|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.83M
-30.92%
YoY
|
$50.41M
-17.46%
YoY
|
$61.08M
-19.03%
YoY
|
$75.43M
0.34%
YoY
|
$75.18M
34.15%
YoY
|
| Depreciation, Depletion And Amortization |
$5.548M
-6.32%
YoY
|
$5.922M
18.16%
YoY
|
$5.012M
13.21%
YoY
|
$4.427M
-1.62%
YoY
|
$4.500M
-14.37%
YoY
|
| Cash From Operating Activities |
$61.65M
-29.04%
YoY
|
$86.87M
-5.02%
YoY
|
$91.47M
0.73%
YoY
|
$90.81M
24.56%
YoY
|
$72.90M
-33.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.84M
95.96%
YoY
|
$7.573M
-2.45%
YoY
|
$7.763M
-4.27%
YoY
|
$8.109M
25.9%
YoY
|
$6.441M
-0.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$697.0K
7644.44%
YoY
|
$9.000K
-99.69%
YoY
|
$2.901M
-146.99%
YoY
|
-$6.173M
-141.87%
YoY
|
$14.74M
-3048.4%
YoY
|
| Cash From Investing Activities |
-$14.14M
86.98%
YoY
|
-$7.564M
55.57%
YoY
|
-$4.862M
-65.96%
YoY
|
-$14.28M
-272.05%
YoY
|
$8.301M
-219.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.89M
21.34%
YoY
|
$41.94M
-44.1%
YoY
|
$75.02M
0.15%
YoY
|
$74.91M
13.14%
YoY
|
$66.21M
85.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.71M
-42.2%
YoY
|
-$79.08M
-8.69%
YoY
|
-$86.61M
-50.05%
YoY
|
-$173.4M
97.72%
YoY
|
-$87.70M
372.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.65M
-29.04%
YoY
|
$86.87M
-5.02%
YoY
|
$91.47M
0.73%
YoY
|
$90.81M
24.56%
YoY
|
$72.90M
-33.22%
YoY
|
| Cash From Investing Activities |
-$14.14M
86.98%
YoY
|
-$7.564M
55.57%
YoY
|
-$4.862M
-65.96%
YoY
|
-$14.28M
-272.05%
YoY
|
$8.301M
-219.84%
YoY
|
| Cash From Financing Activities |
-$45.71M
-42.2%
YoY
|
-$79.08M
-8.69%
YoY
|
-$86.61M
-50.05%
YoY
|
-$173.4M
97.72%
YoY
|
-$87.70M
372.07%
YoY
|
| Net Change In Cash |
$1.793M
679.57%
YoY
|
$230.0K
-11600.0%
YoY
|
-$2.000K
-100.0%
YoY
|
-$96.87M
1390.97%
YoY
|
-$6.497M
-107.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.65M
-29.04%
YoY
|
$86.87M
-5.02%
YoY
|
$91.47M
0.73%
YoY
|
$90.81M
24.56%
YoY
|
$72.90M
-33.22%
YoY
|
| Capital Expenditures |
$14.84M
95.96%
YoY
|
$7.573M
-2.45%
YoY
|
$7.763M
-4.27%
YoY
|
$8.109M
25.9%
YoY
|
$6.441M
-0.53%
YoY
|
| Free Cash Flow |
$46.81M
-40.98%
YoY
|
$79.30M
-5.26%
YoY
|
$83.70M
1.22%
YoY
|
$82.70M
24.44%
YoY
|
$66.46M
-35.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.925M
