2017 Q1 Form 10-Q Financial Statement
#000119312517080185 Filed on March 13, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $30.37M | $32.41M |
YoY Change | -6.29% | 16.78% |
Cost Of Revenue | $25.34M | $26.92M |
YoY Change | -5.88% | 15.55% |
Gross Profit | $5.032M | $5.488M |
YoY Change | -8.31% | 23.16% |
Gross Profit Margin | 16.57% | 16.93% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $660.0K | $620.0K |
YoY Change | 6.45% | -3.12% |
% of Gross Profit | 13.12% | 11.3% |
Operating Expenses | $4.590M | $4.441M |
YoY Change | 3.36% | 14.7% |
Operating Profit | $442.0K | $1.047M |
YoY Change | -57.78% | 79.28% |
Interest Expense | $71.00K | $83.00K |
YoY Change | -14.46% | -8.79% |
% of Operating Profit | 16.06% | 7.93% |
Other Income/Expense, Net | $120.0K | $110.0K |
YoY Change | 9.09% | -15.38% |
Pretax Income | $491.0K | $1.073M |
YoY Change | -54.24% | 71.13% |
Income Tax | $133.0K | $225.0K |
% Of Pretax Income | 27.09% | 20.97% |
Net Earnings | $341.0K | $830.0K |
YoY Change | -58.92% | 71.49% |
Net Earnings / Revenue | 1.12% | 2.56% |
Basic Earnings Per Share | $0.13 | $0.31 |
Diluted Earnings Per Share | $0.13 | $0.31 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.711M shares | 2.682M shares |
Diluted Shares Outstanding | 2.734M shares | 2.699M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.250M | $3.710M |
YoY Change | 122.37% | -3.89% |
Cash & Equivalents | $8.254M | $3.709M |
Short-Term Investments | ||
Other Short-Term Assets | $2.440M | $3.150M |
YoY Change | -22.54% | -25.53% |
Inventory | $15.73M | $16.15M |
Prepaid Expenses | ||
Receivables | $25.79M | $29.41M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $52.21M | $52.42M |
YoY Change | -0.39% | 15.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.35M | $14.38M |
YoY Change | -0.23% | -2.86% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.679M | $3.567M |
YoY Change | 3.14% | -1.36% |
Total Long-Term Assets | $21.43M | $20.42M |
YoY Change | 4.96% | 2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $52.21M | $52.42M |
Total Long-Term Assets | $21.43M | $20.42M |
Total Assets | $73.65M | $72.84M |
YoY Change | 1.11% | 11.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.11M | $12.22M |
YoY Change | -17.27% | 1.01% |
Accrued Expenses | $4.630M | $4.020M |
YoY Change | 15.17% | -8.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $4.680M | $5.540M |
YoY Change | -15.52% | 432.69% |
Long-Term Debt Due | $421.0K | $421.0K |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $20.39M | $22.88M |
YoY Change | -10.9% | 25.51% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.030M | $3.460M |
YoY Change | -12.43% | -10.82% |
Other Long-Term Liabilities | $9.510M | $9.710M |
YoY Change | -2.06% | 35.8% |
Total Long-Term Liabilities | $12.54M | $13.17M |
YoY Change | -4.78% | 19.4% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $20.39M | $22.88M |
Total Long-Term Liabilities | $12.54M | $13.17M |
Total Liabilities | $32.93M | $36.05M |
YoY Change | -8.65% | 23.2% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $38.79M | $35.84M |
YoY Change | 8.24% | 5.12% |
Common Stock | $9.386M | $9.029M |
YoY Change | 3.95% | 7.72% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $53.00K | $53.00K |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | 3.000K shares | 3.000K shares |
Shareholders Equity | $40.32M | $36.51M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $73.65M | $72.84M |
YoY Change | 1.11% | 11.29% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $341.0K | $830.0K |
YoY Change | -58.92% | 71.49% |
Depreciation, Depletion And Amortization | $660.0K | $620.0K |
YoY Change | 6.45% | -3.12% |
Cash From Operating Activities | $3.640M | $1.280M |
YoY Change | 184.37% | -404.76% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$430.0K | -$450.0K |
YoY Change | -4.44% | -11.76% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $210.0K | $230.0K |
YoY Change | -8.7% | -32.35% |
Cash From Investing Activities | -$220.0K | -$220.0K |
YoY Change | 0.0% | 37.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.560M | -440.0K |
YoY Change | 481.82% | 37.5% |
NET CHANGE | ||
Cash From Operating Activities | 3.640M | 1.280M |
Cash From Investing Activities | -220.0K | -220.0K |
Cash From Financing Activities | -2.560M | -440.0K |
Net Change In Cash | 860.0K | 620.0K |
YoY Change | 38.71% | -168.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.640M | $1.280M |
Capital Expenditures | -$430.0K | -$450.0K |
Free Cash Flow | $4.070M | $1.730M |
YoY Change | 135.26% | 1822.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2711953 | shares |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3709000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2041000 | |
CY2017Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
3670000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
2.50 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37449000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2712000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2715000 | shares |
CY2017Q1 | us-gaap |
Assets
Assets
|
73645000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
52214000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2599000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
143000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8254000 | |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3404000 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6787000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
|
0 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10105000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
548000 | |
CY2017Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4101000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7805000 | |
CY2017Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
10062000 | |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3033000 | |
CY2017Q1 | us-gaap |
Other Assets
OtherAssets
|
7083000 | |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
421000 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
15731000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
32928000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73645000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20385000 | |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
399000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2591000 | |
CY2017Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3568000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3679000 | |
CY2017Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2101000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14348000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
51797000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40318000 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40717000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
38790000 | |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3000 | shares |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1004000 | |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1438000 | |
CY2017Q1 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
14272000 | |
CY2017Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
25787000 | |
CY2017Q1 | kequ |
Accrued Employee Benefit Plan Costs
AccruedEmployeeBenefitPlanCosts
|
9510000 | |
CY2017Q1 | kequ |
Number Of Nonqualified Compensation Plans
NumberOfNonqualifiedCompensationPlans
|
2 | CompensationPlan |
CY2017Q1 | kequ |
Short Term Borrowings And Interest Rate Swap
ShortTermBorrowingsAndInterestRateSwap
|
4679000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3044000 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2333000 | |
CY2016Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
3929000 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
2.50 | |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
35810000 | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2685000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2688000 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3000 | shares |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7626000 | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
707000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
72405000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
50957000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2375000 | |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
202000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5222000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3392000 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
6720000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11722000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
785000 | |
CY2016Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4381000 | |
CY2016Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
10030000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3349000 | |
CY2016Q2 | us-gaap |
Other Assets
OtherAssets
|
7330000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
421000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
15626000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
33853000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72405000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20950000 | |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
310000 | |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1871000 | |
CY2016Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3707000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3938000 | |
CY2016Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1889000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14118000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
49928000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38242000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38552000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
36826000 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
53000 | |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1567000 | |
CY2016Q2 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
13373000 | |
CY2016Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
27835000 | |
CY2016Q2 | kequ |
Accrued Employee Benefit Plan Costs
