|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.98M
-17.2%
YoY
|
$20.51M
-63.26%
YoY
|
$55.83M
78.64%
YoY
|
$31.25M
-44.97%
YoY
|
$56.79M
212.11%
YoY
|
| Depreciation, Depletion And Amortization |
$36.99M
-2.72%
YoY
|
$38.03M
17.32%
YoY
|
$32.42M
10.22%
YoY
|
$29.41M
-13.55%
YoY
|
$34.02M
10.2%
YoY
|
| Cash From Operating Activities |
$183.9M
151.22%
YoY
|
$73.22M
-630.4%
YoY
|
-$13.80M
-83.4%
YoY
|
-$83.18M
-163.94%
YoY
|
$130.1M
78.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.28M
-27.78%
YoY
|
$46.07M
-48.44%
YoY
|
$89.37M
20.84%
YoY
|
$73.96M
92.69%
YoY
|
$38.38M
0.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$85.00K
325.0%
YoY
|
-$20.00K
-121.05%
YoY
|
$95.00K
-82.41%
YoY
|
$540.0K
-1355.81%
YoY
|
-$43.00K
-60.55%
YoY
|
| Cash From Investing Activities |
-$14.70M
-68.4%
YoY
|
-$46.52M
-48.58%
YoY
|
-$90.47M
20.95%
YoY
|
-$74.80M
92.8%
YoY
|
-$38.80M
0.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.03M
322.62%
YoY
|
$2.847M
N/A
|
$0.00
-100.0%
YoY
|
$8.952M
198.8%
YoY
|
$2.996M
-65.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.9M
-1892.67%
YoY
|
$8.974M
-90.95%
YoY
|
$99.18M
-4.4%
YoY
|
$103.7M
-295.45%
YoY
|
-$53.08M
195.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$183.9M
151.22%
YoY
|
$73.22M
-630.4%
YoY
|
-$13.80M
-83.4%
YoY
|
-$83.18M
-163.94%
YoY
|
$130.1M
78.68%
YoY
|
| Cash From Investing Activities |
-$14.70M
-68.4%
YoY
|
-$46.52M
-48.58%
YoY
|
-$90.47M
20.95%
YoY
|
-$74.80M
92.8%
YoY
|
-$38.80M
0.82%
YoY
|
| Cash From Financing Activities |
-$160.9M
-1892.67%
YoY
|
$8.974M
-90.95%
YoY
|
$99.18M
-4.4%
YoY
|
$103.7M
-295.45%
YoY
|
-$53.08M
195.96%
YoY
|
| Net Change In Cash |
$10.69M
-69.39%
YoY
|
$34.92M
-683.18%
YoY
|
-$5.987M
-89.42%
YoY
|
-$56.59M
-236.52%
YoY
|
$41.45M
163.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.9M
151.22%
YoY
|
$73.22M
-630.4%
YoY
|
-$13.80M
-83.4%
YoY
|
-$83.18M
-163.94%
YoY
|
$130.1M
78.68%
YoY
|
| Capital Expenditures |
$33.28M
-27.78%
YoY
|
$46.07M
-48.44%
YoY
|
$89.37M
20.84%
YoY
|
$73.96M
92.69%
YoY
|
$38.38M
0.05%
YoY
|
| Free Cash Flow |
$150.7M
455.06%
YoY
|
$27.14M
-126.31%
YoY
|
-$103.2M
-34.34%
YoY
|
-$157.1M
-271.33%
YoY
|
$91.71M
