|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.41M
-39.18%
YoY
|
$18.75M
2441.06%
YoY
|
$738.0K
-112.05%
YoY
|
-$6.126M
66.83%
YoY
|
-$3.672M
-21.66%
YoY
|
| Depreciation, Depletion And Amortization |
$4.759M
52.29%
YoY
|
$3.125M
9.0%
YoY
|
$2.867M
3.54%
YoY
|
$2.769M
3.05%
YoY
|
$2.687M
1.24%
YoY
|
| Cash From Operating Activities |
$14.78M
-24.44%
YoY
|
$19.56M
-616.2%
YoY
|
-$3.790M
-51.93%
YoY
|
-$7.885M
-964.58%
YoY
|
$912.0K
-78.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.166M
-50.47%
YoY
|
$4.373M
5.42%
YoY
|
$4.148M
-317.4%
YoY
|
-$1.908M
-20.4%
YoY
|
-$2.397M
-2.96%
YoY
|
| Acquisitions |
$28.74M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$30.90M
606.63%
YoY
|
-$4.373M
5.42%
YoY
|
-$4.148M
117.4%
YoY
|
-$1.908M
-20.4%
YoY
|
-$2.397M
-2.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.596M
-20.12%
YoY
|
$1.998M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$88.00K
-27.27%
YoY
|
$121.0K
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-98.52%
YoY
|
| Cash From Financing Activities |
$7.411M
-345.89%
YoY
|
-$3.014M
-120.19%
YoY
|
$14.93M
35.35%
YoY
|
$11.03M
456.56%
YoY
|
$1.982M
-126.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.78M
-24.44%
YoY
|
$19.56M
-616.2%
YoY
|
-$3.790M
-51.93%
YoY
|
-$7.885M
-964.58%
YoY
|
$912.0K
-78.08%
YoY
|
| Cash From Investing Activities |
-$30.90M
606.63%
YoY
|
-$4.373M
5.42%
YoY
|
-$4.148M
117.4%
YoY
|
-$1.908M
-20.4%
YoY
|
-$2.397M
-2.76%
YoY
|
| Cash From Financing Activities |
$7.411M
-345.89%
YoY
|
-$3.014M
-120.19%
YoY
|
$14.93M
35.35%
YoY
|
$11.03M
456.56%
YoY
|
$1.982M
-126.58%
YoY
|
| Net Change In Cash |
-$8.774M
-172.37%
YoY
|
$12.12M
73.36%
YoY
|
$6.993M
501.29%
YoY
|
$1.163M
125.39%
YoY
|
$516.0K
-108.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.78M
-24.44%
YoY
|
$19.56M
-616.2%
YoY
|
-$3.790M
-51.93%
YoY
|
-$7.885M
-964.58%
YoY
|
$912.0K
-78.08%
YoY
|
| Capital Expenditures |
$2.166M
-50.47%
YoY
|
$4.373M
5.42%
YoY
|
$4.148M
-317.4%
YoY
|
-$1.908M
-20.4%
YoY
|
-$2.397M
-2.96%
YoY
|
| Free Cash Flow |
$12.62M
-16.94%
YoY
|
$15.19M
-291.37%
YoY
|
-$7.938M
32.81%
YoY
|
-$5.977M
-280.63%
YoY
|
$3.309M
-50.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$692.0K
-48.89%
YoY
|
$2.445M
-18.72%
YoY
|
$3.093M
41.04%
YoY
|
$4.850M
-56.01%
YoY
|
$1.354M
-46.29%
YoY
|
$3.008M
10.1%
YoY
|
$2.193M
-11.36%
YoY
|
$11.03M
997.11%
YoY
|
$2.521M
248.69%
YoY
|
$2.732M
-1224.28%
YoY
|
$2.474M
-431.19%
YoY
|
$1.005M
-377.62%
YoY
|
$723.0K
-154.81%
YoY
|
-$243.0K
-92.16%
YoY
|
-$747.0K
-44.46%
YoY
|
-$362.0K
-87.83%
YoY
|
-$1.319M
-1728.4%
YoY
|
-$3.100M
1622.22%
YoY
|
-$1.345M
124.92%
YoY
|
-$2.975M
180.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.597M
2.18%
YoY
|
$1.580M
96.03%
YoY
|
$1.549M
90.06%
YoY
|
$1.575M
92.07%
YoY
|
$1.563M
91.31%
YoY
|
$806.0K
4.95%
YoY
|
$815.0K
13.51%
YoY
|
$820.0K
13.1%
