q4 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $478.4K $60.00K $60.19K
YoY Change 694.82% -89.47%
Cash & Equivalents $60.19K $60.19K
Short-Term Investments
Other Short-Term Assets $54.71K $30.00K $33.49K
YoY Change 63.36% 50.0%
Inventory
Prepaid Expenses $33.49K
Receivables $15.02K $17.19K $17.19K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $548.1K $110.9K $110.9K
YoY Change 394.35% -82.46%
LONG-TERM ASSETS
Property, Plant & Equipment $9.720K $10.15K $10.15K
YoY Change -4.24% 60.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $10.00K $8.070K
YoY Change -100.0% 0.0%
Total Long-Term Assets $9.720K $18.22K $18.21K
YoY Change -46.62% -96.34%
TOTAL ASSETS
Total Short-Term Assets $548.1K $110.9K $110.9K
Total Long-Term Assets $9.720K $18.22K $18.21K
Total Assets $557.9K $129.1K $129.1K
YoY Change 332.14% -88.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.11K $3.667K $3.670K
YoY Change 720.44% -95.06%
Accrued Expenses $84.08K $87.96K $87.96K
YoY Change -4.41% 23.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $203.0K $96.98K $96.98K
YoY Change 109.27% -45.45%
LONG-TERM LIABILITIES
Long-Term Debt $502.3K $350.0K $347.7K
YoY Change 44.47%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $502.3K $350.0K $347.7K
YoY Change 44.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $203.0K $96.98K $96.98K
Total Long-Term Liabilities $502.3K $350.0K $347.7K
Total Liabilities $705.3K $444.7K $444.7K
YoY Change 58.6% 150.11%
SHAREHOLDERS EQUITY
Retained Earnings -$21.56M
YoY Change 17.15%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$147.4K -$315.6K -$315.6K
YoY Change
Total Liabilities & Shareholders Equity $557.9K $129.1K $129.1K
YoY Change 332.14% -88.57%

Cashflow Statement

Concept 2017 2016 Q4 2016
OPERATING ACTIVITIES
Net Income -$1.742M -$750.0K -$3.156M
YoY Change -44.81% -8.54% 6.43%
Depreciation, Depletion And Amortization $4.068K $120.0K $3.570K
YoY Change 13.95% 0.0% 2.97%
Cash From Operating Activities -$1.639M -$460.0K -$2.477M
YoY Change -33.83% -42.5% 3.93%
INVESTING ACTIVITIES
Capital Expenditures $3.640K $0.00 $7.404K
YoY Change -50.84% 1346.09%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.640K $0.00 -$7.404K
YoY Change -50.84% 1346.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $80.95K
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.061M 430.0K 1.974M
YoY Change 4.38% 2455.62%
NET CHANGE
Cash From Operating Activities -1.639M -460.0K -2.477M
Cash From Investing Activities -3.640K 0.000 -7.404K
Cash From Financing Activities 2.061M 430.0K 1.974M
Net Change In Cash 418.2K -30.00K -509.9K
YoY Change -182.02% -96.25% -77.89%
FREE CASH FLOW
Cash From Operating Activities -$1.639M -$460.0K -$2.477M
Capital Expenditures $3.640K $0.00 $7.404K
Free Cash Flow -$1.642M -$460.0K -$2.484M
YoY Change -33.88% -42.5% 4.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
52310
CY2017 sgldf Accretion And Interest On Promissory Notes
AccretionAndInterestOnPromissoryNotes
84132
CY2016 sgldf Accretion And Interest On Promissory Notes
AccretionAndInterestOnPromissoryNotes
5982
CY2017Q4 sgldf Accumulated Development Costs
AccumulatedDevelopmentCosts
5768476
CY2016Q4 sgldf Accumulated Development Costs
AccumulatedDevelopmentCosts
4935274
CY2015Q4 sgldf Accumulated Development Costs
AccumulatedDevelopmentCosts
3857636
CY2014 sgldf Capitalized Software Development Costs Amortization Period
CapitalizedSoftwareDevelopmentCostsAmortizationPeriod
P3Y
CY2014 sgldf Common Stock Placed In An Escrow
CommonStockPlacedInAnEscrow
33909104
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58227957
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61730928
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58227957
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
61730928
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58227957
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61730928
CY2016 sgldf Equity Portion Of Promissory Note
EquityPortionOfPromissoryNote
58284
CY2017 sgldf Equity Portion Of Promissory Note
EquityPortionOfPromissoryNote
23461
CY2015Q4 sgldf Escrowed Common Stock
EscrowedCommonStock
22606069
CY2016Q4 sgldf Escrowed Common Stock
EscrowedCommonStock
CY2016 sgldf Future Development Expenses
FutureDevelopmentExpenses
863660
CY2017 sgldf Gain On Extinguishment And Reissuance Of Promissory Notes With Related Party
GainOnExtinguishmentAndReissuanceOfPromissoryNotesWithRelatedParty
94191
CY2016 sgldf Income Loss On Prepaid Development
IncomeLossOnPrepaidDevelopment
-498791
CY2017 sgldf Income Loss On Prepaid Development
IncomeLossOnPrepaidDevelopment
0
CY2017 sgldf Increase Decrease In Game Development Assets
IncreaseDecreaseInGameDevelopmentAssets
-8067
CY2016 sgldf Increase Decrease In Game Development Assets
IncreaseDecreaseInGameDevelopmentAssets
-893
CY2017 sgldf Increase Decrease In Income Taxes Resulting From Income Taxes In Other Tax Jurisdictions
IncreaseDecreaseInIncomeTaxesResultingFromIncomeTaxesInOtherTaxJurisdictions
494697
CY2016 sgldf Increase Decrease In Income Taxes Resulting From Income Taxes In Other Tax Jurisdictions
IncreaseDecreaseInIncomeTaxesResultingFromIncomeTaxesInOtherTaxJurisdictions
1072270
CY2017Q4 sgldf Minimum Guarantee Payments Under Renewable License Commitments Next Twelve Months
MinimumGuaranteePaymentsUnderRenewableLicenseCommitmentsNextTwelveMonths
31418
CY2017Q4 sgldf Minimum Guarantee Payments Under Renewable License Commitments Year Three
MinimumGuaranteePaymentsUnderRenewableLicenseCommitmentsYearThree
3000
CY2017Q4 sgldf Minimum Guarantee Payments Under Renewable License Commitments Year Two
MinimumGuaranteePaymentsUnderRenewableLicenseCommitmentsYearTwo
30585
CY2016 sgldf Net Prepaid Development Costs Accrued
NetPrepaidDevelopmentCostsAccrued
0
CY2017 sgldf Non Cash Financing Activity Discount On Related Party Loans
NonCashFinancingActivityDiscountOnRelatedPartyLoans
23461
CY2016 sgldf Non Cash Financing Activity Discount On Related Party Loans
NonCashFinancingActivityDiscountOnRelatedPartyLoans
58284
CY2017 sgldf Non Cash Financing Activity Extinguishment Of Promissory Notes
NonCashFinancingActivityExtinguishmentOfPromissoryNotes
94191
CY2016 sgldf Non Cash Financing Activity Extinguishment Of Promissory Notes
NonCashFinancingActivityExtinguishmentOfPromissoryNotes
0
CY2017 sgldf Noncash Investing Activity
NoncashInvestingActivity
0
CY2016 sgldf Noncash Investing Activity
NoncashInvestingActivity
0
CY2016 sgldf Prepaid Development Costs Expensed During Period
PrepaidDevelopmentCostsExpensedDuringPeriod
364869
CY2017Q4 sgldf Prepaid Licenses Fees
PrepaidLicensesFees
33502
CY2016Q4 sgldf Prepaid Licenses Fees
PrepaidLicensesFees
7835
CY2016 sgldf Released Escrowed Common Stock
ReleasedEscrowedCommonStock
22606069
CY2017 sgldf Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Forfeiture Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
CY2016 sgldf Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Forfeiture Rate
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsForfeitureRate
0
CY2017Q4 sgldf Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
121111
CY2017 sgldf Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
52310
CY2014 sgldf Tranche Percentage Of Total Escrowed Common Stock
TranchePercentageOfTotalEscrowedCommonStock
0.33
CY2017 sgldf Warrants Issued In Connection With Common Stock Value Recorded As Derivative Liability
