|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$284.5M
426.32%
YoY
|
-$54.06M
-48.03%
YoY
|
-$104.0M
-56.48%
YoY
|
-$239.1M
-1180.21%
YoY
|
$22.13M
-235.86%
YoY
|
| Depreciation, Depletion And Amortization |
$122.6M
-13.01%
YoY
|
$141.0M
66.26%
YoY
|
$84.79M
17.07%
YoY
|
$72.42M
195.88%
YoY
|
$24.48M
113.09%
YoY
|
| Cash From Operating Activities |
-$226.6M
61.21%
YoY
|
-$140.6M
-695.65%
YoY
|
$23.60M
-34.9%
YoY
|
$36.25M
-197.52%
YoY
|
-$37.17M
-614.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$128.4M
-62.2%
YoY
|
$339.9M
376.62%
YoY
|
$71.31M
-63.43%
YoY
|
$195.0M
-200.89%
YoY
|
-$193.3M
4209.9%
YoY
|
| Acquisitions |
$48.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$232.2M
43.8%
YoY
|
$161.5M
1145.7%
YoY
|
$12.96M
-67.57%
YoY
|
$39.97M
-282.57%
YoY
|
-$21.89M
-2590.44%
YoY
|
| Cash From Investing Activities |
$103.7M
-158.16%
YoY
|
-$178.4M
205.76%
YoY
|
-$58.34M
-62.36%
YoY
|
-$155.0M
-27.95%
YoY
|
-$215.1M
5868.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$298.4M
144.49%
YoY
|
$122.1M
125.58%
YoY
|
$54.11M
-83.22%
YoY
|
$322.5M
15623.6%
YoY
|
| Debt Paid & Issued, Net |
$785.0K
-81.04%
YoY
|
$4.141M
-86.44%
YoY
|
$30.55M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$694.3M
135.78%
YoY
|
$294.5M
235.08%
YoY
|
$87.88M
266.01%
YoY
|
$24.01M
-93.55%
YoY
|
$372.0M
200973.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$226.6M
61.21%
YoY
|
-$140.6M
-695.65%
YoY
|
$23.60M
-34.9%
YoY
|
$36.25M
-197.52%
YoY
|
-$37.17M
-614.61%
YoY
|
| Cash From Investing Activities |
$103.7M
-158.16%
YoY
|
-$178.4M
205.76%
YoY
|
-$58.34M
-62.36%
YoY
|
-$155.0M
-27.95%
YoY
|
-$215.1M
5868.02%
YoY
|
| Cash From Financing Activities |
$694.3M
135.78%
YoY
|
$294.5M
235.08%
YoY
|
$87.88M
266.01%
YoY
|
$24.01M
-93.55%
YoY
|
$372.0M
200973.51%
YoY
|
| Net Change In Cash |
-$122.9M
401.69%
YoY
|
-$24.49M
-146.09%
YoY
|
$53.13M
-156.08%
YoY
|
-$94.75M
-179.18%
YoY
|
$119.7M
3046.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.6M
61.21%
YoY
|
-$140.6M
-695.65%
YoY
|
$23.60M
-34.9%
YoY
|
$36.25M
-197.52%
YoY
|
-$37.17M
-614.61%
YoY
|
| Capital Expenditures |
$128.4M
-62.2%
YoY
|
$339.9M
376.62%
YoY
|
$71.31M
-63.43%
YoY
|
$195.0M
-200.89%
YoY
|
-$193.3M
4209.9%
YoY
|