166.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.719M
49.83%
YoY
|
$3.637M
5.97%
YoY
|
$10.09M
219.78%
YoY
|
$6.573M
-12.77%
YoY
|
$3.817M
-162.82%
YoY
|
$3.432M
-58.6%
YoY
|
$3.154M
-70.67%
YoY
|
$7.535M
-60.7%
YoY
|
-$6.076M
-137.05%
YoY
|
$8.290M
-22.67%
YoY
|
$10.75M
13.09%
YoY
|
$19.17M
92.93%
YoY
|
$16.40M
20.25%
YoY
|
$10.72M
109.66%
YoY
|
$9.509M
270.87%
YoY
|
$9.938M
-31.21%
YoY
|
$13.64M
30.23%
YoY
|
$5.113M
-66.05%
YoY
|
$2.564M
-84.75%
YoY
|
| Depreciation, Depletion And Amortization |
$10.30M
12.5%
YoY
|
$9.252M
2.05%
YoY
|
$9.117M
-0.85%
YoY
|
$9.582M
0.78%
YoY
|
$9.151M
-12.47%
YoY
|
$9.066M
-0.01%
YoY
|
$9.195M
1.97%
YoY
|
$9.508M
10.87%
YoY
|
$10.45M
27.0%
YoY
|
$9.067M
13.38%
YoY
|
$9.017M
18.47%
YoY
|
$8.576M
23.24%
YoY
|
$8.232M
26.7%
YoY
|
$7.997M
13.48%
YoY
|
$7.611M
-14.56%
YoY
|
$6.959M
-21.1%
YoY
|
$6.497M
-22.65%
YoY
|
$7.047M
-17.09%
YoY
|
$8.908M
7.14%
YoY
|
| Cash From Operating Activities |
$14.89M
-51.86%
YoY
|
$6.878M
-76.65%
YoY
|
$8.065M
-82.26%
YoY
|
$78.07M
60.96%
YoY
|
$30.94M
-27.44%
YoY
|
$29.46M
-195.89%
YoY
|
$45.47M
255.24%
YoY
|
$48.50M
10.02%
YoY
|
$42.64M
203.78%
YoY
|
-$30.72M
161.98%
YoY
|
$12.80M
-121.27%
YoY
|
$44.08M
2864.43%
YoY
|
$14.04M
-149.77%
YoY
|
-$11.73M
-75.71%
YoY
|
-$60.19M
635.24%
YoY
|
$1.487M
-94.34%
YoY
|
-$28.20M
-189.53%
YoY
|
-$48.28M
-193.56%
YoY
|
-$8.187M
-139.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.43M
260.4%
YoY
|
$18.18M
179.66%
YoY
|
$10.52M
-21.27%
YoY
|
$9.648M
6.12%
YoY
|
$4.005M
-70.11%
YoY
|
$6.500M
-50.94%
YoY
|
$13.36M
19.35%
YoY
|
$9.092M
-61.89%
YoY
|
$13.40M
-45.68%
YoY
|
$13.25M
-41.65%
YoY
|
$11.19M
-41.91%
YoY
|
$23.86M
-197.05%
YoY
|
$24.67M
-210.79%
YoY
|
$22.71M
-249.99%
YoY
|
$19.27M
53.62%
YoY
|
-$24.59M
54.12%
YoY
|
-$22.27M
155.93%
YoY
|
-$15.14M
144.19%
YoY
|
$12.54M
54.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$712.0K
1106.78%
YoY
|
$12.00K
-80.0%
YoY
|
-$15.00K
-6.25%
YoY
|
$108.0K
-60.44%
YoY
|
$59.00K
-4.84%
YoY
|
$60.00K
-67.39%
YoY
|
-$16.00K
-200.0%
YoY
|
$273.0K
-348.18%
YoY
|
$62.00K
6.9%
YoY
|
$184.0K
29.58%
YoY
|
$16.00K
-184.21%
YoY
|
-$110.0K
-42.11%
YoY
|
$58.00K
20.83%
YoY
|
$142.0K
-30.05%
YoY
|
-$19.00K
-110.5%
YoY