WarrantsIssuedInConnectionWithCommonStockValueRecordedAsDerivativeLiability
123284
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
30111
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3667
CY2017Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
42688
CY2016Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
44860
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15022
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17194
CY2017 us-gaap Accretion Expense
AccretionExpense
84132
CY2016 us-gaap Accretion Expense
AccretionExpense
5171
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
84081
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
87959
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
114265
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
110197
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
257293
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
43212
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
25816
CY2016 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
70024
CY2017 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
52310
CY2017 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
188135
CY2016 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
400811
CY2017 us-gaap Advertising Expense
AdvertisingExpense
244810
CY2016 us-gaap Advertising Expense
AdvertisingExpense
403523
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43212
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
257293
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
27666
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
27666
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
27666
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
27666
CY2017Q4 us-gaap Assets
Assets
557853
CY2016Q4 us-gaap Assets
Assets
129093
CY2017Q4 us-gaap Assets Current
AssetsCurrent
548133
CY2016Q4 us-gaap Assets Current
AssetsCurrent
110878
CY2017 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0
CY2016 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
482013
CY2017Q4 us-gaap Cash
Cash
478397
CY2016Q4 us-gaap Cash
Cash
60190
CY2015Q4 us-gaap Cash
Cash
570086
CY2017 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
418207
CY2016 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-509896
CY2017Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
336756
CY2016Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.48
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
CY2017Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5219163
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2017Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65169703
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
59708318
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65169703
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59708318
CY2017Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
23133400
CY2016Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
21223271
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1741951
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3156302
CY2017 us-gaap Cost Of Goods Sold
CostOfGoodsSold
0
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
482013
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
1932643
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
2420260
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
102809
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
15017
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
102809
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
15017
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
102809
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
15017
CY2017Q4 us-gaap Deposits Assets
DepositsAssets
0
CY2016Q4 us-gaap Deposits Assets
DepositsAssets
8067
CY2017 us-gaap Depreciation
Depreciation
4068
CY2016 us-gaap Depreciation
Depreciation
3570
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4068
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3570
CY2017Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
123284
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
44572
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
44572
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
44185
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5356
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2017 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-78712
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-21016
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-1190
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-592264
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1072702
CY2017 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12274
CY2016 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-33020
CY2017 us-gaap Gross Profit
GrossProfit
93475
CY2016 us-gaap Gross Profit
GrossProfit
-203092
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1772712
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3155008
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30761
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1294
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
87792
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2881
CY2017 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
30
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
35
CY2017 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0
CY2016 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-30761
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1294
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
61395
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-80810
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2172
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-27754
CY2017 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
21220
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
16289
CY2017 us-gaap Interest And Other Income
InterestAndOtherIncome
18
CY2016 us-gaap Interest And Other Income
InterestAndOtherIncome
155
CY2017 us-gaap Interest Paid Net
InterestPaidNet
0
CY2016 us-gaap Interest Paid Net
InterestPaidNet
0
CY2017Q4 us-gaap Liabilities
Liabilities
705262
CY2016Q4 us-gaap Liabilities
Liabilities
444680
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
557853
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
129093
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
202949
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
96982
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
33494
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
80949
CY2017 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1846055
CY2016 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1562479
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
502313
CY2016Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
347698
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2060684
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1974215
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3640
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7404
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1638837
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2476707
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-1741951