YoY
|
$817.0K
15.23%
YoY
|
$768.0K
8.47%
YoY
|
$718.0K
-0.97%
YoY
|
$725.0K
7.09%
YoY
|
$709.0K
1.87%
YoY
|
$708.0K
0.71%
YoY
|
$725.0K
4.62%
YoY
|
$677.0K
0.0%
YoY
|
$696.0K
5.45%
YoY
|
$703.0K
6.52%
YoY
|
$693.0K
0.87%
YoY
|
$677.0K
-5.97%
YoY
|
| Cash From Operating Activities |
$11.65M
-613.99%
YoY
|
-$4.265M
-150.56%
YoY
|
$5.791M
-829.35%
YoY
|
$9.407M
721.57%
YoY
|
-$2.266M
-123.85%
YoY
|
$8.436M
1026.3%
YoY
|
-$794.0K
-109.72%
YoY
|
$1.145M
-571.19%
YoY
|
$9.500M
-420.84%
YoY
|
$749.0K
-117.54%
YoY
|
$8.172M
121.76%
YoY
|
-$243.0K
-96.43%
YoY
|
-$2.961M
-159.41%
YoY
|
-$4.271M
-0.56%
YoY
|
$3.685M
-307.49%
YoY
|
-$6.798M
209.28%
YoY
|
$4.984M
37.3%
YoY
|
-$4.295M
-256.18%
YoY
|
-$1.776M
-45.65%
YoY
|
-$2.198M
388.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$668.0K
-3.05%
YoY
|
$1.570M
129.87%
YoY
|
$771.0K
177.34%
YoY
|
$516.0K
-47.29%
YoY
|
$689.0K
45.05%
YoY
|
$683.0K
-46.18%
YoY
|
$278.0K
-83.19%
YoY
|
$979.0K
-62.14%
YoY
|
$475.0K
-26.13%
YoY
|
$1.269M
-339.89%
YoY
|
$1.654M
-524.1%
YoY
|
$2.586M
-476.97%
YoY
|
$643.0K
-320.21%
YoY
|
-$529.0K
18.61%
YoY
|
-$390.0K
-19.42%
YoY
|
-$686.0K
50.11%
YoY
|
-$292.0K
-55.08%
YoY
|
-$446.0K
20.54%
YoY
|
-$484.0K
-47.39%
YoY
|
-$457.0K
-58.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$28.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$668.0K
-97.73%
YoY
|
-$1.570M
129.87%
YoY
|
-$771.0K
177.34%
YoY
|
-$516.0K
-47.29%
YoY
|
-$29.42M
6094.53%
YoY
|
-$683.0K
-46.18%
YoY
|
-$278.0K
-83.19%
YoY
|
-$979.0K
-62.14%
YoY
|
-$475.0K
-26.13%
YoY
|
-$1.269M
139.89%
YoY
|
-$1.654M
324.1%
YoY
|
-$2.586M
276.97%
YoY
|
-$643.0K
120.21%
YoY
|
-$529.0K
18.61%
YoY
|
-$390.0K
-19.42%
YoY
|
-$686.0K
50.11%
YoY
|
-$292.0K
-55.08%
YoY
|
-$446.0K
20.54%
YoY
|
-$484.0K
-47.51%
YoY
|
-$457.0K
-58.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.06M
-196.07%
YoY
|
-$853.0K
-73.58%
YoY
|
-$1.463M
-526.53%
YoY
|
-$4.338M
195.3%
YoY
|
$14.64M
-502.84%
YoY
|
-$3.229M
-515.04%
YoY
|
$343.0K
-73.74%
YoY
|
-$1.469M
-31.93%
YoY
|
-$3.633M
-165.29%
YoY
|
$778.0K
-636.55%
YoY
|
$1.306M
-88.81%
YoY
|
-$2.158M
-124.21%
YoY
|
$5.564M
-217.43%
YoY
|
-$145.0K
-103.0%
YoY
|
$11.67M
477.44%
YoY
|
$8.912M
277.31%
YoY
|
-$4.738M
49.46%
YoY
|
$4.836M
-583.6%
YoY
|
$2.021M
-46.61%
YoY
|
$2.362M
237.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.65M
-613.99%
YoY
|
-$4.265M
-150.56%
YoY
|
$5.791M
-829.35%
YoY
|
$9.407M
721.57%
YoY
|
-$2.266M
-123.85%
YoY
|
$8.436M
1026.3%
YoY
|
-$794.0K
-109.72%
YoY
|
$1.145M
-571.19%
YoY
|
$9.500M
-420.84%
YoY
|
$749.0K
-117.54%
YoY
|
$8.172M
121.76%
YoY
|
-$243.0K
-96.43%
YoY
|
-$2.961M
-159.41%
YoY
|
-$4.271M
-0.56%
YoY
|
$3.685M
-307.49%
YoY
|
-$6.798M
209.28%
YoY
|
$4.984M
37.3%
YoY
|
-$4.295M
-256.18%
YoY
|
-$1.776M
-45.65%
YoY
|
-$2.198M
388.44%
YoY
|
| Cash From Investing Activities |
-$668.0K
-97.73%
YoY
|
-$1.570M
129.87%