|
-$190.0K
-221.79%
YoY
|
$48.00K
-52.0%
YoY
|
$203.0K
103.0%
YoY
|
$181.0K
-1306.67%
YoY
|
| Cash From Investing Activities |
-$13.72M
247.74%
YoY
|
-$18.17M
182.08%
YoY
|
-$6.202M
-218.68%
YoY
|
-$9.540M
8.18%
YoY
|
-$3.946M
-70.41%
YoY
|
-$6.440M
-50.71%
YoY
|
$5.226M
-146.24%
YoY
|
-$8.819M
-63.21%
YoY
|
-$13.34M
-45.81%
YoY
|
-$13.06M
-42.1%
YoY
|
-$11.30M
-41.5%
YoY
|
-$23.97M
-3.25%
YoY
|
-$24.61M
10.77%
YoY
|
-$22.57M
51.07%
YoY
|
-$19.32M
50.14%
YoY
|
-$24.78M
56.84%
YoY
|
-$22.22M
158.35%
YoY
|
-$14.94M
144.87%
YoY
|
-$12.87M
54.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.195M
-59.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.917M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.597M
-115.66%
YoY
|
$11.82M
-126.69%
YoY
|
-$13.97M
-73.63%
YoY
|
-$34.26M
24.14%
YoY
|
-$29.36M
1183.22%
YoY
|
-$44.30M
-278.21%
YoY
|
-$52.95M
-478.65%
YoY
|
-$27.60M
246.3%
YoY
|
-$2.288M
-114.56%
YoY
|
$24.86M
-38.87%
YoY
|
$13.99M
-72.45%
YoY
|
-$7.969M
-120.49%
YoY
|
$15.71M
-46.54%
YoY
|
$40.67M
33.33%
YoY
|
$50.77M
922.54%
YoY
|
$38.89M
591.66%
YoY
|
$29.39M
-216.17%
YoY
|
$30.50M
-210.51%
YoY
|
$4.965M
-185.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.89M
-51.86%
YoY
|
$6.878M
-76.65%
YoY
|
$8.065M
-82.26%
YoY
|
$78.07M
60.96%
YoY
|
$30.94M
-27.44%
YoY
|
$29.46M
-195.89%
YoY
|
$45.47M
255.24%
YoY
|
$48.50M
10.02%
YoY
|
$42.64M
203.78%
YoY
|
-$30.72M
161.98%
YoY
|
$12.80M
-121.27%
YoY
|
$44.08M
2864.43%
YoY
|
$14.04M
-149.77%
YoY
|
-$11.73M
-75.71%
YoY
|
-$60.19M
635.24%
YoY
|
$1.487M
-94.34%
YoY
|
-$28.20M
-189.53%
YoY
|
-$48.28M
-193.56%
YoY
|
-$8.187M
-139.55%
YoY
|
| Cash From Investing Activities |
-$13.72M
247.74%
YoY
|
-$18.17M
182.08%
YoY
|
-$6.202M
-218.68%
YoY
|
-$9.540M
8.18%
YoY
|
-$3.946M
-70.41%
YoY
|
-$6.440M
-50.71%
YoY
|
$5.226M
-146.24%
YoY
|
-$8.819M
-63.21%
YoY
|
-$13.34M
-45.81%
YoY
|
-$13.06M
-42.1%
YoY
|
-$11.30M
-41.5%
YoY
|
-$23.97M
-3.25%
YoY
|
-$24.61M
10.77%
YoY
|
-$22.57M
51.07%
YoY
|
-$19.32M
50.14%
YoY
|
-$24.78M
56.84%
YoY
|
-$22.22M
158.35%
YoY
|
-$14.94M
144.87%
YoY
|
-$12.87M
54.63%
YoY
|
| Cash From Financing Activities |
$4.597M
-115.66%
YoY
|
$11.82M
-126.69%
YoY
|
-$13.97M
-73.63%
YoY
|