| Free Cash Flow |
-$355.0M
-26.1%
YoY
|
-$480.4M
907.01%
YoY
|
-$47.71M
-69.94%
YoY
|
-$158.7M
-201.69%
YoY
|
$156.1M
1233.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$145.4M
305.17%
YoY
|
N/A
|
-$80.77M
120.39%
YoY
|
-$28.84M
8.44%
YoY
|
-$35.88M
499.92%
YoY
|
$15.17M
-126.43%
YoY
|
-$36.65M
95.95%
YoY
|
-$26.60M
6.85%
YoY
|
-$5.980M
141.23%
YoY
|
-$57.37M
240.63%
YoY
|
-$18.70M
-77.95%
YoY
|
-$24.89M
-82.46%
YoY
|
-$2.479M
-154.86%
YoY
|
-$16.84M
-274.05%
YoY
|
-$84.81M
-457.34%
YoY
|
-$141.9M
3761.71%
YoY
|
$4.519M
-159.42%
YoY
|
$9.677M
-280.07%
YoY
|
$23.73M
N/A
|
| Depreciation, Depletion And Amortization |
$27.69M
-6.73%
YoY
|
N/A
|
$33.48M
16.13%
YoY
|
$37.01M
-23.82%
YoY
|
$29.69M
-23.82%
YoY
|
$24.58M
12.82%
YoY
|
$28.83M
32.44%
YoY
|
$48.58M
136.64%
YoY
|
$38.98M
88.29%
YoY
|
$21.79M
4.88%
YoY
|
$21.77M
5.05%
YoY
|
$20.53M
14.96%
YoY
|
$20.70M
58.43%
YoY
|
$20.78M
101.97%
YoY
|
$20.72M
230.94%
YoY
|
$17.86M
262.95%
YoY
|
$13.07M
334.38%
YoY
|
$10.29M
-10.44%
YoY
|
$6.261M
N/A
|
| Cash From Operating Activities |
-$64.69M
248.14%
YoY
|
N/A
|
-$59.84M
-52.17%
YoY
|
-$74.53M
-871.96%
YoY
|
-$18.58M
-201.64%
YoY
|
-$43.40M
-419.84%
YoY
|
-$125.1M
-1755.57%
YoY
|
$9.654M
569.02%
YoY
|
$18.28M
1676.58%
YoY
|
$13.57M
-58.98%
YoY
|
$7.556M
-148.04%
YoY
|
$1.443M
-97.0%
YoY
|
$1.029M
-103.52%
YoY
|
$33.08M
-619.49%
YoY
|
-$15.73M
16.45%
YoY
|
$48.13M
-643.22%
YoY
|
-$29.23M
246.51%
YoY
|
-$6.368M
-188.16%
YoY
|
-$13.51M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$17.34M
-84.39%
YoY
|
$19.02M
-75.04%
YoY
|
$47.82M
-38.64%
YoY
|
$74.66M
208.58%
YoY
|
$111.1M
512.65%
YoY
|
$76.19M
264.97%
YoY
|
$77.94M
861.69%
YoY
|
$24.20M
1.37%
YoY
|
$18.13M
-459.61%
YoY
|
$20.88M
-121.25%
YoY
|
$8.104M
-111.95%
YoY
|
$23.87M
-139.25%
YoY
|
-$5.041M
-83.34%
YoY
|
-$98.26M
33.87%
YoY
|
-$67.81M
135.62%
YoY
|
-$60.82M
1256.38%
YoY
|
-$30.26M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$63.49M
-39.7%
YoY
|
$118.7M
12858.52%
YoY
|
$22.16M
1504.92%
YoY
|
$53.87M
4294.29%
YoY
|
$105.3M
5207.26%
YoY
|
$916.0K
-82.3%
YoY
|
$1.381M
-69.82%
YoY
|
$1.226M
-90.85%
YoY
|
$1.984M
-92.62%
YoY
|
$5.176M
-87.93%
YoY
|
$4.576M
-110.59%
YoY
|
$13.40M
-158.65%
YoY
|
$26.89M
2851.92%
YoY
|
$42.88M
389690.91%