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-3156302
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2017 us-gaap Officers Compensation
OfficersCompensation
5500
CY2016 us-gaap Officers Compensation
OfficersCompensation
6000
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-1839168
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-2623352
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1478
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
19018
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
26152
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
0
CY2017 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
256303
CY2016 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
225422
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
25816
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
70024
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3640
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7404
CY2017Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
54714
CY2016Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
33494
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
54714
CY2016 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
123985
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
120345
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9720
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10148
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27666
CY2017 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
833202
CY2016 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1077638
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23305389
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21563438
CY2017 us-gaap Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;">&nbsp;</td> <td style="width: 27pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;">(c)<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;"> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">Revenue Recognition</div></div> </td> </tr> </table> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt; text-align: left;">Trophy Bingo and Garfield's Bingo r<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">evenues have been recognized from the sale of in-game purchases, net of platform fees, at the time of purchase by the player. The revenue from in-game advertising is recognized when advertising is served to the player.</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt; text-align: left;">Advertising revenues, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> generated i<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">n Trophy Bingo or Garfield's Bingo, have been recognized when collection of the amounts are reasonably assured.</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt; text-align: left;">Rooplay revenues have been recognized when collection of the subscriptions are reasonably assured and the provision of service has occurred.</div></div></div></div>
CY2017 us-gaap Revenues
Revenues
93475
CY2016 us-gaap Revenues
Revenues
278921
CY2017 us-gaap Royalty Expense
RoyaltyExpense
12888
CY2016 us-gaap Royalty Expense
RoyaltyExpense
499
CY2017 us-gaap Salaries And Wages
SalariesAndWages
461416
CY2016 us-gaap Salaries And Wages
SalariesAndWages
413166
CY2017 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
93475
CY2016 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
278921
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.019
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.25
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.78
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
130000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
725000
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1010000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.42
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.42
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.42
CY2017 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
244810
CY2016 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
403523
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
43212
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
257293
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.25
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.78
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0156
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.13
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.34
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1010000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1605000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.42
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.42
CY2017Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1267500
CY2017Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1605000
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2016 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2017 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1846055
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-147409
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-315587
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
951734
CY2017Q4 us-gaap Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
207497
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 18pt;">&nbsp;</td> <td style="width: 27pt;"> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;">(b)</div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">Use of estimates:</div></div> </td> </tr> </table> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt; text-align: left;">The preparation of consolidated financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent a<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">ssets and liabilities at the date of the financial statements and recognized revenues and expenses for the reporting periods. </div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 36pt; text-align: left;">Significant areas requiring the use of estimates include the collectibility of accounts receivable, the valuation of promissory n<div style="display: inline; font-family:'Times New Roman', Times, serif;font-size:10pt;">otes, stock-based compensation and the estimated market rate of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">15%,</div> the derivative liability - warrants valuation and the valuation of deferred tax assets.&nbsp; Actual results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>differ significantly from these estimates.</div></div></div></div></div>
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
87792
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2881

Files In Submission

Name View Source Status
0001318482-18-000001-index-headers.html Edgar Link pending
0001318482-18-000001-index.html Edgar Link pending
0001318482-18-000001.txt Edgar Link pending
0001318482-18-000001-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgldf-20171231.xml Edgar Link completed
sgldf-20171231.xsd Edgar Link pending
sgldf-20171231_cal.xml Edgar Link unprocessable
sgldf-20171231_def.xml Edgar Link unprocessable
sgldf-20171231_lab.xml Edgar Link unprocessable
sgldf-20171231_pre.xml Edgar Link unprocessable
sglq417.htm Edgar Link pending
Show.js Edgar Link pending