-$34.26M
24.14%
YoY
|
-$29.36M
1183.22%
YoY
|
-$44.30M
-278.21%
YoY
|
-$52.95M
-478.65%
YoY
|
-$27.60M
246.3%
YoY
|
-$2.288M
-114.56%
YoY
|
$24.86M
-38.87%
YoY
|
$13.99M
-72.45%
YoY
|
-$7.969M
-120.49%
YoY
|
$15.71M
-46.54%
YoY
|
$40.67M
33.33%
YoY
|
$50.77M
922.54%
YoY
|
$38.89M
591.66%
YoY
|
$29.39M
-216.17%
YoY
|
$30.50M
-210.51%
YoY
|
$4.965M
-185.8%
YoY
|
| Net Change In Cash |
$5.769M
-343.62%
YoY
|
$536.0K
-102.52%
YoY
|
-$11.99M
2727.12%
YoY
|
$34.27M
183.58%
YoY
|
-$2.368M
-108.77%
YoY
|
-$21.28M
12.44%
YoY
|
-$424.0K
-102.84%
YoY
|
$12.08M
-0.48%
YoY
|
$27.01M
425.77%
YoY
|
-$18.93M
-397.0%
YoY
|
$14.94M
-149.56%
YoY
|
$12.14M
-22.15%
YoY
|
$5.138M
-124.43%
YoY
|
$6.373M
-119.48%
YoY
|
-$30.14M
76.05%
YoY
|
$15.60M
-3.25%
YoY
|
-$21.03M
776.21%
YoY
|
-$32.71M
-282.75%
YoY
|
-$17.12M
-304.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.89M
-51.86%
YoY
|
$6.878M
-76.65%
YoY
|
$8.065M
-82.26%
YoY
|
$78.07M
60.96%
YoY
|
$30.94M
-27.44%
YoY
|
$29.46M
-195.89%
YoY
|
$45.47M
255.24%
YoY
|
$48.50M
10.02%
YoY
|
$42.64M
203.78%
YoY
|
-$30.72M
161.98%
YoY
|
$12.80M
-121.27%
YoY
|
$44.08M
2864.43%
YoY
|
$14.04M
-149.77%
YoY
|
-$11.73M
-75.71%
YoY
|
-$60.19M
635.24%
YoY
|
$1.487M
-94.34%
YoY
|
-$28.20M
-189.53%
YoY
|
-$48.28M
-193.56%
YoY
|
-$8.187M
-139.55%
YoY
|
| Capital Expenditures |
$14.43M
260.4%
YoY
|
$18.18M
179.66%
YoY
|
$10.52M
-21.27%
YoY
|
$9.648M
6.12%
YoY
|
$4.005M
-70.11%
YoY
|
$6.500M
-50.94%
YoY
|
$13.36M
19.35%
YoY
|
$9.092M
-61.89%
YoY
|
$13.40M
-45.68%
YoY
|
$13.25M
-41.65%
YoY
|
$11.19M
-41.91%
YoY
|
$23.86M
-197.05%
YoY
|
$24.67M
-210.79%
YoY
|
$22.71M
-249.99%
YoY
|
$19.27M
53.62%
YoY
|
-$24.59M
54.12%
YoY
|
-$22.27M
155.93%
YoY
|
-$15.14M
144.19%
YoY
|
$12.54M
54.03%
YoY
|
| Free Cash Flow |
$460.0K
-98.29%
YoY
|
-$11.30M
-149.22%
YoY
|
-$2.451M
-107.63%
YoY
|
$68.42M
73.62%
YoY
|
$26.93M
-7.89%
YoY
|
$22.96M
-152.21%
YoY
|
$32.12M
1894.84%
YoY
|
$39.41M
94.89%
YoY
|
$29.24M
-374.99%
YoY
|
-$43.97M
27.69%
YoY
|
$1.610M
-102.03%
YoY
|
$20.22M
-22.44%
YoY
|
-$10.63M
79.13%
YoY
|
-$34.44M
3.92%
YoY
|
-$79.46M
283.34%
YoY
|
$26.07M
-38.29%
YoY
|
-$5.936M
-114.77%
YoY
|
-$33.14M
-157.33%
YoY
|
-$20.73M
-265.04%
YoY
|
Loading...