YoY
|
-$43.20M
-131015.15%
YoY
|
-$22.85M
-2699.09%
YoY
|
$911.0K
N/A
|
| Cash From Investing Activities |
-$54.84M
113.76%
YoY
|
N/A
|
$46.15M
-900.38%
YoY
|
$99.68M
-232.42%
YoY
|
-$25.65M
-66.49%
YoY
|
-$20.79M
-9.49%
YoY
|
-$5.766M
-64.28%
YoY
|
-$75.28M
379.45%
YoY
|
-$76.55M
2069.9%
YoY
|
-$22.97M
119.39%
YoY
|
-$16.14M
-173.88%
YoY
|
-$15.70M
-71.65%
YoY
|
-$3.528M
-96.82%
YoY
|
-$10.47M
-87.49%
YoY
|
$21.85M
-174.46%
YoY
|
-$55.38M
-24.54%
YoY
|
-$111.0M
286.18%
YoY
|
-$83.67M
2220.83%
YoY
|
-$29.35M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.92M
-75.85%
YoY
|
$3.000K
-100.0%
YoY
|
$23.61M
-45.47%
YoY
|
$50.41M
-5.59%
YoY
|
$65.92M
113.2%
YoY
|
$138.8M
532.7%
YoY
|
$43.30M
173.83%
YoY
|
$53.39M
857.86%
YoY
|
$30.92M
145.41%
YoY
|
$21.94M
127.43%
YoY
|
$15.81M
-39.86%
YoY
|
$5.574M
-95.07%
YoY
|
$12.60M
-75.47%
YoY
|
$9.646M
-83.74%
YoY
|
$26.29M
-73.37%
YoY
|
$113.1M
5414.04%
YoY
|
$51.37M
N/A
|
| Debt Paid & Issued, Net |
$113.5M
756340.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$15.15M
-76.81%
YoY
|
$46.63M
-66.26%
YoY
|
$23.31M
-41.93%
YoY
|
$50.80M
8.99%
YoY
|
$65.30M
165.73%
YoY
|
$138.2M
777.63%
YoY
|
$40.14M
4156.2%
YoY
|
$46.61M
-269.29%
YoY
|
$24.58M
-250.14%
YoY
|
$15.75M
-165.54%
YoY
|
$943.0K
-98.97%
YoY
|
-$27.53M
-115.97%
YoY
|
-$16.37M
-132.78%
YoY
|
-$24.03M
-136.73%
YoY
|
$91.94M
9.11%
YoY
|
$172.4M
93068.65%
YoY
|
$49.93M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$64.69M
248.14%
YoY
|
N/A
|
-$59.84M
-52.17%
YoY
|
-$74.53M
-871.96%
YoY
|
-$18.58M
-201.64%
YoY
|
-$43.40M
-419.84%
YoY
|
-$125.1M
-1755.57%
YoY
|
$9.654M
569.02%
YoY
|
$18.28M
1676.58%
YoY
|
$13.57M
-58.98%
YoY
|
$7.556M
-148.04%
YoY
|
$1.443M
-97.0%
YoY
|
$1.029M
-103.52%
YoY
|
$33.08M
-619.49%
YoY
|
-$15.73M
16.45%
YoY
|
$48.13M
-643.22%
YoY
|
-$29.23M
246.51%
YoY
|
-$6.368M
-188.16%
YoY
|
-$13.51M
N/A
|
| Cash From Investing Activities |
-$54.84M
113.76%
YoY
|
N/A
|
$46.15M
-900.38%
YoY
|
$99.68M
-232.42%
YoY
|
-$25.65M
-66.49%
YoY
|
-$20.79M
-9.49%
YoY
|
-$5.766M
-64.28%
YoY
|
-$75.28M
379.45%
YoY
|
-$76.55M
2069.9%
YoY
|
-$22.97M
119.39%
YoY
|
-$16.14M
-173.88%
YoY
|
-$15.70M
-71.65%
YoY
|
-$3.528M
-96.82%
YoY
|
-$10.47M
-87.49%
YoY
|
$21.85M
-174.46%
YoY
|
-$55.38M
-24.54%
