|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit (loss) for the year | |||||
| Adjustments to reconcile profit (loss) for the year to net cash provided by (used in) operating activities: | |||||
| Income tax expense (benefit) | |||||
| Depreciation | |||||
| Amortization | |||||
| Employee benefit expense | |||||
| Bad debt expense | |||||
| Interest expense | |||||
| Loss on disposal of financial assets | |||||
| Loss on disposal of property, plant and equipment | |||||
| Loss on abandonment of property, plant and equipment | |||||
| Loss on impairment of property, plant and equipment | |||||
| Loss on impairment of intangible assets | |||||
| Loss on disposal of intangible assets | |||||
| Increase in provisions | |||||
| Loss on foreign currency translation, net | |||||
| Gain on valuation of financial assets at fair value through profit or loss | |||||
| Loss on valuation of financial assets at fair value through profit or loss | |||||
| Valuation and transaction gain on derivative instruments, net | |||||
| Gain on valuation of investments in associates and joint ventures, net | |||||
| Gain on disposal of financial assets | |||||
| Reversal of impairment loss on intangible assets | |||||
| Gain on disposal of property, plant and equipment | |||||
| Gain on disposal of intangible assets | |||||
| Gain on disposal of investments in associates and joint ventures | |||||
| Loss on disposal of investments in associates and joint ventures | |||||
| Loss on Impairment of investments in associates and joint ventures | |||||
| Reversal of impairment loss on investments in associates and joint ventures | |||||
| Gain on disposal of subsidiaries | |||||
| Loss on disposal of investments in subsidiaries | |||||
| Interest income | |||||
| Dividend income | |||||
| Others, net | |||||
| Adjustments to reconcile profit (loss) for the year to net cash provided by operating activities | |||||
| Changes in working capital: | |||||
| Trade receivables | |||||
| Non-trade receivables | |||||
| Accrued income | |||||
| Other receivables | |||||
| Other current assets | |||||
| Inventories | |||||
| Other non-current assets | |||||
| Trade payables | |||||
| Non-trade payables | |||||
| Accrued expenses | |||||
| Other current liabilities | |||||
| Other non-current liabilities | |||||
| Investments in associates and joint ventures (dividends received) | |||||
| Provisions | |||||
| Payments of employee benefit obligations | |||||
| Plan assets | |||||
| Changes in working capital | |||||
| Cash generated from operating activities | |||||
| Dividends received (financial assets at fair value through other comprehensive income) | |||||
| Interest paid | |||||
| Interest received | |||||
| Income taxes paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from disposals of investments in associates and joint ventures | |||||
| Acquisition of investments in associates and joint ventures | |||||
| Proceeds from disposals of property, plant and equipment | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposals of intangible assets | |||||
| Acquisition of intangible assets | |||||
| Proceeds from disposals of investment properties | |||||
| Proceeds from disposals of financial assets | |||||
| Acquisition of financial assets | |||||
| Increase in loans | |||||
| Collection of loans | |||||
| Increase in deposits | |||||
| Decrease in deposits | |||||
| Proceeds from disposals of assets held-for-sale | |||||
| Receipt of government grants | |||||
| Net cash outflow from changes in consolidation scope | |||||
| Other cash outflow from investing activities, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from (Repayment of) short-term borrowings, net | |||||
| Proceeds from long-term borrowings | |||||
| Proceeds from debt securities | |||||
| Repayment of long-term borrowings | |||||
| Repayment of debt securities | |||||
| Payment of lease liabilities | |||||
| Settlement of derivative instruments, net | |||||
| Change in non-controlling interests | |||||
| Repayment of hybrid bond | |||||
| Dividends paid (hybrid bond) | |||||
| Dividends paid | |||||
| Other cash inflow (outflow) from financing activities, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate fluctuations | |||||
| Effect of exchange rate fluctuations on cash held | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1 | |||||
| Cash and cash equivalents at December 31 | |||||
Loading...