YoY
|
-$771.0K
177.34%
YoY
|
-$516.0K
-47.29%
YoY
|
-$29.42M
6094.53%
YoY
|
-$683.0K
-46.18%
YoY
|
-$278.0K
-83.19%
YoY
|
-$979.0K
-62.14%
YoY
|
-$475.0K
-26.13%
YoY
|
-$1.269M
139.89%
YoY
|
-$1.654M
324.1%
YoY
|
-$2.586M
276.97%
YoY
|
-$643.0K
120.21%
YoY
|
-$529.0K
18.61%
YoY
|
-$390.0K
-19.42%
YoY
|
-$686.0K
50.11%
YoY
|
-$292.0K
-55.08%
YoY
|
-$446.0K
20.54%
YoY
|
-$484.0K
-47.51%
YoY
|
-$457.0K
-58.45%
YoY
|
| Cash From Financing Activities |
-$14.06M
-196.07%
YoY
|
-$853.0K
-73.58%
YoY
|
-$1.463M
-526.53%
YoY
|
-$4.338M
195.3%
YoY
|
$14.64M
-502.84%
YoY
|
-$3.229M
-515.04%
YoY
|
$343.0K
-73.74%
YoY
|
-$1.469M
-31.93%
YoY
|
-$3.633M
-165.29%
YoY
|
$778.0K
-636.55%
YoY
|
$1.306M
-88.81%
YoY
|
-$2.158M
-124.21%
YoY
|
$5.564M
-217.43%
YoY
|
-$145.0K
-103.0%
YoY
|
$11.67M
477.44%
YoY
|
$8.912M
277.31%
YoY
|
-$4.738M
49.46%
YoY
|
$4.836M
-583.6%
YoY
|
$2.021M
-46.61%
YoY
|
$2.362M
237.43%
YoY
|
| Net Change In Cash |
-$3.081M
-81.93%
YoY
|
-$6.688M
-247.83%
YoY
|
$3.277M
-535.77%
YoY
|
$4.553M
-449.42%
YoY
|
-$17.06M
-416.3%
YoY
|
$4.524M
1653.49%
YoY
|
-$752.0K
-109.7%
YoY
|
-$1.303M
-73.87%
YoY
|
$5.392M
175.1%
YoY
|
$258.0K
-105.22%
YoY
|
$7.753M
-47.04%
YoY
|
-$4.987M
-449.23%
YoY
|
$1.960M
-4360.87%
YoY
|
-$4.945M
-5305.26%
YoY
|
$14.64M
-5645.45%
YoY
|
$1.428M
-587.37%
YoY
|
-$46.00K
-75.79%
YoY
|
$95.00K
-93.12%
YoY
|
-$264.0K
-32.31%
YoY
|
-$293.0K
-65.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.65M
-613.99%
YoY
|
-$4.265M
-150.56%
YoY
|
$5.791M
-829.35%
YoY
|
$9.407M
721.57%
YoY
|
-$2.266M
-123.85%
YoY
|
$8.436M
1026.3%
YoY
|
-$794.0K
-109.72%
YoY
|
$1.145M
-571.19%
YoY
|
$9.500M
-420.84%
YoY
|
$749.0K
-117.54%
YoY
|
$8.172M
121.76%
YoY
|
-$243.0K
-96.43%
YoY
|
-$2.961M
-159.41%
YoY
|
-$4.271M
-0.56%
YoY
|
$3.685M
-307.49%
YoY
|
-$6.798M
209.28%
YoY
|
$4.984M
37.3%
YoY
|
-$4.295M
-256.18%
YoY
|
-$1.776M
-45.65%
YoY
|
-$2.198M
388.44%
YoY
|
| Capital Expenditures |
$668.0K
-3.05%
YoY
|
$1.570M
129.87%
YoY
|
$771.0K
177.34%
YoY
|
$516.0K
-47.29%
YoY
|
$689.0K
45.05%
YoY
|
$683.0K
-46.18%
YoY
|
$278.0K
-83.19%
YoY
|
$979.0K
-62.14%
YoY
|
$475.0K
-26.13%
YoY
|
$1.269M
-339.89%
YoY
|
$1.654M
-524.1%
YoY
|
$2.586M
-476.97%
YoY
|
$643.0K
-320.21%
YoY
|
-$529.0K
18.61%
YoY
|
-$390.0K
-19.42%
YoY
|
-$686.0K
50.11%
YoY
|
-$292.0K
-55.08%
YoY
|
-$446.0K
20.54%
YoY
|
-$484.0K
-47.39%
YoY
|
-$457.0K
-58.45%
YoY
|
| Free Cash Flow |
$10.98M
-471.54%
YoY
|
-$5.835M
-175.26%
YoY
|
$5.020M
-568.28%
YoY
|
$8.891M
5256.02%
YoY
|
-$2.955M
-132.74%
YoY
|
$7.753M
-1590.96%
YoY
|
-$1.072M
-116.45%
YoY
|
$166.0K
-105.87%
YoY
|
$9.025M
-350.42%
YoY
|
-$520.0K
-86.1%
YoY
|
$6.518M
59.95%
YoY
|
-$2.829M
-53.71%
YoY
|
-$3.604M
-168.31%
YoY
|
-$3.742M
-2.78%
YoY
|
$4.075M
-415.4%
YoY
|
-$6.112M
251.06%
YoY
|
$5.276M
23.27%
YoY
|
-$3.849M
-223.37%
YoY
|
-$1.292M
-44.97%
YoY
|
-$1.741M
-367.85%
YoY
|
Loading...