-2.7%
YoY
|
$5.163M
-53.32%
YoY
|
$11.07M
-22.11%
YoY
|
$10.45M
-26.19%
YoY
|
$8.145M
-25.87%
YoY
|
$11.06M
-29.62%
YoY
|
$14.21M
34.36%
YoY
|
$14.16M
-23.78%
YoY
|
$10.99M
-32.22%
YoY
|
$15.72M
122.23%
YoY
|
$10.58M
-52.5%
YoY
|
$18.57M
-30.99%
YoY
|
$16.21M
-15.49%
YoY
|
$7.072M
-65.6%
YoY
|
$22.26M
10.38%
YoY
|
$26.92M
27.03%
YoY
|
$19.18M
44.64%
YoY
|
$20.56M
12.44%
YoY
|
$20.17M
7.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.304M
-10.93%
YoY
|
$1.323M
-11.27%
YoY
|
$1.371M
-11.15%
YoY
|
$1.390M
-10.61%
YoY
|
$1.464M
9.83%
YoY
|
$1.491M
20.63%
YoY
|
$1.543M
28.58%
YoY
|
$1.555M
16.04%
YoY
|
$1.333M
8.02%
YoY
|
$1.236M
1.9%
YoY
|
$1.200M
14.83%
YoY
|
$1.340M
24.54%
YoY
|
$1.234M
12.9%
YoY
|
$1.213M
12.31%
YoY
|
$1.045M
1.85%
YoY
|
$1.076M
-9.88%
YoY
|
$1.093M
-9.07%
YoY
|
$1.080M
-10.0%
YoY
|
$1.026M
-21.08%
YoY
|
| Cash From Operating Activities |
-$4.055M
-1728.51%
YoY
|
$19.71M
-9.55%
YoY
|
$23.32M
-24.71%
YoY
|
$18.37M
-12.28%
YoY
|
$249.0K
-98.11%
YoY
|
$21.79M
-2.57%
YoY
|
$30.98M
7.94%
YoY
|
$20.94M
-2.05%
YoY
|
$13.17M
-30.89%
YoY
|
$22.37M
75.52%
YoY
|
$28.70M
292.99%
YoY
|
$21.37M
-33.24%
YoY
|
$19.06M
-50.81%
YoY
|
$12.74M
-1.64%
YoY
|
$7.303M
-68.75%
YoY
|
$32.02M
125.89%
YoY
|
$38.74M
72.75%
YoY
|
$12.95M
-15.33%
YoY
|
$23.37M
-57.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.345M
-19.38%
YoY
|
$3.042M
-427.8%
YoY
|
$3.508M
-0.4%
YoY
|
$4.141M
33.41%
YoY
|
$4.149M
121.28%
YoY
|
-$928.0K
-155.8%
YoY
|
$3.522M
220.18%
YoY
|
$3.104M
0.84%
YoY
|
$1.875M
0.16%
YoY
|
$1.663M
-51.84%
YoY
|
$1.100M
-191.82%
YoY
|
$3.078M
-348.83%
YoY
|
$1.872M
-15.71%
YoY
|
$3.453M
-344.03%
YoY
|
-$1.198M
-43.14%
YoY
|
-$1.237M
-18.56%
YoY
|
$2.221M
64.52%
YoY
|
-$1.415M
17.92%
YoY
|
-$2.107M
40.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.383M
-21.24%
YoY
|
-$690.0K
30.43%
YoY
|
-$591.0K
-1.34%
YoY
|
-$627.0K
4.5%
YoY
|
$1.756M
-1009.84%
YoY
|
-$529.0K
-112.28%
YoY
|
-$599.0K
-48.93%
YoY
|
-$600.0K
-76.0%
YoY
|
-$193.0K
-90.35%
YoY
|
$4.309M
-961.8%
YoY
|
-$1.173M
-41.35%
YoY
|
-$2.500M
0.0%
YoY
|
-$2.000M
-109.42%
YoY
|
-$500.0K
-75.0%
YoY
|
-$2.000M
33.33%
YoY
|
-$2.500M
N/A
|
| Cash From Investing Activities |