YoY
|
-$111.0M
286.18%
YoY
|
-$83.67M
2220.83%
YoY
|
-$29.35M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$15.15M
-76.81%
YoY
|
$46.63M
-66.26%
YoY
|
$23.31M
-41.93%
YoY
|
$50.80M
8.99%
YoY
|
$65.30M
165.73%
YoY
|
$138.2M
777.63%
YoY
|
$40.14M
4156.2%
YoY
|
$46.61M
-269.29%
YoY
|
$24.58M
-250.14%
YoY
|
$15.75M
-165.54%
YoY
|
$943.0K
-98.97%
YoY
|
-$27.53M
-115.97%
YoY
|
-$16.37M
-132.78%
YoY
|
-$24.03M
-136.73%
YoY
|
$91.94M
9.11%
YoY
|
$172.4M
93068.65%
YoY
|
$49.93M
N/A
|
| Net Change In Cash |
-$119.5M
471.07%
YoY
|
N/A
|
$1.458M
-102.22%
YoY
|
$71.79M
-1.12%
YoY
|
-$20.93M
15.4%
YoY
|
-$13.39M
-135.99%
YoY
|
-$65.56M
-510.08%
YoY
|
$72.60M
4766.09%
YoY
|
-$18.14M
1065.62%
YoY
|
$37.21M
-856.15%
YoY
|
$15.99M
-256.05%
YoY
|
$1.492M
-104.77%
YoY
|
-$1.556M
-96.78%
YoY
|
-$4.921M
-105.98%
YoY
|
-$10.24M
-244.7%
YoY
|
-$31.28M
85.98%
YoY
|
-$48.30M
-202.59%
YoY
|
$82.33M
2064.82%
YoY
|
$7.080M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.69M
248.14%
YoY
|
N/A
|
-$59.84M
-52.17%
YoY
|
-$74.53M
-871.96%
YoY
|
-$18.58M
-201.64%
YoY
|
-$43.40M
-419.84%
YoY
|
-$125.1M
-1755.57%
YoY
|
$9.654M
569.02%
YoY
|
$18.28M
1676.58%
YoY
|
$13.57M
-58.98%
YoY
|
$7.556M
-148.04%
YoY
|
$1.443M
-97.0%
YoY
|
$1.029M
-103.52%
YoY
|
$33.08M
-619.49%
YoY
|
-$15.73M
16.45%
YoY
|
$48.13M
-643.22%
YoY
|
-$29.23M
246.51%
YoY
|
-$6.368M
-188.16%
YoY
|
-$13.51M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$17.34M
-84.39%
YoY
|
$19.02M
-75.04%
YoY
|
$47.82M
-38.64%
YoY
|
$74.66M
208.58%
YoY
|
$111.1M
512.65%
YoY
|
$76.19M
264.97%
YoY
|
$77.94M
861.69%
YoY
|
$24.20M
1.37%
YoY
|
$18.13M
-459.61%
YoY
|
$20.88M
-121.25%
YoY
|
$8.104M
-111.95%
YoY
|
$23.87M
-139.25%
YoY
|
-$5.041M
-83.34%
YoY
|
-$98.26M
33.87%
YoY
|
-$67.81M
135.62%
YoY
|
-$60.82M
1256.38%
YoY
|
-$30.26M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$77.18M
-67.32%
YoY
|
-$93.54M
40.58%
YoY
|
-$66.40M
11.31%
YoY
|
-$118.1M
1011.1%
YoY
|
-$236.2M
2133.8%
YoY
|
-$66.54M
242.39%
YoY
|
-$59.65M
743.17%
YoY
|
-$10.63M
-215.36%
YoY
|
-$10.57M
-1.08%
YoY
|
-$19.43M
-113.28%
YoY
|
-$7.075M
-118.34%
YoY
|
$9.211M
-83.08%
YoY
|
-$10.69M
-163.8%
YoY
|
$146.4M
126.82%
YoY
|
$38.58M
89.63%
YoY
|
$54.45M
365.12%
YoY
|
$16.75M
N/A
|
Loading...