AccruedEmployeeBenefitPlanCosts
|
9554000 | |
CY2016Q2 | kequ |
Short Term Borrowings And Interest Rate Swap
ShortTermBorrowingsAndInterestRateSwap
|
3818000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
111400 | shares | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
-917000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
579000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
665000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-346000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
146000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.93 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
64000 | ||
us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
|
11000 | ||
us-gaap |
Depreciation
Depreciation
|
1850000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
684000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.92 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2041000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
77673000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
53000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
1022000 | ||
us-gaap |
Revenues
Revenues
|
94536000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
94536000 | ||
us-gaap |
Gross Profit
GrossProfit
|
16863000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
13163000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2465000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
53000 | ||
us-gaap |
Other Income
OtherIncome
|
296000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3760000 | ||
us-gaap |
Interest Expense
InterestExpense
|
236000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-876000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-435000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
310000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-424000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3409000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3700000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1012000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1249000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1708000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1663000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
467000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1242000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3136000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
164000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
75000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-832000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2094000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2683000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2661000 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
2518000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
316000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
888000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
39200 | shares | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
84704000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000055529 | ||
kequ |
Deferred Income Tax Expense Benefit Net Of Rate Adjustment
DeferredIncomeTaxExpenseBenefitNetOfRateAdjustment
|
40000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KEWAUNEE SCIENTIFIC CORP /DE/ | ||
kequ |
Increase Decrease In Short Term Borrowings And Interest Rate Swap
IncreaseDecreaseInShortTermBorrowingsAndInterestRateSwap
|
583000 | ||
kequ |
Net Proceeds From Exercise Of Stock Options Including Tax Benefit
NetProceedsFromExerciseOfStockOptionsIncludingTaxBenefit
|
459000 | ||
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
-942000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
150000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
705000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-01-31 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3032000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-281000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
150000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.43 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.16 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
555000 | ||
us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
|
53000 | ||
us-gaap |
Depreciation
Depreciation
|
1960000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
695000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2948000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
98000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
932000 | ||
us-gaap |
Dividends Cash
DividendsCash
|
1163000 | ||
us-gaap |
Revenues
Revenues
|
103979000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
103979000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
14484000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3127000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
98000 | ||
us-gaap |
Other Income
OtherIncome
|
358000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-42000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4920000 | ||
us-gaap |
Interest Expense
InterestExpense
|
229000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2061000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-232000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2090000 | ||
us-gaap |
Gross Profit
GrossProfit
|
19275000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-179000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
105000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4791000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1163000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-477000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2190000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1189000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-237000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1695000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5851000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
11000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-129000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
48650 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3046000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2724000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2703000 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
141000 | ||
dei |
Trading Symbol
TradingSymbol
|
KEQU | ||
us-gaap |
Profit Loss
ProfitLoss
|
3225000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
316000 | ||
kequ |
Increase Decrease In Short Term Borrowings And Interest Rate Swap
IncreaseDecreaseInShortTermBorrowingsAndInterestRateSwap
|
861000 | ||
kequ |
Net Proceeds From Exercise Of Stock Options Including Tax Benefit
NetProceedsFromExerciseOfStockOptionsIncludingTaxBenefit
|
141000 | ||
kequ |
Deferred Income Tax Expense Benefit Net Of Rate Adjustment
DeferredIncomeTaxExpenseBenefitNetOfRateAdjustment
|
-12000 | ||
CY2016Q1 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
111400 | shares |
CY2016Q1 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
-329000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
219000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
224000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
609000 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
26922000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
18000 | |
CY2016Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
334000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
32410000 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
32410000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
5488000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4441000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
830000 | |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
18000 | |
CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
109000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1073000 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
83000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-221000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-221000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1047000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
225000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
627000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2699000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2682000 | shares |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
848000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
0 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
39200 | shares |
CY2017Q1 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
|
-314000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
235000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2017Q1 | us-gaap |
Change In Unrealized Gain Loss On Hedged Item In Fair Value Hedge1
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge1
|
35000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
232000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
313000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
25339000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
17000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
311000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
30371000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
30371000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
5032000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4590000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
341000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
17000 | |
CY2017Q1 | us-gaap |
Other Income
OtherIncome
|
120000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
491000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
71000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-63000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-28000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
442000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
133000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
330000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2734000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2711000 | shares |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
358000 |