-$3.345M
-30.82%
YoY
|
-$3.042M
-1002.67%
YoY
|
-$3.508M
-15.45%
YoY
|
-$2.758M
104.6%
YoY
|
-$4.835M
101.12%
YoY
|
$337.0K
-114.27%
YoY
|
-$4.149M
144.06%
YoY
|
-$1.348M
-58.79%
YoY
|
-$2.404M
-198.65%
YoY
|
-$2.362M
-48.94%
YoY
|
-$1.700M
-54.03%
YoY
|
-$3.271M
1.05%
YoY
|
$2.437M
-189.56%
YoY
|
-$4.626M
35.46%
YoY
|
-$3.698M
-19.73%
YoY
|
-$3.237M
-116.41%
YoY
|
-$2.721M
-18.78%
YoY
|
-$3.415M
26.48%
YoY
|
-$4.607M
207.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.68M
-44.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.07M
639.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.848M
-74.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.13M
8.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.27M
-37.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.596M
40.91%
YoY
|
-$15.78M
-27.96%
YoY
|
-$21.03M
-21.57%
YoY
|
-$13.58M
-30.66%
YoY
|
$4.681M
-143.43%
YoY
|
-$21.91M
8.95%
YoY
|
-$26.81M
-0.32%
YoY
|
-$19.58M
8.03%
YoY
|
-$10.78M
-49.74%
YoY
|
-$20.11M
53.66%
YoY
|
-$26.90M
-5.58%
YoY
|
-$18.13M
-84.3%
YoY
|
-$21.44M
30.89%
YoY
|
-$13.08M
-53.57%
YoY
|
-$28.49M
39.59%
YoY
|
-$115.4M
544.74%
YoY
|
-$16.38M
-22.8%
YoY
|
-$28.18M
170.98%
YoY
|
-$20.41M
353.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.055M
-1728.51%
YoY
|
$19.71M
-9.55%
YoY
|
$23.32M
-24.71%
YoY
|
$18.37M
-12.28%
YoY
|
$249.0K
-98.11%
YoY
|
$21.79M
-2.57%
YoY
|
$30.98M
7.94%
YoY
|
$20.94M
-2.05%
YoY
|
$13.17M
-30.89%
YoY
|
$22.37M
75.52%
YoY
|
$28.70M
292.99%
YoY
|
$21.37M
-33.24%
YoY
|
$19.06M
-50.81%
YoY
|
$12.74M
-1.64%
YoY
|
$7.303M
-68.75%
YoY
|
$32.02M
125.89%
YoY
|
$38.74M
72.75%
YoY
|
$12.95M
-15.33%
YoY
|
$23.37M
-57.43%
YoY
|
| Cash From Investing Activities |
-$3.345M
-30.82%
YoY
|
-$3.042M
-1002.67%
YoY
|
-$3.508M
-15.45%
YoY
|
-$2.758M
104.6%
YoY
|
-$4.835M
101.12%
YoY
|
$337.0K
-114.27%
YoY
|
-$4.149M
144.06%
YoY
|
-$1.348M
-58.79%
YoY
|
-$2.404M
-198.65%
YoY
|
-$2.362M
-48.94%
YoY
|
-$1.700M
-54.03%
YoY
|
-$3.271M
1.05%
YoY
|
$2.437M
-189.56%
YoY
|
-$4.626M
35.46%
YoY
|
-$3.698M
-19.73%
YoY
|
-$3.237M
-116.41%
YoY
|
-$2.721M
-18.78%
YoY
|
-$3.415M
26.48%
YoY
|
-$4.607M
207.13%
YoY
|
| Cash From Financing Activities |
$6.596M
40.91%
YoY
|
-$15.78M
-27.96%
YoY
|
-$21.03M
-21.57%
YoY
|
-$13.58M
-30.66%
YoY
|
$4.681M
-143.43%
YoY
|
-$21.91M
8.95%
YoY
|
-$26.81M
-0.32%
YoY
|
-$19.58M
8.03%
YoY
|
-$10.78M
-49.74%
YoY
|
-$20.11M
53.66%
YoY
|
-$26.90M
-5.58%
YoY
|
-$18.13M
-84.3%
YoY
|
-$21.44M
30.89%
YoY
|
-$13.08M
-53.57%
YoY
|
-$28.49M
39.59%
YoY
|
-$115.4M
544.74%
YoY
|
-$16.38M
-22.8%
YoY
|
-$28.18M
170.98%
YoY
|
-$20.41M
353.56%
YoY
|
| Net Change In Cash |
-$804.0K
-946.32%
YoY
|
$885.0K
298.65%
YoY
|
-$1.215M
-7247.06%
YoY
|
$2.028M
50600.0%
YoY
|
$95.00K
-830.77%
YoY
|
$222.0K
-317.65%
YoY
|
$17.00K
-83.0%
YoY
|
$4.000K
-116.67%
YoY
|
-$13.00K
-126.0%
YoY
|
-$102.0K
-97.95%
YoY
|
$100.0K
-100.4%
YoY
|
-$24.00K
-99.97%
YoY
|
$50.00K
-99.75%
YoY
|
-$4.968M
-73.35%
YoY
|
-$24.88M
1410.01%
YoY
|
-$86.65M
-641.82%
YoY
|
$19.64M
-1015.52%
YoY
|
-$18.64M
-947.36%
YoY
|
-$1.648M
-103.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.055M
-1728.51%
YoY
|
$19.71M
-9.55%
YoY
|
$23.32M
-24.71%
YoY
|
$18.37M
-12.28%
YoY
|
$249.0K
-98.11%
YoY
|
$21.79M
-2.57%
YoY
|
$30.98M
7.94%
YoY
|
$20.94M
-2.05%
YoY
|
$13.17M
-30.89%
YoY
|
$22.37M
75.52%
YoY
|
$28.70M
292.99%
YoY
|
$21.37M
-33.24%
YoY
|
$19.06M
-50.81%
YoY
|
$12.74M
-1.64%
YoY
|
$7.303M
-68.75%
YoY
|
$32.02M
125.89%
YoY
|
$38.74M
72.75%
YoY
|
$12.95M
-15.33%
YoY
|
$23.37M
-57.43%
YoY
|
| Capital Expenditures |
$3.345M
-19.38%
YoY
|
$3.042M
-427.8%
YoY
|
$3.508M
-0.4%
YoY
|
$4.141M
33.41%
YoY
|
$4.149M
121.28%
YoY
|
-$928.0K
-155.8%
YoY
|
$3.522M
220.18%
YoY
|
$3.104M
0.84%
YoY
|
$1.875M
0.16%
YoY
|
$1.663M
-51.84%
YoY
|
$1.100M
-191.82%
YoY
|
$3.078M
-348.83%
YoY
|
$1.872M
-15.71%
YoY
|
$3.453M
-344.03%
YoY
|
-$1.198M
-43.14%
YoY
|
-$1.237M
-18.56%
YoY
|
$2.221M
64.52%
YoY
|
-$1.415M
17.92%
YoY
|
-$2.107M
40.47%
YoY
|
| Free Cash Flow |
-$7.400M
89.74%
YoY
|
$16.67M
-26.64%
YoY
|
$19.82M
-27.83%
YoY
|
$14.22M
-20.23%
YoY
|
-$3.900M
-134.53%
YoY
|
$22.72M
9.74%
YoY
|
$27.46M
-0.52%
YoY
|
$17.83M
-2.54%
YoY
|
$11.29M
-34.28%
YoY
|
$20.70M
122.87%
YoY
|
$27.60M
224.67%
YoY
|
$18.30M
-44.98%
YoY
|
$17.18M
-52.95%
YoY
|
$9.289M
-35.36%
YoY
|
$8.501M
-66.63%
YoY
|
$33.26M
111.91%
YoY
|
$36.52M
73.28%
YoY
|
$14.37M
-12.91%
YoY
|
$25.48M
-54.83%
YoY
|
Loading...